揚子江船業
BS6
華僑銀行
O39
新加坡航空公司
C6L
新電信
Z74
豐益國際
F34
(FY)2024/09/30 | (FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (Q4)2019/09/30 | (Q3)2019/06/30 | (Q2)2019/03/31 | (Q1)2018/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -88.13%403.7萬 | 655.37%3,400.5萬 | -163.64%-612.3萬 | 3,452.26%962.1萬 | -103.22%-28.7萬 | -51.10%890.1萬 | 139.09%4.3萬 | -72.53%260.9萬 | -59.97%743.3萬 | 87.86%-118.4萬 |
扣除非現金調整前淨利潤 | 3,086.75%1,600.9萬 | -103.96%-53.6萬 | -33.12%1,354.3萬 | 158.75%2,025萬 | -32.54%782.6萬 | -25.89%1,160.1萬 | -59.32%186.4萬 | 14.68%420.2萬 | 50.95%317.3萬 | -55.48%236.2萬 |
非現金項目調整總額 | 34.28%1,007.2萬 | 14.19%750.1萬 | 104.20%656.9萬 | -36.23%321.7萬 | 101.88%504.5萬 | -30.08%249.9萬 | -70.22%35.2萬 | 153.45%31萬 | -92.59%18萬 | 205.72%165.7萬 |
-折舊與攤銷 | -5.39%528.1萬 | -10.13%558.2萬 | -2.20%621.1萬 | 22.04%635.1萬 | 46.14%520.4萬 | -0.42%356.1萬 | 21.48%95萬 | -5.35%90.3萬 | -12.26%86.6萬 | -1.29%84.2萬 |
-在損益中確認的減值損失回撥 | --0 | 82.61%4.2萬 | 4.55%2.3萬 | -77.78%2.2萬 | 125.00%9.9萬 | -21.43%4.4萬 | --0 | --4.3萬 | --0 | --1,000 |
-資產準備金與勾銷 | 207.86%30.2萬 | -153.64%-28萬 | -37.93%52.2萬 | 347.34%84.1萬 | 268.63%18.8萬 | 410.00%5.1萬 | -187.80%-3.6萬 | 457.14%7.5萬 | 114.29%4,000 | -55.56%8,000 |
-處置利潤 | -53.33%10.5萬 | 127.14%22.5萬 | 83.44%-82.9萬 | -1,638.54%-500.7萬 | -115.32%-28.8萬 | 61.23%188萬 | 170.99%219.5萬 | 1.15%-51.6萬 | -163.24%-85萬 | 325.54%105.1萬 |
-匯兌損益淨額 | 3,767.74%227.4萬 | 94.49%-6.2萬 | -3,060.53%-112.5萬 | 145.78%3.8萬 | 52.02%-8.3萬 | 79.13%-17.3萬 | 42.94%-19萬 | 89.85%-8.7萬 | 67.12%24.4萬 | -165.12%-14萬 |
-其他非現金項目 | 5.82%211萬 | 12.85%199.4萬 | 81.79%176.7萬 | 1,396.00%97.2萬 | 97.38%-7.5萬 | -607.16%-286.4萬 | -2,075.42%-256.7萬 | 19.40%-10.8萬 | -12.00%-8.4萬 | -34.62%-10.5萬 |
營運資本變動 | -181.52%-2,204.4萬 | 203.07%2,704萬 | -89.48%-2,623.5萬 | -5.23%-1,384.6萬 | -153.09%-1,315.8萬 | -406.73%-519.9萬 | 63.01%-217.3萬 | -129.66%-190.3萬 | -70.93%408萬 | 66.65%-520.3萬 |
-應收款(增)減 | -235.07%-1,744.6萬 | 178.79%1,291.6萬 | -38.87%-1,639.2萬 | -1,211.49%-1,180.4萬 | 28.26%106.2萬 | -38.02%82.8萬 | 57.32%-428.1萬 | -135.01%-428.6萬 | -78.22%372.7萬 | 131.51%566.8萬 |
-存貨(增)減 | -105.70%-92.7萬 | 274.25%1,624.9萬 | 36.79%-932.5萬 | -1.79%-1,475.3萬 | -831.49%-1,449.4萬 | 72.72%-155.6萬 | 135.15%91.5萬 | 98.01%-8.6萬 | 510.65%269.8萬 | -369.80%-508.3萬 |
-應付款(減)增 | -163.72%-364.2萬 | 58.76%-138.1萬 | -141.42%-334.9萬 | 386.52%808.6萬 | 177.41%166.2萬 | -164.24%-214.7萬 | -47.97%351.7萬 | 264.60%246.9萬 | 3.06%-234.5萬 | -1,255.29%-578.8萬 |
-其他流動資產變動 | 96.10%-2.9萬 | -126.28%-74.4萬 | -38.79%283.1萬 | 433.21%462.5萬 | 40.28%-138.8萬 | ---232.4萬 | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 4.26%-175.5萬 | -29.91%-183.3萬 | -37.12%-141.1萬 | -372.02%-102.9萬 | -406.98%-21.8萬 | 44.87%-4.3萬 | 52.94%-8,000 | 52.63%-9,000 | 42.86%-1.2萬 | 33.33%-1.4萬 |
已收到的利息(經營活動產生的現金流) | 72.73%1.9萬 | 120.00%1.1萬 | -28.57%5,000 | -94.89%7,000 | -50.72%13.7萬 | -13.40%27.8萬 | -28.72%6.7萬 | -31.86%7.7萬 | 0.00%5.6萬 | 34.48%7.8萬 |
已支付退稅 | 2.37%-119.3萬 | 75.16%-122.2萬 | -199.76%-491.9萬 | -33.09%-164.1萬 | 48.90%-123.3萬 | 39.93%-241.3萬 | 71.64%-19.2萬 | 40.69%-87.9萬 | 18.00%-108萬 | 51.57%-26.2萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -96.42%110.8萬 | 348.72%3,096.1萬 | -278.90%-1,244.8萬 | 534.60%695.8萬 | -123.81%-160.1萬 | -53.40%672.3萬 | 87.32%-9萬 | -77.83%179.8萬 | -62.99%639.7萬 | 86.53%-138.2萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -13.83%-578.5萬 | -5.94%-508.2萬 | 19.13%-479.7萬 | 38.05%-593.2萬 | -12.43%-957.6萬 | -19.59%-851.7萬 | -81.26%-216.6萬 | 36.20%-278.8萬 | -459.75%-226.7萬 | -12.50%-129.6萬 |
投資產品交易淨額 | ---- | ---- | -68.75%125萬 | 433.33%400萬 | --75萬 | --0 | ---- | ---- | ---- | ---- |
已收到的利息(投資活動產生的現金流) | ---- | ---- | -38.89%3.3萬 | -69.83%5.4萬 | -1.65%17.9萬 | 0.00%18.2萬 | 0.00%4.6萬 | 0.00%4.5萬 | 0.00%4.5萬 | 0.00%4.6萬 |
投資活動現金淨額 | -13.83%-578.5萬 | -44.62%-508.2萬 | -87.11%-351.4萬 | 78.28%-187.8萬 | -3.74%-864.7萬 | -20.10%-833.5萬 | -116.10%-248.3萬 | 44.97%-238萬 | -517.22%-222.2萬 | -13.02%-125萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 141.21%931.7萬 | -184.42%-2,260.7萬 | 395.82%2,677.9萬 | 1,395.20%540.1萬 | 58.30%-41.7萬 | 0.00%-100萬 | 0.00%-25萬 | 0.00%-25萬 | 0.00%-25萬 | 0.00%-25萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---22.3萬 | --0 | --0 | --0 | --0 | --0 |
租賃融資增減 | 64.04%-23.7萬 | 30.12%-65.9萬 | 19.95%-94.3萬 | 6.95%-117.8萬 | -539.39%-126.6萬 | 10.81%-19.8萬 | -4.08%-5.1萬 | -2.04%-5萬 | 2.00%-4.9萬 | 35.14%-4.8萬 |
已支付現金股息 | 87.50%-60.5萬 | 0.00%-484.1萬 | -33.32%-484.1萬 | 0.68%-363.1萬 | 49.75%-365.6萬 | -49.99%-727.6萬 | --0 | ---121.2萬 | ---- | ---- |
其他籌資費用淨額 | -25.00%-5,000 | -33.33%-4,000 | 25.00%-3,000 | 81.82%-4,000 | ---2.2萬 | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | 130.13%847萬 | -233.91%-2,811.1萬 | 3,470.07%2,099.2萬 | 110.53%58.8萬 | 34.10%-558.4萬 | -42.47%-847.4萬 | 0.66%-30.1萬 | -405.69%-151.2萬 | -25.40%-636.3萬 | -9.56%-29.8萬 |
現金淨流量 | ||||||||||
期初現金流 | -10.20%2,748.3萬 | 22.17%3,060.6萬 | 29.17%2,505.2萬 | -44.79%1,939.5萬 | -22.15%3,512.8萬 | 3.87%4,512.2萬 | -19.79%3,796萬 | -8.38%3,989.3萬 | 33.60%4,244.9萬 | 3.87%4,528.7萬 |
現金變動 | 269.94%379.3萬 | -144.37%-223.2萬 | -11.26%503萬 | 135.80%566.8萬 | -56.97%-1,583.2萬 | -755.36%-1,008.6萬 | -32.93%-287.4萬 | -160.05%-209.4萬 | -118.46%-218.8萬 | 74.82%-293萬 |
匯率變動影響 | 50.84%-43.8萬 | -270.04%-89.1萬 | 4,863.64%52.4萬 | -111.11%-1.1萬 | 7.61%9.9萬 | -36.11%9.2萬 | 72.50%20.7萬 | -101.34%-4,000 | -141.67%-20.3萬 | 148.42%9.2萬 |
期末現金 | 12.21%3,083.8萬 | -10.20%2,748.3萬 | 22.17%3,060.6萬 | 29.17%2,505.2萬 | -44.79%1,939.5萬 | -22.15%3,512.8萬 | -22.15%3,512.8萬 | -19.79%3,796萬 | -8.38%3,989.3萬 | 33.60%4,244.9萬 |
自由現金流 | -118.73%-480.3萬 | 247.66%2,564.9萬 | -2,119.77%-1,737萬 | 107.49%86萬 | -428.55%-1,148萬 | -130.45%-217.2萬 | -30.07%-250萬 | -128.01%-104.6萬 | -75.72%409.9萬 | 76.43%-272.5萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |