CN Stock MarketDetailed Quotes

600048 Poly Developments and Holdings Group

Watchlist
  • 8.42
  • +0.03+0.36%
Market Closed Jan 24 15:00 CST
100.79BMarket Cap15.31P/E (TTM)

Poly Developments and Holdings Group Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-10.71%127.4B
-1.48%146.38B
-14.66%129.55B
-16.18%147.98B
9.46%142.67B
-5.42%148.58B
10.42%151.8B
3.01%176.54B
-1.33%130.35B
1.08%157.1B
Transactional financial assets
-1.89%409.27M
-1.89%409.27M
215.45%409.27M
173.67%409.27M
212.76%417.14M
238.11%417.14M
5.16%129.74M
21.22%149.55M
18.69%133.38M
-45.22%123.38M
Notes receivable and accounts receivable
9.95%5.57B
9.92%4.92B
10.75%5.02B
-5.73%3.82B
17.51%5.06B
10.93%4.48B
47.31%4.53B
26.95%4.05B
29.78%4.31B
39.11%4.04B
-Notes receivable
622.56%5.22M
115.08%5.22M
-85.79%271.9K
-95.66%464.41K
-78.35%722.53K
-14.97%2.43M
-13.66%1.91M
-28.74%10.7M
-77.62%3.34M
90.32%2.85M
-Accounts receivable
9.86%5.56B
9.86%4.92B
10.79%5.02B
-5.50%3.82B
17.58%5.06B
10.95%4.48B
47.36%4.53B
27.21%4.04B
30.27%4.31B
39.08%4.04B
Other receivables (including interest and dividends)
-8.80%143.7B
-5.07%146.11B
1.83%155.47B
-4.47%150.39B
-13.19%157.56B
-2.65%153.91B
-2.06%152.68B
-0.27%157.43B
8.44%181.51B
-8.96%158.1B
-Dividend receivable
-97.43%5.39M
-97.43%5.39M
-67.25%5.39M
-59.96%6.59M
996.40%209.69M
996.40%209.69M
-87.03%16.46M
-87.23%16.46M
-93.60%19.13M
-92.37%19.13M
-Accrued interest receivable
----
----
----
----
----
----
----
-99.31%222.65K
128.67%7.21M
45.81%2.31M
-Other receivable
----
-4.94%146.1B
----
----
----
-2.77%153.7B
----
-0.18%157.41B
8.62%181.48B
-8.84%158.08B
Contractual assets
-25.19%236.27M
-25.88%226.05M
-45.83%226.54M
-16.03%229.56M
-34.04%315.83M
-26.08%304.98M
-33.08%418.21M
-42.86%273.38M
-75.06%478.82M
-78.67%412.58M
Advance payment
-6.75%23.63B
-45.68%20.36B
-17.95%21.15B
-4.08%21.64B
-36.92%25.34B
-17.32%37.48B
-47.02%25.78B
-47.16%22.56B
-28.94%40.16B
-18.57%45.33B
Inventories
-4.51%832.44B
-2.72%831.4B
-0.61%871.9B
-0.96%869.51B
0.84%871.72B
1.18%854.63B
1.98%877.25B
8.43%877.89B
2.97%864.48B
5.36%844.7B
Non-current assets due within one year
----
----
----
----
----
----
----
----
--562.74K
--555.9K
Other current assets
7.28%66.89B
10.91%67.85B
13.16%70.57B
21.58%74.56B
-6.31%62.35B
-4.01%61.18B
-8.82%62.36B
-0.85%61.33B
5.37%66.54B
7.85%63.74B
Total current assets
-5.15%1.2T
-3.44%1.22T
-1.62%1.25T
-2.45%1.27T
-1.77%1.27T
-1.00%1.26T
0.03%1.27T
4.25%1.3T
1.90%1.29T
1.84%1.27T
Non Current assets
Other equity investment
0.00%331.69M
0.00%331.69M
-6.85%331.69M
-0.04%331.69M
0.00%331.69M
0.00%331.69M
7.35%356.06M
0.04%331.82M
0.00%331.69M
0.00%331.69M
Other non-current financial assets
-74.05%362.16M
-60.62%697.81M
-40.60%1.04B
-37.64%1.1B
-42.05%1.4B
-29.94%1.77B
-30.86%1.75B
-37.85%1.77B
5.19%2.41B
13.93%2.53B
Investment real estate
22.46%38.15B
14.53%35.19B
8.07%33.12B
6.01%32.64B
19.05%31.16B
17.14%30.73B
16.06%30.64B
12.79%30.78B
4.41%26.17B
11.00%26.23B
Long-term equity investment
-5.37%105.38B
-3.62%105.59B
-3.20%104.48B
-1.84%104.3B
10.42%111.36B
10.13%109.55B
10.83%107.94B
11.74%106.25B
20.00%100.86B
22.45%99.48B
Long term receivable account
----
----
----
----
----
----
----
----
--513.06K
--506.83K
Fixed assets
----
-11.16%7.8B
----
----
----
-26.94%8.78B
----
-10.01%10.15B
----
44.22%12.01B
Constru in process
----
2.84%590.23M
----
----
----
-0.48%573.94M
----
0.00%571.06M
----
2.67%576.71M
Intangible assets
-3.06%346.19M
-3.68%353.47M
7.80%388.65M
0.68%373.48M
-3.87%357.13M
-3.50%366.98M
-10.76%360.53M
-8.21%370.97M
-15.32%371.49M
-11.25%380.31M
Goodwill
-1.35%65.92M
-1.35%65.92M
-1.35%65.92M
-1.35%65.92M
0.00%66.82M
0.00%66.82M
0.00%66.82M
0.00%66.82M
0.00%66.82M
0.00%66.82M
Long deferred expense
-18.65%244.1M
-17.73%265.54M
-20.20%274.75M
-23.06%284.42M
-28.33%300.07M
-27.53%322.74M
-29.80%344.32M
-25.81%369.67M
-12.59%418.68M
-9.34%445.32M
Deferred tax assets
27.20%17.75B
31.55%17.5B
15.12%16.77B
17.38%16.27B
48.01%13.96B
36.00%13.31B
67.90%14.57B
48.58%13.86B
25.14%9.43B
27.89%9.78B
Usufruct assets
-22.98%3.76B
-21.63%3.93B
-14.85%4.23B
-22.69%4.05B
-19.92%4.88B
-19.42%5.02B
-23.11%4.96B
25.14%5.23B
6.08%6.09B
6.70%6.23B
Other non current assets
-3.30%8.46M
22.72%10.83M
445.78%8.61M
9.22%9.8M
408.43%8.75M
392.01%8.83M
-15.46%1.58M
362.84%8.97M
--1.72M
--1.79M
Total non current assets
0.51%173.68B
0.88%172.33B
-1.73%170.05B
-1.51%168.37B
8.07%172.79B
7.54%170.82B
11.50%173.05B
12.03%170.95B
17.83%159.9B
20.44%158.84B
Total assets
-4.47%1.37T
-2.92%1.39T
-1.63%1.42T
-2.34%1.44T
-0.68%1.44T
-0.05%1.43T
1.28%1.45T
5.10%1.47T
3.44%1.45T
3.61%1.43T
Liabilities
Current liabilities
Short term loan
-8.94%4.78B
358.51%6.24B
465.44%6.11B
335.40%5.21B
313.41%5.25B
-34.20%1.36B
-82.11%1.08B
-70.75%1.2B
-74.61%1.27B
-50.98%2.07B
Transactional financial liabilities
--2.23M
--2.23M
--2.23M
--2.23M
----
----
----
----
--6.03M
--6.03M
Notes payable and accounts payable
-7.14%131.65B
1.13%144.49B
3.47%146.59B
6.78%173.73B
13.32%141.77B
9.58%142.87B
5.76%141.68B
16.55%162.7B
-4.66%125.11B
-8.54%130.37B
-Notes payable
----
----
254.29%367.55M
-55.01%295.4M
-43.25%610.21M
-45.39%561.16M
-96.46%103.74M
-93.07%656.55M
-92.51%1.08B
-94.02%1.03B
-Accounts payable
-6.74%131.65B
1.53%144.49B
3.28%146.22B
7.03%173.44B
13.81%141.16B
10.02%142.31B
8.05%141.58B
24.53%162.05B
6.12%124.03B
3.17%129.35B
Contract liabilities
-16.48%372.84B
-19.10%357.38B
-14.24%377.43B
-8.45%377.22B
-2.32%446.38B
1.71%441.77B
0.80%440.11B
-0.96%412.02B
-0.63%457B
-1.85%434.33B
Advance receipts
-0.97%952.42M
-1.76%923.13M
4.78%947.2M
-8.61%816.86M
4.31%961.72M
4.46%939.66M
18.93%904.03M
4.95%893.83M
-6.05%922.01M
43.38%899.55M
Salaries payable
-14.73%567.48M
-8.02%613.32M
30.42%657.27M
8.76%764.02M
33.05%665.5M
24.17%666.82M
29.31%503.97M
40.03%702.49M
33.14%500.18M
45.78%537.02M
Taxs payable
566.04%13.55B
280.66%16.04B
163.21%17.3B
81.99%23.64B
-51.91%2.03B
37.18%4.21B
-8.66%6.57B
-1.77%12.99B
455.45%4.23B
120.12%3.07B
Other payable (including interest and dividends)
-1.78%111.15B
6.09%116.39B
6.64%124.59B
-3.51%130.49B
-13.00%113.17B
-17.58%109.71B
-12.55%116.84B
-8.26%135.24B
17.90%130.07B
3.10%133.11B
-Dividend payable
86.45%162.28M
3,030.66%5.14B
1,015.31%881.49M
-22.47%2.58B
-81.43%87.04M
-97.71%164.16M
0.84%79.04M
850.39%3.32B
210.90%468.69M
4,452.67%7.17B
-Other payable
----
1.55%111.25B
----
----
----
-13.02%109.55B
----
-9.51%131.91B
----
-1.76%125.94B
Non current liabilities due within one year
-6.80%59.18B
4.63%62.74B
-13.62%59.06B
-14.29%68.53B
-3.77%63.49B
-19.09%59.97B
7.89%68.37B
31.98%79.95B
26.85%65.98B
32.70%74.11B
Other current liabilities
-14.61%37.96B
-16.43%36.98B
-12.75%38.04B
-8.93%33.32B
12.19%44.45B
16.10%44.25B
13.39%43.6B
0.18%36.59B
-2.01%39.62B
0.05%38.11B
Total current liabilities
-10.46%732.62B
-7.94%741.79B
-5.97%770.73B
-3.39%813.73B
-0.79%818.17B
-1.33%805.75B
-0.09%819.66B
2.87%842.28B
2.96%824.7B
2.32%816.62B
Current liabilities
Long term loan
3.87%239.9B
2.82%247.89B
4.30%253.11B
-2.98%235.25B
-5.09%230.96B
1.85%241.08B
-4.54%242.68B
4.56%242.48B
-1.54%243.34B
-0.72%236.69B
Bonds payable
5.83%51.09B
5.35%51.59B
-12.05%51.31B
-21.57%45.26B
-9.42%48.28B
-3.30%48.97B
60.74%58.34B
38.68%57.72B
44.66%53.3B
42.15%50.64B
Long term salaries pay
-11.15%20.5M
-5.04%21.91M
-8.35%20.34M
-12.25%21.92M
2.21%23.07M
2.21%23.07M
-8.85%22.2M
2.60%24.99M
--22.57M
--22.57M
Deferred tax liabilities
-8.13%1.54B
-1.85%1.63B
-9.25%1.61B
7.96%1.69B
222.25%1.67B
214.25%1.66B
229.25%1.78B
204.17%1.56B
-7.82%519.23M
-13.18%527.64M
Long term deferred income
24.76%70.42M
18.39%74.06M
-61.28%61.3M
6.00%61.56M
-41.81%56.45M
22.89%62.56M
203.69%158.34M
7.38%58.07M
65.50%97M
-14.38%50.9M
Lease liabilities
-22.95%3.7B
-21.19%3.78B
-15.50%3.97B
-23.86%3.87B
-23.40%4.8B
-22.59%4.8B
-26.10%4.69B
24.31%5.08B
17.66%6.27B
12.37%6.2B
Total non current liabilities
3.69%296.32B
2.83%304.98B
0.78%310.08B
-6.77%286.15B
-5.85%285.78B
0.84%296.59B
3.43%307.68B
10.32%306.92B
4.69%303.54B
4.96%294.13B
Total liabilities
-6.79%1.03T
-5.04%1.05T
-4.13%1.08T
-4.29%1.1T
-2.15%1.1T
-0.76%1.1T
0.84%1.13T
4.76%1.15T
3.42%1.13T
3.01%1.11T
Shareholders equity
Paid-in capital
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
0.00%11.97B
Other equity instruments
0.00%5.1B
0.00%5.1B
-37.03%5.1B
-43.33%5.1B
-72.69%5.1B
-72.69%5.1B
-56.63%8.1B
-51.81%9B
-7.43%18.68B
-7.43%18.68B
-Equity of Perpetual debt
0.00%5.1B
0.00%5.1B
-37.03%5.1B
-43.33%5.1B
-72.69%5.1B
-72.69%5.1B
-56.63%8.1B
-51.81%9B
-7.43%18.68B
-7.43%18.68B
Capital reserve funds
0.86%17.81B
-0.01%17.64B
-1.08%17.49B
-0.78%17.49B
0.26%17.66B
0.24%17.65B
-0.75%17.69B
-1.07%17.63B
-4.05%17.61B
-4.07%17.6B
Surplus reserve funds
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
0.00%6.07B
18.85%6.07B
18.85%6.07B
Retained profit
0.87%160.69B
1.30%160.35B
3.79%160.08B
4.23%157.92B
8.53%159.3B
9.42%158.29B
7.43%154.24B
7.41%151.51B
13.87%146.79B
7.58%144.67B
Less:Treasury stock
--1B
--1B
--1B
--252.28M
----
----
----
----
----
----
Other composite income
-63.37%104.67M
-27.65%233.14M
2,717.69%307.23M
398.76%242.33M
27.28%285.71M
25.36%322.24M
93.46%-11.74M
248.81%48.59M
101.23%224.48M
-22.79%257.06M
Shareholders equity without minority interests
0.18%200.75B
0.49%200.37B
1.00%200.03B
1.18%198.54B
-0.47%200.39B
0.08%199.4B
0.06%198.06B
0.34%196.23B
9.05%201.35B
4.64%199.25B
Minority interests
7.76%144.25B
9.79%142.84B
17.03%143.52B
9.98%138.48B
12.99%133.87B
6.14%130.1B
7.62%122.63B
17.30%125.92B
-4.68%118.48B
7.66%122.58B
Total shareholder equity
3.21%345B
4.16%343.21B
7.13%343.55B
4.62%337.03B
4.52%334.26B
2.38%329.5B
2.82%320.69B
6.35%322.15B
3.53%319.82B
5.77%321.83B
Total liabilityies and equity
-4.47%1.37T
-2.92%1.39T
-1.63%1.42T
-2.34%1.44T
-0.68%1.44T
-0.05%1.43T
1.28%1.45T
5.10%1.47T
3.44%1.45T
3.61%1.43T
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Assets
Current assets
Money funds -10.71%127.4B -1.48%146.38B -14.66%129.55B -16.18%147.98B 9.46%142.67B -5.42%148.58B 10.42%151.8B 3.01%176.54B -1.33%130.35B 1.08%157.1B
Transactional financial assets -1.89%409.27M -1.89%409.27M 215.45%409.27M 173.67%409.27M 212.76%417.14M 238.11%417.14M 5.16%129.74M 21.22%149.55M 18.69%133.38M -45.22%123.38M
Notes receivable and accounts receivable 9.95%5.57B 9.92%4.92B 10.75%5.02B -5.73%3.82B 17.51%5.06B 10.93%4.48B 47.31%4.53B 26.95%4.05B 29.78%4.31B 39.11%4.04B
-Notes receivable 622.56%5.22M 115.08%5.22M -85.79%271.9K -95.66%464.41K -78.35%722.53K -14.97%2.43M -13.66%1.91M -28.74%10.7M -77.62%3.34M 90.32%2.85M
-Accounts receivable 9.86%5.56B 9.86%4.92B 10.79%5.02B -5.50%3.82B 17.58%5.06B 10.95%4.48B 47.36%4.53B 27.21%4.04B 30.27%4.31B 39.08%4.04B
Other receivables (including interest and dividends) -8.80%143.7B -5.07%146.11B 1.83%155.47B -4.47%150.39B -13.19%157.56B -2.65%153.91B -2.06%152.68B -0.27%157.43B 8.44%181.51B -8.96%158.1B
-Dividend receivable -97.43%5.39M -97.43%5.39M -67.25%5.39M -59.96%6.59M 996.40%209.69M 996.40%209.69M -87.03%16.46M -87.23%16.46M -93.60%19.13M -92.37%19.13M
-Accrued interest receivable ---- ---- ---- ---- ---- ---- ---- -99.31%222.65K 128.67%7.21M 45.81%2.31M
-Other receivable ---- -4.94%146.1B ---- ---- ---- -2.77%153.7B ---- -0.18%157.41B 8.62%181.48B -8.84%158.08B
Contractual assets -25.19%236.27M -25.88%226.05M -45.83%226.54M -16.03%229.56M -34.04%315.83M -26.08%304.98M -33.08%418.21M -42.86%273.38M -75.06%478.82M -78.67%412.58M
Advance payment -6.75%23.63B -45.68%20.36B -17.95%21.15B -4.08%21.64B -36.92%25.34B -17.32%37.48B -47.02%25.78B -47.16%22.56B -28.94%40.16B -18.57%45.33B
Inventories -4.51%832.44B -2.72%831.4B -0.61%871.9B -0.96%869.51B 0.84%871.72B 1.18%854.63B 1.98%877.25B 8.43%877.89B 2.97%864.48B 5.36%844.7B
Non-current assets due within one year ---- ---- ---- ---- ---- ---- ---- ---- --562.74K --555.9K
Other current assets 7.28%66.89B 10.91%67.85B 13.16%70.57B 21.58%74.56B -6.31%62.35B -4.01%61.18B -8.82%62.36B -0.85%61.33B 5.37%66.54B 7.85%63.74B
Total current assets -5.15%1.2T -3.44%1.22T -1.62%1.25T -2.45%1.27T -1.77%1.27T -1.00%1.26T 0.03%1.27T 4.25%1.3T 1.90%1.29T 1.84%1.27T
Non Current assets
Other equity investment 0.00%331.69M 0.00%331.69M -6.85%331.69M -0.04%331.69M 0.00%331.69M 0.00%331.69M 7.35%356.06M 0.04%331.82M 0.00%331.69M 0.00%331.69M
Other non-current financial assets -74.05%362.16M -60.62%697.81M -40.60%1.04B -37.64%1.1B -42.05%1.4B -29.94%1.77B -30.86%1.75B -37.85%1.77B 5.19%2.41B 13.93%2.53B
Investment real estate 22.46%38.15B 14.53%35.19B 8.07%33.12B 6.01%32.64B 19.05%31.16B 17.14%30.73B 16.06%30.64B 12.79%30.78B 4.41%26.17B 11.00%26.23B
Long-term equity investment -5.37%105.38B -3.62%105.59B -3.20%104.48B -1.84%104.3B 10.42%111.36B 10.13%109.55B 10.83%107.94B 11.74%106.25B 20.00%100.86B 22.45%99.48B
Long term receivable account ---- ---- ---- ---- ---- ---- ---- ---- --513.06K --506.83K
Fixed assets ---- -11.16%7.8B ---- ---- ---- -26.94%8.78B ---- -10.01%10.15B ---- 44.22%12.01B
Constru in process ---- 2.84%590.23M ---- ---- ---- -0.48%573.94M ---- 0.00%571.06M ---- 2.67%576.71M
Intangible assets -3.06%346.19M -3.68%353.47M 7.80%388.65M 0.68%373.48M -3.87%357.13M -3.50%366.98M -10.76%360.53M -8.21%370.97M -15.32%371.49M -11.25%380.31M
Goodwill -1.35%65.92M -1.35%65.92M -1.35%65.92M -1.35%65.92M 0.00%66.82M 0.00%66.82M 0.00%66.82M 0.00%66.82M 0.00%66.82M 0.00%66.82M
Long deferred expense -18.65%244.1M -17.73%265.54M -20.20%274.75M -23.06%284.42M -28.33%300.07M -27.53%322.74M -29.80%344.32M -25.81%369.67M -12.59%418.68M -9.34%445.32M
Deferred tax assets 27.20%17.75B 31.55%17.5B 15.12%16.77B 17.38%16.27B 48.01%13.96B 36.00%13.31B 67.90%14.57B 48.58%13.86B 25.14%9.43B 27.89%9.78B
Usufruct assets -22.98%3.76B -21.63%3.93B -14.85%4.23B -22.69%4.05B -19.92%4.88B -19.42%5.02B -23.11%4.96B 25.14%5.23B 6.08%6.09B 6.70%6.23B
Other non current assets -3.30%8.46M 22.72%10.83M 445.78%8.61M 9.22%9.8M 408.43%8.75M 392.01%8.83M -15.46%1.58M 362.84%8.97M --1.72M --1.79M
Total non current assets 0.51%173.68B 0.88%172.33B -1.73%170.05B -1.51%168.37B 8.07%172.79B 7.54%170.82B 11.50%173.05B 12.03%170.95B 17.83%159.9B 20.44%158.84B
Total assets -4.47%1.37T -2.92%1.39T -1.63%1.42T -2.34%1.44T -0.68%1.44T -0.05%1.43T 1.28%1.45T 5.10%1.47T 3.44%1.45T 3.61%1.43T
Liabilities
Current liabilities
Short term loan -8.94%4.78B 358.51%6.24B 465.44%6.11B 335.40%5.21B 313.41%5.25B -34.20%1.36B -82.11%1.08B -70.75%1.2B -74.61%1.27B -50.98%2.07B
Transactional financial liabilities --2.23M --2.23M --2.23M --2.23M ---- ---- ---- ---- --6.03M --6.03M
Notes payable and accounts payable -7.14%131.65B 1.13%144.49B 3.47%146.59B 6.78%173.73B 13.32%141.77B 9.58%142.87B 5.76%141.68B 16.55%162.7B -4.66%125.11B -8.54%130.37B
-Notes payable ---- ---- 254.29%367.55M -55.01%295.4M -43.25%610.21M -45.39%561.16M -96.46%103.74M -93.07%656.55M -92.51%1.08B -94.02%1.03B
-Accounts payable -6.74%131.65B 1.53%144.49B 3.28%146.22B 7.03%173.44B 13.81%141.16B 10.02%142.31B 8.05%141.58B 24.53%162.05B 6.12%124.03B 3.17%129.35B
Contract liabilities -16.48%372.84B -19.10%357.38B -14.24%377.43B -8.45%377.22B -2.32%446.38B 1.71%441.77B 0.80%440.11B -0.96%412.02B -0.63%457B -1.85%434.33B
Advance receipts -0.97%952.42M -1.76%923.13M 4.78%947.2M -8.61%816.86M 4.31%961.72M 4.46%939.66M 18.93%904.03M 4.95%893.83M -6.05%922.01M 43.38%899.55M
Salaries payable -14.73%567.48M -8.02%613.32M 30.42%657.27M 8.76%764.02M 33.05%665.5M 24.17%666.82M 29.31%503.97M 40.03%702.49M 33.14%500.18M 45.78%537.02M
Taxs payable 566.04%13.55B 280.66%16.04B 163.21%17.3B 81.99%23.64B -51.91%2.03B 37.18%4.21B -8.66%6.57B -1.77%12.99B 455.45%4.23B 120.12%3.07B
Other payable (including interest and dividends) -1.78%111.15B 6.09%116.39B 6.64%124.59B -3.51%130.49B -13.00%113.17B -17.58%109.71B -12.55%116.84B -8.26%135.24B 17.90%130.07B 3.10%133.11B
-Dividend payable 86.45%162.28M 3,030.66%5.14B 1,015.31%881.49M -22.47%2.58B -81.43%87.04M -97.71%164.16M 0.84%79.04M 850.39%3.32B 210.90%468.69M 4,452.67%7.17B
-Other payable ---- 1.55%111.25B ---- ---- ---- -13.02%109.55B ---- -9.51%131.91B ---- -1.76%125.94B
Non current liabilities due within one year -6.80%59.18B 4.63%62.74B -13.62%59.06B -14.29%68.53B -3.77%63.49B -19.09%59.97B 7.89%68.37B 31.98%79.95B 26.85%65.98B 32.70%74.11B
Other current liabilities -14.61%37.96B -16.43%36.98B -12.75%38.04B -8.93%33.32B 12.19%44.45B 16.10%44.25B 13.39%43.6B 0.18%36.59B -2.01%39.62B 0.05%38.11B
Total current liabilities -10.46%732.62B -7.94%741.79B -5.97%770.73B -3.39%813.73B -0.79%818.17B -1.33%805.75B -0.09%819.66B 2.87%842.28B 2.96%824.7B 2.32%816.62B
Current liabilities
Long term loan 3.87%239.9B 2.82%247.89B 4.30%253.11B -2.98%235.25B -5.09%230.96B 1.85%241.08B -4.54%242.68B 4.56%242.48B -1.54%243.34B -0.72%236.69B
Bonds payable 5.83%51.09B 5.35%51.59B -12.05%51.31B -21.57%45.26B -9.42%48.28B -3.30%48.97B 60.74%58.34B 38.68%57.72B 44.66%53.3B 42.15%50.64B
Long term salaries pay -11.15%20.5M -5.04%21.91M -8.35%20.34M -12.25%21.92M 2.21%23.07M 2.21%23.07M -8.85%22.2M 2.60%24.99M --22.57M --22.57M
Deferred tax liabilities -8.13%1.54B -1.85%1.63B -9.25%1.61B 7.96%1.69B 222.25%1.67B 214.25%1.66B 229.25%1.78B 204.17%1.56B -7.82%519.23M -13.18%527.64M
Long term deferred income 24.76%70.42M 18.39%74.06M -61.28%61.3M 6.00%61.56M -41.81%56.45M 22.89%62.56M 203.69%158.34M 7.38%58.07M 65.50%97M -14.38%50.9M
Lease liabilities -22.95%3.7B -21.19%3.78B -15.50%3.97B -23.86%3.87B -23.40%4.8B -22.59%4.8B -26.10%4.69B 24.31%5.08B 17.66%6.27B 12.37%6.2B
Total non current liabilities 3.69%296.32B 2.83%304.98B 0.78%310.08B -6.77%286.15B -5.85%285.78B 0.84%296.59B 3.43%307.68B 10.32%306.92B 4.69%303.54B 4.96%294.13B
Total liabilities -6.79%1.03T -5.04%1.05T -4.13%1.08T -4.29%1.1T -2.15%1.1T -0.76%1.1T 0.84%1.13T 4.76%1.15T 3.42%1.13T 3.01%1.11T
Shareholders equity
Paid-in capital 0.00%11.97B 0.00%11.97B 0.00%11.97B 0.00%11.97B 0.00%11.97B 0.00%11.97B 0.00%11.97B 0.00%11.97B 0.00%11.97B 0.00%11.97B
Other equity instruments 0.00%5.1B 0.00%5.1B -37.03%5.1B -43.33%5.1B -72.69%5.1B -72.69%5.1B -56.63%8.1B -51.81%9B -7.43%18.68B -7.43%18.68B
-Equity of Perpetual debt 0.00%5.1B 0.00%5.1B -37.03%5.1B -43.33%5.1B -72.69%5.1B -72.69%5.1B -56.63%8.1B -51.81%9B -7.43%18.68B -7.43%18.68B
Capital reserve funds 0.86%17.81B -0.01%17.64B -1.08%17.49B -0.78%17.49B 0.26%17.66B 0.24%17.65B -0.75%17.69B -1.07%17.63B -4.05%17.61B -4.07%17.6B
Surplus reserve funds 0.00%6.07B 0.00%6.07B 0.00%6.07B 0.00%6.07B 0.00%6.07B 0.00%6.07B 0.00%6.07B 0.00%6.07B 18.85%6.07B 18.85%6.07B
Retained profit 0.87%160.69B 1.30%160.35B 3.79%160.08B 4.23%157.92B 8.53%159.3B 9.42%158.29B 7.43%154.24B 7.41%151.51B 13.87%146.79B 7.58%144.67B
Less:Treasury stock --1B --1B --1B --252.28M ---- ---- ---- ---- ---- ----
Other composite income -63.37%104.67M -27.65%233.14M 2,717.69%307.23M 398.76%242.33M 27.28%285.71M 25.36%322.24M 93.46%-11.74M 248.81%48.59M 101.23%224.48M -22.79%257.06M
Shareholders equity without minority interests 0.18%200.75B 0.49%200.37B 1.00%200.03B 1.18%198.54B -0.47%200.39B 0.08%199.4B 0.06%198.06B 0.34%196.23B 9.05%201.35B 4.64%199.25B
Minority interests 7.76%144.25B 9.79%142.84B 17.03%143.52B 9.98%138.48B 12.99%133.87B 6.14%130.1B 7.62%122.63B 17.30%125.92B -4.68%118.48B 7.66%122.58B
Total shareholder equity 3.21%345B 4.16%343.21B 7.13%343.55B 4.62%337.03B 4.52%334.26B 2.38%329.5B 2.82%320.69B 6.35%322.15B 3.53%319.82B 5.77%321.83B
Total liabilityies and equity -4.47%1.37T -2.92%1.39T -1.63%1.42T -2.34%1.44T -0.68%1.44T -0.05%1.43T 1.28%1.45T 5.10%1.47T 3.44%1.45T 3.61%1.43T
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Tianji International Accounting Firm (Special General Partnership) -- -- -- Tianji International Accounting Firm (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.