HK Stock MarketDetailed Quotes

00133 CHINA MERCHANTS

Watchlist
  • 13.900
  • -0.100-0.71%
Market Closed Nov 12 16:08 CST
2.12BMarket Cap175.95P/E (TTM)

CHINA MERCHANTS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-6.07%72.31M
99.44%-1.09M
185.35%76.99M
-556.49%-196.39M
-199.30%-90.2M
-64.61%43.02M
294.79%90.84M
-10.85%121.55M
-132.40%-46.64M
229.53%136.36M
Profit adjustment
Interest (income) - adjustment
-19.44%-304.36K
-48.75%-322.23K
-90.51%-254.82K
27.10%-216.63K
38.45%-133.76K
24.51%-297.16K
19.02%-217.32K
56.53%-393.67K
42.88%-268.36K
-25.26%-905.66K
Dividend (income)- adjustment
-99.11%-1.63M
-28.46%-18.79M
45.98%-817.29K
-5.66%-14.63M
48.22%-1.51M
11.87%-13.85M
49.96%-2.92M
-7.46%-15.71M
-87.31%-5.84M
19.49%-14.62M
Revaluation surplus:
6.54%-75.15M
-95.48%9.03M
-193.89%-80.41M
510.66%199.78M
190.30%85.64M
61.45%-48.65M
-297.97%-94.84M
4.28%-126.2M
132.92%47.91M
-218.65%-131.85M
-Other fair value changes
6.54%-75.15M
-95.48%9.03M
-193.89%-80.41M
510.66%199.78M
190.30%85.64M
61.45%-48.65M
-297.97%-94.84M
4.28%-126.2M
132.92%47.91M
-218.65%-131.85M
Operating profit before the change of operating capital
-6.16%-4.77M
2.38%-11.18M
27.59%-4.5M
42.07%-11.45M
13.02%-6.21M
4.74%-19.77M
-47.62%-7.14M
-88.33%-20.76M
6.79%-4.84M
15.40%-11.02M
Change of operating capital
Accounts receivable (increase)decrease
172.68%28.72K
-100.22%-27.89K
-99.92%10.53K
6,249.74%12.66M
506,020.06%12.67M
200.01%199.33K
-50.63%2.5K
-1,120.53%-199.31K
145.23%5.07K
-148.73%-16.33K
Accounts payable increase (decrease)
77.40%-567.07K
104.41%387.17K
75.98%-2.51M
-100.11%-8.78M
-11.74%-10.45M
-141.47%-4.39M
-3,602.38%-9.35M
8,093.71%10.58M
-276.20%-252.54K
98.78%-132.35K
Financial assets at fair value (increase)decrease
228.62%1.16M
-37.66%-13.73M
165.37%354.47K
-424.34%-9.97M
-102.93%-542.24K
85.13%-1.9M
172.85%18.54M
-154.15%-12.79M
-408.56%-25.44M
235.21%23.62M
Financial liabilities at fair value (increase)decrease
-210.45%-59.1K
133.61%38.31K
84.81%-19.04K
47.62%-113.97K
-9.92%-125.3K
-1,019.58%-217.57K
-388.97%-113.99K
127.22%23.66K
130.54%39.45K
-179.28%-86.93K
Special items for working capital changes
4,572.64%38.73M
-94.94%828.95K
-93.61%828.95K
1,953.96%16.4M
1,516.38%12.97M
-92.28%798.34K
171.83%802.39K
204.16%10.34M
-98.39%295.18K
-94.90%3.4M
Cash  from business operations
692.03%34.53M
-1,770.81%-23.68M
-170.16%-5.83M
94.99%-1.27M
203.77%8.31M
-97.43%-25.28M
109.06%2.74M
-181.24%-12.81M
-242.33%-30.19M
-38.28%15.76M
Other taxs
-107.94%-2.6M
30.31%-1.27M
31.96%-1.25M
20.48%-1.82M
18.55%-1.84M
-271.88%-2.29M
-131.62%-2.25M
-43.97%-616.98K
-134.31%-973.02K
97.81%-428.56K
Dividend received - operating
99.11%1.63M
20.82%18.79M
-59.75%817.29K
6.85%15.56M
-6.75%2.03M
-2.78%14.56M
-46.61%2.18M
-20.58%14.97M
-31.66%4.08M
44.69%18.86M
Interest received - operating
-12.38%233.11K
54.98%346.3K
80.42%266.04K
-23.41%223.45K
-38.43%147.46K
-34.55%291.74K
-25.31%239.49K
-51.57%445.74K
-14.77%320.66K
36.19%920.42K
Net cash from operations
663.38%33.79M
-145.82%-5.81M
-169.31%-6M
199.71%12.69M
198.46%8.65M
-737.08%-12.73M
110.83%2.9M
-94.31%2M
-198.62%-26.77M
78.53%35.11M
Cash flow from investment activities
Dividend received - investment
----
50.00%-10.66M
----
-75.00%-21.33M
----
---12.19M
----
----
----
----
Net cash from investment operations
----
50.00%-10.66M
----
-75.00%-21.33M
----
---12.19M
----
----
----
----
Net cash before financing
663.38%33.79M
-90.76%-16.48M
-169.31%-6M
65.33%-8.64M
198.46%8.65M
-1,347.17%-24.91M
110.83%2.9M
-94.31%2M
-198.62%-26.77M
78.53%35.11M
Cash flow from financing activities
Dividends paid - financing
----
----
----
----
----
----
----
41.67%-10.66M
----
-9.09%-18.28M
Net cash from financing operations
----
----
----
----
----
----
----
41.67%-10.66M
----
-9.09%-18.28M
Effect of rate
63.58%-101.8K
84.71%-384.31K
84.32%-279.55K
-311.19%-2.51M
-543.62%-1.78M
-75.63%1.19M
175.53%401.84K
529.83%4.89M
-17.24%-532.04K
48.94%-1.14M
Net Cash
663.38%33.79M
-90.76%-16.48M
-169.31%-6M
65.33%-8.64M
198.46%8.65M
-187.48%-24.91M
110.83%2.9M
-151.49%-8.67M
-198.62%-26.77M
478.55%16.83M
Begining period cash
-66.15%8.63M
-30.44%25.49M
-30.44%25.49M
-39.30%36.64M
-39.30%36.64M
-5.89%60.36M
-5.89%60.36M
32.39%64.14M
32.39%64.14M
1.43%48.45M
Cash at the end
120.26%42.32M
-66.15%8.63M
-55.85%19.21M
-30.44%25.49M
-31.65%43.51M
-39.30%36.64M
72.80%63.66M
-5.89%60.36M
-50.97%36.84M
32.39%64.14M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (FY)Dec 31, 2021 (Q6)Jun 30, 2021 (FY)Dec 31, 2020 (Q6)Jun 30, 2020 (FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -6.07%72.31M 99.44%-1.09M 185.35%76.99M -556.49%-196.39M -199.30%-90.2M -64.61%43.02M 294.79%90.84M -10.85%121.55M -132.40%-46.64M 229.53%136.36M
Profit adjustment
Interest (income) - adjustment -19.44%-304.36K -48.75%-322.23K -90.51%-254.82K 27.10%-216.63K 38.45%-133.76K 24.51%-297.16K 19.02%-217.32K 56.53%-393.67K 42.88%-268.36K -25.26%-905.66K
Dividend (income)- adjustment -99.11%-1.63M -28.46%-18.79M 45.98%-817.29K -5.66%-14.63M 48.22%-1.51M 11.87%-13.85M 49.96%-2.92M -7.46%-15.71M -87.31%-5.84M 19.49%-14.62M
Revaluation surplus: 6.54%-75.15M -95.48%9.03M -193.89%-80.41M 510.66%199.78M 190.30%85.64M 61.45%-48.65M -297.97%-94.84M 4.28%-126.2M 132.92%47.91M -218.65%-131.85M
-Other fair value changes 6.54%-75.15M -95.48%9.03M -193.89%-80.41M 510.66%199.78M 190.30%85.64M 61.45%-48.65M -297.97%-94.84M 4.28%-126.2M 132.92%47.91M -218.65%-131.85M
Operating profit before the change of operating capital -6.16%-4.77M 2.38%-11.18M 27.59%-4.5M 42.07%-11.45M 13.02%-6.21M 4.74%-19.77M -47.62%-7.14M -88.33%-20.76M 6.79%-4.84M 15.40%-11.02M
Change of operating capital
Accounts receivable (increase)decrease 172.68%28.72K -100.22%-27.89K -99.92%10.53K 6,249.74%12.66M 506,020.06%12.67M 200.01%199.33K -50.63%2.5K -1,120.53%-199.31K 145.23%5.07K -148.73%-16.33K
Accounts payable increase (decrease) 77.40%-567.07K 104.41%387.17K 75.98%-2.51M -100.11%-8.78M -11.74%-10.45M -141.47%-4.39M -3,602.38%-9.35M 8,093.71%10.58M -276.20%-252.54K 98.78%-132.35K
Financial assets at fair value (increase)decrease 228.62%1.16M -37.66%-13.73M 165.37%354.47K -424.34%-9.97M -102.93%-542.24K 85.13%-1.9M 172.85%18.54M -154.15%-12.79M -408.56%-25.44M 235.21%23.62M
Financial liabilities at fair value (increase)decrease -210.45%-59.1K 133.61%38.31K 84.81%-19.04K 47.62%-113.97K -9.92%-125.3K -1,019.58%-217.57K -388.97%-113.99K 127.22%23.66K 130.54%39.45K -179.28%-86.93K
Special items for working capital changes 4,572.64%38.73M -94.94%828.95K -93.61%828.95K 1,953.96%16.4M 1,516.38%12.97M -92.28%798.34K 171.83%802.39K 204.16%10.34M -98.39%295.18K -94.90%3.4M
Cash  from business operations 692.03%34.53M -1,770.81%-23.68M -170.16%-5.83M 94.99%-1.27M 203.77%8.31M -97.43%-25.28M 109.06%2.74M -181.24%-12.81M -242.33%-30.19M -38.28%15.76M
Other taxs -107.94%-2.6M 30.31%-1.27M 31.96%-1.25M 20.48%-1.82M 18.55%-1.84M -271.88%-2.29M -131.62%-2.25M -43.97%-616.98K -134.31%-973.02K 97.81%-428.56K
Dividend received - operating 99.11%1.63M 20.82%18.79M -59.75%817.29K 6.85%15.56M -6.75%2.03M -2.78%14.56M -46.61%2.18M -20.58%14.97M -31.66%4.08M 44.69%18.86M
Interest received - operating -12.38%233.11K 54.98%346.3K 80.42%266.04K -23.41%223.45K -38.43%147.46K -34.55%291.74K -25.31%239.49K -51.57%445.74K -14.77%320.66K 36.19%920.42K
Net cash from operations 663.38%33.79M -145.82%-5.81M -169.31%-6M 199.71%12.69M 198.46%8.65M -737.08%-12.73M 110.83%2.9M -94.31%2M -198.62%-26.77M 78.53%35.11M
Cash flow from investment activities
Dividend received - investment ---- 50.00%-10.66M ---- -75.00%-21.33M ---- ---12.19M ---- ---- ---- ----
Net cash from investment operations ---- 50.00%-10.66M ---- -75.00%-21.33M ---- ---12.19M ---- ---- ---- ----
Net cash before financing 663.38%33.79M -90.76%-16.48M -169.31%-6M 65.33%-8.64M 198.46%8.65M -1,347.17%-24.91M 110.83%2.9M -94.31%2M -198.62%-26.77M 78.53%35.11M
Cash flow from financing activities
Dividends paid - financing ---- ---- ---- ---- ---- ---- ---- 41.67%-10.66M ---- -9.09%-18.28M
Net cash from financing operations ---- ---- ---- ---- ---- ---- ---- 41.67%-10.66M ---- -9.09%-18.28M
Effect of rate 63.58%-101.8K 84.71%-384.31K 84.32%-279.55K -311.19%-2.51M -543.62%-1.78M -75.63%1.19M 175.53%401.84K 529.83%4.89M -17.24%-532.04K 48.94%-1.14M
Net Cash 663.38%33.79M -90.76%-16.48M -169.31%-6M 65.33%-8.64M 198.46%8.65M -187.48%-24.91M 110.83%2.9M -151.49%-8.67M -198.62%-26.77M 478.55%16.83M
Begining period cash -66.15%8.63M -30.44%25.49M -30.44%25.49M -39.30%36.64M -39.30%36.64M -5.89%60.36M -5.89%60.36M 32.39%64.14M 32.39%64.14M 1.43%48.45M
Cash at the end 120.26%42.32M -66.15%8.63M -55.85%19.21M -30.44%25.49M -31.65%43.51M -39.30%36.64M 72.80%63.66M -5.89%60.36M -50.97%36.84M 32.39%64.14M
Cash balance analysis
Currency Unit USD USD USD USD USD USD USD USD USD USD
Accounting Standards HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS
Audit Opinions -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion
Auditor -- Deloitte Guan Huang Chen Fang Certified Public Accountants -- Deloitte Guan Huang Chen Fang Certified Public Accountants -- Deloitte Guan Huang Chen Fang Certified Public Accountants -- Deloitte Guan Huang Chen Fang Certified Public Accountants -- Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data