(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 19.78%405.7M | 146.26%431.24M | 301.80%338.71M | -75.56%175.11M | -75.81%84.3M | 92.40%716.55M | 1,752.95%348.51M | -14.24%372.42M | -108.07%-21.08M | 47.61%434.26M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -20.76%-88.06M | -98.51%-162.49M | -151.11%-72.92M | -52.60%-81.85M | -10.71%-29.04M | 30.94%-53.64M | 45.05%-26.23M | 24.10%-77.67M | 2.22%-47.73M | -24.43%-102.34M |
Dividend (income)- adjustment | -12.58%-74.9M | 16.90%-173.65M | -9.71%-66.53M | 28.51%-208.96M | 1.14%-60.64M | -75.81%-292.31M | -11.14%-61.34M | -39.92%-166.27M | 30.27%-55.19M | 2.91%-118.83M |
Attributable subsidiary (profit) loss | -90.00%-66.51M | -42.66%46M | -1,028.05%-35.01M | 135.59%80.22M | 103.81%3.77M | -176.59%-225.36M | -129.56%-99.07M | 44.59%-81.48M | -34.50%-43.16M | -330.89%-147.05M |
Revaluation surplus: | --16.32M | -44.76%11.6M | ---- | 418.18%21M | ---- | -122.99%-6.6M | ---- | 1,004.00%28.7M | --32.91M | 133.77%2.6M |
-Fair value of investment properties (increase) | --16.32M | -44.76%11.6M | ---- | 418.18%21M | ---- | -122.99%-6.6M | ---- | 1,004.00%28.7M | --32.91M | 133.77%2.6M |
Asset sale loss (gain): | --13K | 460.92%314K | ---- | -348.57%-87K | -106.23%-180K | 100.28%35K | 72,075.00%2.89M | -17,532.39%-12.38M | 150.00%4K | 102.40%71K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12.67M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | --13K | 460.92%314K | ---- | -348.57%-87K | -645.45%-180K | -87.85%35K | 725.00%33K | 305.63%288K | 150.00%4K | 102.70%71K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | --2.85M | ---- | ---- | ---- |
Depreciation and amortization: | 2.47%7.85M | 4.90%16.45M | 7.84%7.66M | 17.03%15.68M | 9.15%7.11M | -4.42%13.4M | 25.43%6.51M | 34.75%14.02M | 31.68%5.19M | 16.87%10.41M |
-Depreciation | 2.47%7.85M | 4.90%16.45M | 7.84%7.66M | 17.03%15.68M | 9.15%7.11M | -4.42%13.4M | 25.43%6.51M | 34.75%14.02M | 31.68%5.19M | 16.87%10.41M |
Financial expense | 525.00%75K | -16.92%108K | -76.92%12K | 52.94%130K | 23.81%52K | -77.81%85K | -87.50%42K | -90.48%383K | -84.48%336K | -7.50%4.02M |
Special items | -1,341.33%-4.87M | -26,337.57%-49.97M | 9,900.00%392K | -111.65%-189K | -120.00%-4K | 126.68%1.62M | 102.17%20K | -80.10%716K | -540.97%-923K | 103.08%3.6M |
Operating profit before the change of operating capital | 13.53%195.63M | 11,280.02%119.6M | 3,113.02%172.31M | -99.32%1.05M | -96.87%5.36M | 96.03%153.79M | 232.14%171.33M | -9.56%78.45M | -220.95%-129.65M | 247.59%86.74M |
Change of operating capital | ||||||||||
Financial assets at fair value (increase)decrease | -157.10%-518.6M | -104.64%-243.18M | -110.21%-201.71M | 64.63%-118.83M | 76.77%-95.96M | -73.37%-335.94M | -270.06%-413.09M | -152.84%-193.77M | 133.13%242.9M | 65.51%366.69M |
Special items for working capital changes | 269.61%278.45M | 53.58%-445.91M | -29.23%-164.17M | -780.24%-960.64M | -2,573.92%-127.04M | 12.23%141.22M | -111.03%-4.75M | -29.21%125.83M | 1,086.36%43.07M | -25.51%177.74M |
Cash from business operations | 77.00%-44.52M | 47.19%-569.48M | 11.06%-193.57M | -2,534.34%-1.08B | 11.71%-217.64M | -489.62%-40.94M | -257.70%-246.51M | -98.34%10.51M | -27.30%156.32M | 57.25%631.18M |
Hong Kong profits tax paid | 127.46%1.93M | -36.29%-7.69M | -93.51%-7.01M | 82.65%-5.64M | 83.14%-3.62M | -508.04%-32.53M | -2,019.53%-21.49M | 45.62%-5.35M | 93.55%-1.01M | 41.25%-9.84M |
Other taxs | -20.69%-7.3M | 14.10%-24.84M | 4.69%-6.05M | 21.93%-28.92M | 2.20%-6.35M | -64.76%-37.04M | ---6.49M | -224.84%-22.48M | ---- | -197.42%-6.92M |
Net cash from operations | 75.85%-49.9M | 45.91%-602.02M | 9.22%-206.63M | -907.14%-1.11B | 17.08%-227.61M | -537.86%-110.51M | -276.75%-274.49M | -102.82%-17.33M | -22.08%155.3M | 60.71%614.42M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 51.43%97.83M | 65.53%135.49M | 122.47%64.6M | 52.60%81.85M | 10.71%29.04M | -30.94%53.64M | -45.05%26.23M | -24.10%77.67M | -2.22%47.73M | 24.43%102.34M |
Dividend received - investment | 12.23%77.24M | -16.66%202.89M | -2.72%68.82M | -28.13%243.44M | -2.49%70.75M | 75.16%338.74M | 24.43%72.55M | 5.72%193.38M | -29.20%58.31M | 15.46%182.93M |
Decrease in deposits (increase) | ---- | ---45.63M | ---- | ---- | ---- | 325.94%17.55M | --17.23M | -144.44%-7.77M | ---- | 114.99%17.48M |
Sale of fixed assets | ---- | ---- | ---- | --419K | --419K | ---- | ---- | ---- | ---- | -99.75%8K |
Purchase of fixed assets | -41.50%-5.53M | -52.76%-14.93M | -158.64%-3.91M | -78.80%-9.77M | 52.96%-1.51M | 58.99%-5.47M | 62.73%-3.21M | -135.06%-13.33M | -496.06%-8.62M | 66.02%-5.67M |
Recovery of cash from investments | 112.78%207.84M | 21.66%133.97M | 200.93%97.68M | -21.17%110.12M | 36.22%32.46M | 109.36%139.7M | -41.94%23.83M | -64.96%66.73M | -49.20%41.04M | 5.09%190.44M |
Cash on investment | -85.05%-419.21M | -37.78%-238.84M | -146.23%-226.54M | 51.70%-173.34M | 36.65%-92.01M | 49.65%-358.87M | -47.11%-145.24M | -167.21%-712.74M | 9.84%-98.73M | 3.24%-266.73M |
Other items in the investment business | -1,754.32%-2.68M | --162K | --162K | ---- | ---- | --1.13M | --1.13M | ---- | ---- | 384.88%6.75M |
Net cash from investment operations | -5,561.35%-44.51M | -31.50%173.11M | -97.92%815K | 35.57%252.72M | 623.34%39.15M | 147.07%186.41M | -118.83%-7.48M | -274.07%-396.05M | -60.67%39.73M | 3,666.32%227.53M |
Net cash before financing | 54.13%-94.41M | 50.14%-428.91M | -9.21%-205.82M | -1,233.42%-860.26M | 33.16%-188.46M | 118.36%75.9M | -244.58%-281.97M | -149.10%-413.38M | -35.06%195.04M | 123.96%841.95M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%-100M | ---100M | ---50M |
Interest paid - financing | -525.00%-75K | 16.92%-108K | 76.92%-12K | -52.94%-130K | -23.81%-52K | 77.81%-85K | 87.50%-42K | 90.48%-383K | 84.48%-336K | 7.50%-4.02M |
Dividends paid - financing | -41.66%-46.41M | 37.86%-69.98M | 66.76%-32.76M | -8.71%-112.62M | -49.43%-98.55M | -80.30%-103.6M | -37.51%-65.95M | 30.17%-57.46M | 1.09%-47.96M | 11.31%-82.28M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | --610K | --610K | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | 82.42%-3.5M | -165.28%-24.96M | -382.89%-19.9M | 63.72%-9.41M | 76.96%-4.12M | 49.99%-25.94M | -15.22%-17.88M | 1.97%-51.86M | 12.85%-15.52M | -105.56%-52.91M |
Net cash from financing operations | 5.66%-51.06M | 22.23%-97.55M | 47.92%-54.12M | 3.99%-125.43M | -23.70%-103.92M | 38.03%-130.64M | 48.86%-84.01M | -11.08%-210.82M | -139.24%-164.27M | -54.48%-189.79M |
Net Cash | 44.04%-145.46M | 46.59%-526.46M | 11.10%-259.93M | -1,700.67%-985.69M | 20.11%-292.38M | 91.23%-54.74M | -1,289.48%-365.98M | -195.71%-624.2M | -86.72%30.77M | 157.68%652.16M |
Begining period cash | -31.77%1.13B | -37.30%1.66B | -37.30%1.66B | -2.03%2.64B | -2.03%2.64B | -18.79%2.7B | -18.79%2.7B | 24.43%3.32B | 24.43%3.32B | 10.47%2.67B |
Cash at the end | -29.49%985.13M | -31.77%1.13B | -40.56%1.4B | -37.30%1.66B | 0.81%2.35B | -2.03%2.64B | -30.45%2.33B | -18.79%2.7B | 15.55%3.35B | 24.43%3.32B |
Cash balance analysis | ||||||||||
Cash and bank balance | 48.47%361.98M | 68.65%419.49M | -28.21%243.81M | --248.74M | --339.59M | ---- | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | 48.47%361.98M | 68.65%419.49M | -28.21%243.81M | --248.74M | --339.59M | ---- | ---- | ---- | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data