CN Stock MarketDetailed Quotes

600487 Hengtong Optic-Electric

Watchlist
  • 16.45
  • +0.74+4.71%
Market Closed Jan 24 15:00 CST
40.58BMarket Cap15.23P/E (TTM)

Hengtong Optic-Electric Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
8.78%9.55B
7.08%9.75B
15.96%9.92B
19.17%11.53B
-13.48%8.78B
-14.36%9.11B
-9.61%8.55B
-5.55%9.68B
-7.26%10.14B
-8.30%10.64B
Transactional financial assets
-10.18%415.92M
-12.34%405.92M
-12.27%405.92M
-14.16%405.92M
-2.97%463.07M
-15.26%463.07M
-21.13%462.69M
-19.62%472.9M
-21.48%477.23M
-6.14%546.45M
Notes receivable and accounts receivable
1.09%20.71B
-3.59%19.15B
-0.96%18.61B
1.37%17.1B
10.14%20.49B
11.35%19.86B
19.38%18.79B
9.10%16.87B
34.08%18.6B
37.00%17.83B
-Notes receivable
-19.61%1.87B
-22.28%1.69B
-19.76%1.69B
-4.95%2.17B
16.07%2.33B
62.83%2.18B
100.06%2.1B
44.83%2.28B
334.27%2.01B
176.89%1.34B
-Accounts receivable
3.75%18.84B
-1.28%17.45B
1.41%16.92B
2.36%14.93B
9.43%18.16B
7.18%17.68B
13.61%16.69B
5.05%14.59B
23.74%16.59B
31.61%16.5B
Other receivables (including interest and dividends)
1.16%591.83M
9.30%617.89M
29.54%702.41M
-13.89%549.68M
0.01%585.06M
-2.79%565.31M
12.11%542.22M
18.74%638.34M
-16.15%584.98M
-19.47%581.54M
-Dividend receivable
----
----
--28M
1,016.74%28M
----
----
----
--2.51M
----
----
-Accrued interest receivable
--3.24M
3,972.79%8.35M
----
7.50%8.33M
----
-96.70%204.99K
75.18%9.05M
41.46%7.75M
138.48%6.83M
82.70%6.22M
-Other receivable
----
7.86%609.54M
----
-18.27%513.34M
----
-1.78%565.1M
----
18.03%628.08M
----
-19.95%575.33M
Contractual assets
-9.83%1.58B
-18.42%1.63B
-1.20%2.04B
-24.00%1.7B
25.38%1.76B
38.24%2B
62.70%2.07B
85.48%2.23B
-4.98%1.4B
-31.25%1.44B
Advance payment
15.68%1.98B
12.19%1.79B
28.51%1.98B
12.34%1.83B
29.54%1.71B
17.20%1.6B
8.70%1.54B
22.81%1.63B
13.39%1.32B
23.81%1.36B
Inventories
46.74%8.67B
73.05%8.74B
70.71%8.47B
72.92%8.3B
9.98%5.91B
0.30%5.05B
-10.46%4.96B
-6.85%4.8B
-4.43%5.37B
-4.80%5.03B
Receivable financing
-19.97%222.54M
-8.57%285.02M
69.33%386.95M
98.74%422.5M
4.35%278.09M
1.51%311.72M
-25.82%228.52M
-49.09%212.58M
-67.58%266.5M
-60.46%307.08M
Non-current assets due within one year
12.46%7.02M
-7.27%5.65M
6.12%7.72M
-7.15%7.08M
-5.80%6.24M
-6.34%6.1M
-13.14%7.27M
2.55%7.62M
-8.56%6.62M
-19.93%6.51M
Other current assets
70.08%1.72B
46.86%1.46B
-0.41%1.23B
-1.43%1.27B
-2.19%1.01B
-2.53%991.83M
8.05%1.23B
22.47%1.29B
12.52%1.03B
6.83%1.02B
Total current assets
10.89%45.44B
9.71%43.83B
13.97%43.75B
13.97%43.12B
4.53%40.98B
3.04%39.95B
6.76%38.39B
5.10%37.83B
8.53%39.2B
7.26%38.77B
Non Current assets
Other equity investment
-0.08%385.5M
-8.38%339.77M
-1.09%374.2M
7.69%374.25M
6.07%385.79M
-5.45%370.84M
-4.06%378.34M
-11.77%347.54M
-9.27%363.73M
-3.18%392.22M
Investment real estate
0.91%52.13M
0.83%52.76M
-0.89%53.43M
-3.36%54.08M
1,178.37%51.66M
1,194.62%52.33M
1,025.88%53.91M
1,059.41%55.96M
353.61%4.04M
334.83%4.04M
Long-term equity investment
-13.65%1.62B
-13.96%1.6B
-14.56%1.61B
-3.52%1.78B
7.25%1.87B
18.17%1.86B
21.91%1.89B
21.63%1.84B
15.53%1.75B
9.07%1.57B
Long term receivable account
-24.92%11.39M
-31.05%10.77M
-74.32%15.69M
-74.14%15.93M
-78.50%15.17M
-78.63%15.62M
-22.05%61.09M
-22.68%61.62M
-2.26%70.54M
-7.66%73.09M
Fixed assets
----
29.63%10.58B
----
----
----
21.33%8.16B
----
18.12%8.22B
----
-7.95%6.73B
Constru in process
----
-6.47%2.69B
----
----
----
-15.73%2.88B
----
-23.42%2.3B
----
36.93%3.42B
Construction materials
----
-3.04%7.18M
----
----
----
-77.08%7.41M
----
-75.70%7.41M
----
49,739.42%32.32M
Intangible assets
-20.46%1.51B
-23.20%1.51B
-25.77%1.52B
-25.52%1.58B
2.31%1.9B
3.93%1.97B
33.23%2.05B
26.76%2.13B
23.52%1.86B
19.66%1.89B
Development expenditure
-29.49%156.96M
-35.33%123.01M
16.77%161.15M
48.15%126.11M
-28.31%222.62M
-30.60%190.21M
-40.22%138M
-54.62%85.12M
-3.29%310.53M
-3.41%274.1M
Goodwill
-11.43%903.86M
-11.43%903.86M
-11.43%903.86M
-11.43%903.86M
-8.53%1.02B
-8.53%1.02B
-8.53%1.02B
-1.57%1.02B
9.30%1.12B
9.30%1.12B
Long deferred expense
29.78%62.17M
-3.15%50.15M
31.79%72.45M
-4.19%52.93M
31.86%47.9M
170.53%51.79M
164.98%54.98M
192.86%55.25M
109.92%36.33M
-33.73%19.14M
Deferred tax assets
17.03%1.02B
18.77%1B
18.80%956.06M
13.37%900.28M
18.19%869.1M
11.35%842.29M
24.55%804.73M
26.80%794.1M
64.76%735.34M
74.53%756.47M
Usufruct assets
34.59%194.99M
24.47%190.47M
19.19%194.62M
17.82%207.53M
-12.86%144.88M
-9.24%153.02M
-1.01%163.28M
12.13%176.15M
--166.27M
--168.6M
Other non current assets
-29.08%602.2M
-22.30%546.99M
-46.01%466.09M
-48.12%392.83M
-8.31%849.15M
-11.72%704M
13.04%863.24M
-1.07%757.15M
11.36%926.14M
4.15%797.48M
Total non current assets
3.06%19.48B
7.31%19.61B
8.04%19.55B
8.52%19.37B
6.12%18.9B
5.99%18.27B
7.71%18.09B
8.46%17.85B
9.88%17.81B
8.82%17.24B
Total assets
8.42%64.92B
8.96%63.44B
12.07%63.3B
12.22%62.49B
5.02%59.88B
3.95%58.22B
7.06%56.48B
6.15%55.68B
8.95%57.01B
7.74%56.01B
Liabilities
Current liabilities
Short term loan
-4.46%9.18B
-10.89%7.9B
55.31%8.8B
23.55%9.26B
11.23%9.61B
6.41%8.86B
-26.60%5.67B
-6.28%7.49B
-6.65%8.64B
-19.34%8.33B
Notes payable and accounts payable
-11.86%8.76B
-10.03%8.8B
-19.72%9.38B
-4.36%9.86B
-12.34%9.94B
-17.80%9.78B
24.19%11.69B
8.33%10.31B
27.83%11.34B
44.63%11.9B
-Notes payable
-25.34%2.93B
-19.84%3.42B
-41.77%3.63B
-14.11%4.22B
-38.32%3.93B
-35.53%4.27B
55.45%6.23B
19.64%4.91B
52.81%6.37B
71.50%6.62B
-Accounts payable
-3.05%5.83B
-2.44%5.38B
5.46%5.75B
4.51%5.64B
20.95%6.01B
4.46%5.51B
0.99%5.46B
-0.24%5.4B
5.70%4.97B
20.85%5.28B
Contract liabilities
34.98%4.85B
85.03%5.62B
97.45%5.92B
85.74%4.76B
26.68%3.59B
17.85%3.04B
8.83%3B
-4.04%2.56B
11.52%2.84B
-5.77%2.58B
Advance receipts
-93.71%300K
-75.68%1.5M
-69.23%2.4M
-76.63%1.89M
--4.77M
--6.17M
--7.8M
--8.09M
----
----
Salaries payable
5.10%505.43M
0.82%398.17M
9.69%406.6M
-0.87%591.35M
25.25%480.9M
32.76%394.92M
19.18%370.69M
0.94%596.51M
5.20%383.95M
-8.55%297.46M
Taxs payable
1.55%306.72M
-17.72%272.25M
-19.14%335.09M
-25.21%304.69M
-37.16%302.03M
22.42%330.86M
48.27%414.41M
6.63%407.38M
6.84%480.64M
-20.11%270.27M
Other payable (including interest and dividends)
36.51%959.81M
23.91%1.19B
9.54%919.95M
10.12%965.23M
1.09%703.09M
34.25%964.11M
80.43%839.81M
77.09%876.51M
70.58%695.49M
23.96%718.17M
-Dividend payable
620.74%17.3M
89.96%376.15M
--10M
34,307.64%15.4M
919.69%2.4M
21.69%198.01M
----
-76.51%44.77K
-92.73%235.37K
11.98%162.71M
-Other payable
----
6.84%818.48M
----
----
----
37.92%766.1M
----
77.15%876.46M
----
27.97%555.46M
Non current liabilities due within one year
42.16%2.98B
20.58%2.75B
12.73%1.56B
155.01%2.74B
28.69%2.09B
10.95%2.28B
-22.50%1.39B
-39.95%1.08B
106.66%1.63B
135.26%2.06B
Other current liabilities
8.76%528.24M
-14.14%441.92M
-26.33%397.76M
-35.84%479.24M
-13.86%485.68M
27.12%514.71M
28.35%539.94M
65.64%746.91M
175.61%563.85M
34.33%404.89M
Total current liabilities
3.14%28.07B
4.59%27.38B
15.95%27.73B
20.30%28.96B
2.43%27.22B
-1.43%26.17B
3.28%23.91B
0.77%24.07B
16.09%26.57B
12.00%26.55B
Current liabilities
Long term loan
-24.92%4.2B
-10.62%4.74B
-6.79%5.86B
4.42%4.36B
106.30%5.6B
126.74%5.31B
158.50%6.29B
138.46%4.17B
-9.07%2.71B
-10.21%2.34B
Bonds payable
--165.94M
--159.13M
--159.59M
--165.22M
----
----
----
----
4.14%1.71B
4.14%1.69B
Long term account payable
----
--359.45M
----
----
----
----
----
----
----
----
Long term salaries pay
-11.41%22.27M
-11.41%22.27M
-13.83%22.27M
-11.41%22.27M
-0.18%25.14M
-0.18%25.14M
2.63%25.85M
-0.18%25.14M
2.64%25.19M
2.64%25.19M
Estimate liabilities
510.29%22.34M
503.19%20.77M
340.16%16.8M
454.89%20.24M
16.11%3.66M
8.94%3.44M
40.12%3.82M
38.98%3.65M
-89.72%3.15M
-89.66%3.16M
Deferred tax liabilities
4.46%158.62M
-1.51%143.78M
-22.66%133.81M
-7.32%168.49M
-8.34%151.85M
-11.44%145.99M
-1.29%173M
6.05%181.81M
17.89%165.68M
0.42%164.84M
Long term deferred income
42.43%180.46M
21.77%170.19M
76.32%170.81M
71.84%167.73M
56.04%126.69M
57.15%139.76M
-6.31%96.88M
15.53%97.61M
11.62%81.19M
1.65%88.93M
Lease liabilities
1.18%116.81M
-7.34%110.64M
-27.54%99.46M
3.69%127.93M
-15.49%115.45M
-13.05%119.41M
-7.83%137.26M
1.95%123.38M
--136.61M
--137.33M
Other non current liabilities
-89.79%10.01M
-89.66%10.21M
-89.00%10.79M
-89.74%10.07M
-0.00%98.03M
0.07%98.67M
-0.03%98.12M
0.00%98.12M
0.00%98.03M
-0.00%98.6M
Total non current liabilities
-14.64%5.22B
-1.71%5.74B
0.26%6.84B
15.14%5.41B
23.91%6.12B
28.31%5.84B
46.08%6.82B
19.99%4.7B
-1.18%4.94B
-1.86%4.55B
Total liabilities
-0.12%33.29B
3.44%33.11B
12.47%34.56B
19.45%34.37B
5.80%33.34B
2.92%32.01B
10.46%30.73B
3.48%28.77B
13.00%31.51B
9.73%31.1B
Shareholders equity
Paid-in capital
0.00%2.47B
0.00%2.47B
0.00%2.47B
0.00%2.47B
4.42%2.47B
4.42%2.47B
4.42%2.47B
4.42%2.47B
0.00%2.36B
0.00%2.36B
Other equity instruments
----
----
----
----
----
----
----
----
-0.02%231M
-0.02%231.01M
Capital reserve funds
13.21%10.46B
10.20%10.24B
4.16%9.66B
-0.40%9.61B
11.19%9.24B
11.60%9.29B
11.45%9.28B
15.89%9.65B
-0.13%8.31B
0.94%8.32B
Surplus reserve funds
26.02%787.39M
26.02%787.39M
26.02%787.39M
26.02%787.39M
16.97%624.84M
16.97%624.84M
16.97%624.84M
16.96%624.82M
8.66%534.2M
8.66%534.2M
Retained profit
16.36%15.25B
15.88%14.55B
16.13%13.82B
15.61%13.3B
14.74%13.11B
15.54%12.55B
13.16%11.9B
13.16%11.51B
13.22%11.43B
15.02%10.87B
Less:Treasury stock
82.12%566.84M
82.12%566.84M
82.12%566.84M
32.13%411.23M
-49.56%311.24M
-49.56%311.24M
-49.56%311.24M
-49.56%311.24M
41.18%617.09M
41.18%617.09M
Other composite income
61.17%-105.9M
47.15%-181.41M
136.84%57.13M
51.53%-110.6M
43.38%-272.72M
41.37%-343.24M
45.00%-155.06M
2.12%-228.16M
-121.51%-481.62M
-3,805.24%-585.43M
Specific reserves
2,324.57%223.28K
40.65%306.13K
10.41%240.51K
0.00%90.71K
-96.93%9.21K
-20.18%217.65K
-1.65%217.83K
0.00%90.71K
20,129.45%300.32K
83.29%272.67K
Shareholders equity without minority interests
13.84%28.3B
12.40%27.29B
10.19%26.22B
8.18%25.64B
14.21%24.86B
15.00%24.28B
12.98%23.8B
14.13%23.7B
4.42%21.77B
3.88%21.11B
Minority interests
97.61%3.32B
57.30%3.03B
28.83%2.51B
-22.74%2.48B
-55.02%1.68B
-49.19%1.93B
-49.62%1.95B
-17.42%3.2B
3.85%3.74B
14.27%3.79B
Total shareholder equity
19.14%31.62B
15.70%30.32B
11.60%28.74B
4.49%28.12B
4.07%26.54B
5.23%26.21B
3.26%25.75B
9.17%26.91B
4.34%25.5B
5.34%24.91B
Total liabilityies and equity
8.42%64.92B
8.96%63.44B
12.07%63.3B
12.22%62.49B
5.02%59.88B
3.95%58.22B
7.06%56.48B
6.15%55.68B
8.95%57.01B
7.74%56.01B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Assets
Current assets
Money funds 8.78%9.55B 7.08%9.75B 15.96%9.92B 19.17%11.53B -13.48%8.78B -14.36%9.11B -9.61%8.55B -5.55%9.68B -7.26%10.14B -8.30%10.64B
Transactional financial assets -10.18%415.92M -12.34%405.92M -12.27%405.92M -14.16%405.92M -2.97%463.07M -15.26%463.07M -21.13%462.69M -19.62%472.9M -21.48%477.23M -6.14%546.45M
Notes receivable and accounts receivable 1.09%20.71B -3.59%19.15B -0.96%18.61B 1.37%17.1B 10.14%20.49B 11.35%19.86B 19.38%18.79B 9.10%16.87B 34.08%18.6B 37.00%17.83B
-Notes receivable -19.61%1.87B -22.28%1.69B -19.76%1.69B -4.95%2.17B 16.07%2.33B 62.83%2.18B 100.06%2.1B 44.83%2.28B 334.27%2.01B 176.89%1.34B
-Accounts receivable 3.75%18.84B -1.28%17.45B 1.41%16.92B 2.36%14.93B 9.43%18.16B 7.18%17.68B 13.61%16.69B 5.05%14.59B 23.74%16.59B 31.61%16.5B
Other receivables (including interest and dividends) 1.16%591.83M 9.30%617.89M 29.54%702.41M -13.89%549.68M 0.01%585.06M -2.79%565.31M 12.11%542.22M 18.74%638.34M -16.15%584.98M -19.47%581.54M
-Dividend receivable ---- ---- --28M 1,016.74%28M ---- ---- ---- --2.51M ---- ----
-Accrued interest receivable --3.24M 3,972.79%8.35M ---- 7.50%8.33M ---- -96.70%204.99K 75.18%9.05M 41.46%7.75M 138.48%6.83M 82.70%6.22M
-Other receivable ---- 7.86%609.54M ---- -18.27%513.34M ---- -1.78%565.1M ---- 18.03%628.08M ---- -19.95%575.33M
Contractual assets -9.83%1.58B -18.42%1.63B -1.20%2.04B -24.00%1.7B 25.38%1.76B 38.24%2B 62.70%2.07B 85.48%2.23B -4.98%1.4B -31.25%1.44B
Advance payment 15.68%1.98B 12.19%1.79B 28.51%1.98B 12.34%1.83B 29.54%1.71B 17.20%1.6B 8.70%1.54B 22.81%1.63B 13.39%1.32B 23.81%1.36B
Inventories 46.74%8.67B 73.05%8.74B 70.71%8.47B 72.92%8.3B 9.98%5.91B 0.30%5.05B -10.46%4.96B -6.85%4.8B -4.43%5.37B -4.80%5.03B
Receivable financing -19.97%222.54M -8.57%285.02M 69.33%386.95M 98.74%422.5M 4.35%278.09M 1.51%311.72M -25.82%228.52M -49.09%212.58M -67.58%266.5M -60.46%307.08M
Non-current assets due within one year 12.46%7.02M -7.27%5.65M 6.12%7.72M -7.15%7.08M -5.80%6.24M -6.34%6.1M -13.14%7.27M 2.55%7.62M -8.56%6.62M -19.93%6.51M
Other current assets 70.08%1.72B 46.86%1.46B -0.41%1.23B -1.43%1.27B -2.19%1.01B -2.53%991.83M 8.05%1.23B 22.47%1.29B 12.52%1.03B 6.83%1.02B
Total current assets 10.89%45.44B 9.71%43.83B 13.97%43.75B 13.97%43.12B 4.53%40.98B 3.04%39.95B 6.76%38.39B 5.10%37.83B 8.53%39.2B 7.26%38.77B
Non Current assets
Other equity investment -0.08%385.5M -8.38%339.77M -1.09%374.2M 7.69%374.25M 6.07%385.79M -5.45%370.84M -4.06%378.34M -11.77%347.54M -9.27%363.73M -3.18%392.22M
Investment real estate 0.91%52.13M 0.83%52.76M -0.89%53.43M -3.36%54.08M 1,178.37%51.66M 1,194.62%52.33M 1,025.88%53.91M 1,059.41%55.96M 353.61%4.04M 334.83%4.04M
Long-term equity investment -13.65%1.62B -13.96%1.6B -14.56%1.61B -3.52%1.78B 7.25%1.87B 18.17%1.86B 21.91%1.89B 21.63%1.84B 15.53%1.75B 9.07%1.57B
Long term receivable account -24.92%11.39M -31.05%10.77M -74.32%15.69M -74.14%15.93M -78.50%15.17M -78.63%15.62M -22.05%61.09M -22.68%61.62M -2.26%70.54M -7.66%73.09M
Fixed assets ---- 29.63%10.58B ---- ---- ---- 21.33%8.16B ---- 18.12%8.22B ---- -7.95%6.73B
Constru in process ---- -6.47%2.69B ---- ---- ---- -15.73%2.88B ---- -23.42%2.3B ---- 36.93%3.42B
Construction materials ---- -3.04%7.18M ---- ---- ---- -77.08%7.41M ---- -75.70%7.41M ---- 49,739.42%32.32M
Intangible assets -20.46%1.51B -23.20%1.51B -25.77%1.52B -25.52%1.58B 2.31%1.9B 3.93%1.97B 33.23%2.05B 26.76%2.13B 23.52%1.86B 19.66%1.89B
Development expenditure -29.49%156.96M -35.33%123.01M 16.77%161.15M 48.15%126.11M -28.31%222.62M -30.60%190.21M -40.22%138M -54.62%85.12M -3.29%310.53M -3.41%274.1M
Goodwill -11.43%903.86M -11.43%903.86M -11.43%903.86M -11.43%903.86M -8.53%1.02B -8.53%1.02B -8.53%1.02B -1.57%1.02B 9.30%1.12B 9.30%1.12B
Long deferred expense 29.78%62.17M -3.15%50.15M 31.79%72.45M -4.19%52.93M 31.86%47.9M 170.53%51.79M 164.98%54.98M 192.86%55.25M 109.92%36.33M -33.73%19.14M
Deferred tax assets 17.03%1.02B 18.77%1B 18.80%956.06M 13.37%900.28M 18.19%869.1M 11.35%842.29M 24.55%804.73M 26.80%794.1M 64.76%735.34M 74.53%756.47M
Usufruct assets 34.59%194.99M 24.47%190.47M 19.19%194.62M 17.82%207.53M -12.86%144.88M -9.24%153.02M -1.01%163.28M 12.13%176.15M --166.27M --168.6M
Other non current assets -29.08%602.2M -22.30%546.99M -46.01%466.09M -48.12%392.83M -8.31%849.15M -11.72%704M 13.04%863.24M -1.07%757.15M 11.36%926.14M 4.15%797.48M
Total non current assets 3.06%19.48B 7.31%19.61B 8.04%19.55B 8.52%19.37B 6.12%18.9B 5.99%18.27B 7.71%18.09B 8.46%17.85B 9.88%17.81B 8.82%17.24B
Total assets 8.42%64.92B 8.96%63.44B 12.07%63.3B 12.22%62.49B 5.02%59.88B 3.95%58.22B 7.06%56.48B 6.15%55.68B 8.95%57.01B 7.74%56.01B
Liabilities
Current liabilities
Short term loan -4.46%9.18B -10.89%7.9B 55.31%8.8B 23.55%9.26B 11.23%9.61B 6.41%8.86B -26.60%5.67B -6.28%7.49B -6.65%8.64B -19.34%8.33B
Notes payable and accounts payable -11.86%8.76B -10.03%8.8B -19.72%9.38B -4.36%9.86B -12.34%9.94B -17.80%9.78B 24.19%11.69B 8.33%10.31B 27.83%11.34B 44.63%11.9B
-Notes payable -25.34%2.93B -19.84%3.42B -41.77%3.63B -14.11%4.22B -38.32%3.93B -35.53%4.27B 55.45%6.23B 19.64%4.91B 52.81%6.37B 71.50%6.62B
-Accounts payable -3.05%5.83B -2.44%5.38B 5.46%5.75B 4.51%5.64B 20.95%6.01B 4.46%5.51B 0.99%5.46B -0.24%5.4B 5.70%4.97B 20.85%5.28B
Contract liabilities 34.98%4.85B 85.03%5.62B 97.45%5.92B 85.74%4.76B 26.68%3.59B 17.85%3.04B 8.83%3B -4.04%2.56B 11.52%2.84B -5.77%2.58B
Advance receipts -93.71%300K -75.68%1.5M -69.23%2.4M -76.63%1.89M --4.77M --6.17M --7.8M --8.09M ---- ----
Salaries payable 5.10%505.43M 0.82%398.17M 9.69%406.6M -0.87%591.35M 25.25%480.9M 32.76%394.92M 19.18%370.69M 0.94%596.51M 5.20%383.95M -8.55%297.46M
Taxs payable 1.55%306.72M -17.72%272.25M -19.14%335.09M -25.21%304.69M -37.16%302.03M 22.42%330.86M 48.27%414.41M 6.63%407.38M 6.84%480.64M -20.11%270.27M
Other payable (including interest and dividends) 36.51%959.81M 23.91%1.19B 9.54%919.95M 10.12%965.23M 1.09%703.09M 34.25%964.11M 80.43%839.81M 77.09%876.51M 70.58%695.49M 23.96%718.17M
-Dividend payable 620.74%17.3M 89.96%376.15M --10M 34,307.64%15.4M 919.69%2.4M 21.69%198.01M ---- -76.51%44.77K -92.73%235.37K 11.98%162.71M
-Other payable ---- 6.84%818.48M ---- ---- ---- 37.92%766.1M ---- 77.15%876.46M ---- 27.97%555.46M
Non current liabilities due within one year 42.16%2.98B 20.58%2.75B 12.73%1.56B 155.01%2.74B 28.69%2.09B 10.95%2.28B -22.50%1.39B -39.95%1.08B 106.66%1.63B 135.26%2.06B
Other current liabilities 8.76%528.24M -14.14%441.92M -26.33%397.76M -35.84%479.24M -13.86%485.68M 27.12%514.71M 28.35%539.94M 65.64%746.91M 175.61%563.85M 34.33%404.89M
Total current liabilities 3.14%28.07B 4.59%27.38B 15.95%27.73B 20.30%28.96B 2.43%27.22B -1.43%26.17B 3.28%23.91B 0.77%24.07B 16.09%26.57B 12.00%26.55B
Current liabilities
Long term loan -24.92%4.2B -10.62%4.74B -6.79%5.86B 4.42%4.36B 106.30%5.6B 126.74%5.31B 158.50%6.29B 138.46%4.17B -9.07%2.71B -10.21%2.34B
Bonds payable --165.94M --159.13M --159.59M --165.22M ---- ---- ---- ---- 4.14%1.71B 4.14%1.69B
Long term account payable ---- --359.45M ---- ---- ---- ---- ---- ---- ---- ----
Long term salaries pay -11.41%22.27M -11.41%22.27M -13.83%22.27M -11.41%22.27M -0.18%25.14M -0.18%25.14M 2.63%25.85M -0.18%25.14M 2.64%25.19M 2.64%25.19M
Estimate liabilities 510.29%22.34M 503.19%20.77M 340.16%16.8M 454.89%20.24M 16.11%3.66M 8.94%3.44M 40.12%3.82M 38.98%3.65M -89.72%3.15M -89.66%3.16M
Deferred tax liabilities 4.46%158.62M -1.51%143.78M -22.66%133.81M -7.32%168.49M -8.34%151.85M -11.44%145.99M -1.29%173M 6.05%181.81M 17.89%165.68M 0.42%164.84M
Long term deferred income 42.43%180.46M 21.77%170.19M 76.32%170.81M 71.84%167.73M 56.04%126.69M 57.15%139.76M -6.31%96.88M 15.53%97.61M 11.62%81.19M 1.65%88.93M
Lease liabilities 1.18%116.81M -7.34%110.64M -27.54%99.46M 3.69%127.93M -15.49%115.45M -13.05%119.41M -7.83%137.26M 1.95%123.38M --136.61M --137.33M
Other non current liabilities -89.79%10.01M -89.66%10.21M -89.00%10.79M -89.74%10.07M -0.00%98.03M 0.07%98.67M -0.03%98.12M 0.00%98.12M 0.00%98.03M -0.00%98.6M
Total non current liabilities -14.64%5.22B -1.71%5.74B 0.26%6.84B 15.14%5.41B 23.91%6.12B 28.31%5.84B 46.08%6.82B 19.99%4.7B -1.18%4.94B -1.86%4.55B
Total liabilities -0.12%33.29B 3.44%33.11B 12.47%34.56B 19.45%34.37B 5.80%33.34B 2.92%32.01B 10.46%30.73B 3.48%28.77B 13.00%31.51B 9.73%31.1B
Shareholders equity
Paid-in capital 0.00%2.47B 0.00%2.47B 0.00%2.47B 0.00%2.47B 4.42%2.47B 4.42%2.47B 4.42%2.47B 4.42%2.47B 0.00%2.36B 0.00%2.36B
Other equity instruments ---- ---- ---- ---- ---- ---- ---- ---- -0.02%231M -0.02%231.01M
Capital reserve funds 13.21%10.46B 10.20%10.24B 4.16%9.66B -0.40%9.61B 11.19%9.24B 11.60%9.29B 11.45%9.28B 15.89%9.65B -0.13%8.31B 0.94%8.32B
Surplus reserve funds 26.02%787.39M 26.02%787.39M 26.02%787.39M 26.02%787.39M 16.97%624.84M 16.97%624.84M 16.97%624.84M 16.96%624.82M 8.66%534.2M 8.66%534.2M
Retained profit 16.36%15.25B 15.88%14.55B 16.13%13.82B 15.61%13.3B 14.74%13.11B 15.54%12.55B 13.16%11.9B 13.16%11.51B 13.22%11.43B 15.02%10.87B
Less:Treasury stock 82.12%566.84M 82.12%566.84M 82.12%566.84M 32.13%411.23M -49.56%311.24M -49.56%311.24M -49.56%311.24M -49.56%311.24M 41.18%617.09M 41.18%617.09M
Other composite income 61.17%-105.9M 47.15%-181.41M 136.84%57.13M 51.53%-110.6M 43.38%-272.72M 41.37%-343.24M 45.00%-155.06M 2.12%-228.16M -121.51%-481.62M -3,805.24%-585.43M
Specific reserves 2,324.57%223.28K 40.65%306.13K 10.41%240.51K 0.00%90.71K -96.93%9.21K -20.18%217.65K -1.65%217.83K 0.00%90.71K 20,129.45%300.32K 83.29%272.67K
Shareholders equity without minority interests 13.84%28.3B 12.40%27.29B 10.19%26.22B 8.18%25.64B 14.21%24.86B 15.00%24.28B 12.98%23.8B 14.13%23.7B 4.42%21.77B 3.88%21.11B
Minority interests 97.61%3.32B 57.30%3.03B 28.83%2.51B -22.74%2.48B -55.02%1.68B -49.19%1.93B -49.62%1.95B -17.42%3.2B 3.85%3.74B 14.27%3.79B
Total shareholder equity 19.14%31.62B 15.70%30.32B 11.60%28.74B 4.49%28.12B 4.07%26.54B 5.23%26.21B 3.26%25.75B 9.17%26.91B 4.34%25.5B 5.34%24.91B
Total liabilityies and equity 8.42%64.92B 8.96%63.44B 12.07%63.3B 12.22%62.49B 5.02%59.88B 3.95%58.22B 7.06%56.48B 6.15%55.68B 8.95%57.01B 7.74%56.01B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Lixin Certified Public Accountants (Special General Partnership) -- -- -- Lixin Certified Public Accountants (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.