CommBank
CBA
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
National Australia Bank Ltd
NAB
Origin Energy Ltd
ORG
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | -39.36%2,307萬 | -19.35%3,804.7萬 | 36.91%4,717.3萬 | 26.47%3,445.6萬 | -28.91%2,724.5萬 | 301.24%3,832.2萬 | 955.1萬 | |||
營業收入 | -39.36%2,307萬 | -19.35%3,804.7萬 | 36.91%4,717.3萬 | 26.47%3,445.6萬 | -28.91%2,724.5萬 | 301.24%3,832.2萬 | --955.1萬 | ---- | ---- | ---- |
主營業務成本 | -16.99%974.4萬 | 23.52%1,173.9萬 | -6.81%950.4萬 | -1.01%1,019.8萬 | 31.52%1,030.2萬 | 382.92%783.3萬 | 162.2萬 | |||
毛利 | -49.35%1,332.6萬 | -30.16%2,630.8萬 | 55.28%3,766.9萬 | 43.17%2,425.8萬 | -44.43%1,694.3萬 | 284.53%3,048.9萬 | 792.9萬 | |||
營業費用 | -52.74%1,377.4萬 | 247.95%2,914.4萬 | -57.54%837.6萬 | 9.49%1,972.6萬 | -57.88%1,801.7萬 | 380.78%4,278萬 | 70.17%889.8萬 | -88.91%522.9萬 | 560.78%4,716萬 | -86.78%713.7萬 |
銷售和管理費用 | -33.52%393.9萬 | 29.00%592.5萬 | 28.12%459.3萬 | -17.64%358.5萬 | 3.92%435.3萬 | 19.48%418.9萬 | -7.20%350.6萬 | -27.08%377.8萬 | -9.60%518.1萬 | -33.17%573.1萬 |
-管理費用 | -33.52%393.9萬 | 29.00%592.5萬 | 28.12%459.3萬 | -17.64%358.5萬 | 3.92%435.3萬 | 19.48%418.9萬 | -7.20%350.6萬 | -27.08%377.8萬 | -9.60%518.1萬 | -32.76%573.1萬 |
研發費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.6萬 |
折舊攤銷及損耗 | -26.98%4.6萬 | -65.95%6.3萬 | -27.17%18.5萬 | 23.30%25.4萬 | 329.17%20.6萬 | 84.62%4.8萬 | -45.83%2.6萬 | -45.45%4.8萬 | -62.55%8.8萬 | -98.58%23.5萬 |
-折舊及攤銷 | -26.98%4.6萬 | -65.95%6.3萬 | -27.17%18.5萬 | 23.30%25.4萬 | 329.17%20.6萬 | 84.62%4.8萬 | -45.83%2.6萬 | -45.45%4.8萬 | -62.55%8.8萬 | -98.58%23.5萬 |
其他營業費用 | -57.73%978.9萬 | 543.58%2,315.6萬 | -77.35%359.8萬 | 18.05%1,588.7萬 | -65.08%1,345.8萬 | 618.28%3,854.3萬 | 282.47%536.6萬 | -96.65%140.3萬 | 6,015.47%4,189.1萬 | -97.63%68.5萬 |
營業利潤 | 84.20%-44.8萬 | -109.68%-283.6萬 | 546.36%2,929.3萬 | 521.97%453.2萬 | 91.26%-107.4萬 | -1,168.42%-1,229.1萬 | 81.47%-96.9萬 | 88.91%-522.9萬 | -560.78%-4,716萬 | -1,958.59%-713.7萬 |
營業外利息收入與支出淨額 | 235.31%118.4萬 | 58.31%-87.5萬 | 22.80%-209.9萬 | -17.00%-271.9萬 | -12.76%-232.4萬 | 51.81%-206.1萬 | -6,680.00%-427.7萬 | -20.73%6.5萬 | -83.70%8.2萬 | 106.61%50.3萬 |
營業外利息收入 | 702.22%144.4萬 | 2,150.00%18萬 | 700.00%8,000 | -98.53%1,000 | -56.69%6.8萬 | -1.26%15.7萬 | 40.71%15.9萬 | 37.80%11.3萬 | -83.70%8.2萬 | 1,337.14%50.3萬 |
營業外利息支出 | -75.36%26萬 | -50.26%105.5萬 | -21.30%212.1萬 | 13.86%269.5萬 | 6.72%236.7萬 | -50.00%221.8萬 | 9,141.67%443.6萬 | --4.8萬 | ---- | ---- |
其他財務費用 | ---- | ---- | -156.00%-1.4萬 | 0.00%2.5萬 | --2.5萬 | ---- | ---- | ---- | ---- | ---- |
其他淨收入/費用 | 69.23%-191.2萬 | 15.52%-621.3萬 | -14.09%-735.4萬 | -415.67%-644.6萬 | 150.36%204.2萬 | -7,472.73%-405.5萬 | 350.00%5.5萬 | -100.08%-2.2萬 | 17,077.36%2,699.4萬 | -102.25%-15.9萬 |
特殊收入(費用) | ---3.4萬 | ---- | ---- | ---- | -50.00%-3,000 | -200.00%-2,000 | 0.00%2,000 | -84.62%2,000 | 111.61%1.3萬 | ---11.2萬 |
-固定資產出售收益 | ---3.4萬 | ---- | ---- | ---- | -50.00%-3,000 | -200.00%-2,000 | 0.00%2,000 | -84.62%2,000 | 111.61%1.3萬 | ---11.2萬 |
其他營業外收入(費用) | 69.77%-187.8萬 | 15.52%-621.3萬 | -14.09%-735.4萬 | -415.21%-644.6萬 | 150.46%204.5萬 | -7,747.17%-405.3萬 | 320.83%5.3萬 | -100.09%-2.4萬 | 57,506.38%2,698.1萬 | -100.67%-4.7萬 |
稅前利潤 | 88.15%-117.6萬 | -150.02%-992.4萬 | 528.23%1,984萬 | -241.67%-463.3萬 | 92.63%-135.6萬 | -254.59%-1,840.7萬 | -0.10%-519.1萬 | 74.18%-518.6萬 | -195.66%-2,008.4萬 | -3,849.42%-679.3萬 |
所得稅 | 116.35%47.7萬 | -167.45%-291.8萬 | 86,420.00%432.6萬 | 150.00%5,000 | 0.00%2,000 | -33.33%2,000 | -95.08%3,000 | 2,950.00%6.1萬 | 2,000 | 0 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | 76.41%-165.3萬 | -145.16%-700.6萬 | 3,547.56%1,551.4萬 | 66.86%-45萬 | 92.62%-135.8萬 | -254.43%-1,840.9萬 | 1.01%-519.4萬 | 73.88%-524.7萬 | -177.25%-2,008.6萬 | 28,056.99%2,600萬 |
持續經營利潤 | 76.41%-165.3萬 | -145.16%-700.6萬 | 434.50%1,551.4萬 | -241.53%-463.8萬 | 92.62%-135.8萬 | -254.43%-1,840.9萬 | 1.01%-519.4萬 | 73.88%-524.7萬 | -195.69%-2,008.6萬 | -7,204.30%-679.3萬 |
停止經營利潤 | ---- | ---- | ---- | --418.8萬 | ---- | ---- | ---- | ---- | ---- | --3,279.3萬 |
歸屬於少數股東的淨利潤 | ||||||||||
歸屬於母公司的淨利潤 | 76.41%-165.3萬 | -145.16%-700.6萬 | 3,547.56%1,551.4萬 | 66.86%-45萬 | 92.62%-135.8萬 | -254.43%-1,840.9萬 | 1.01%-519.4萬 | 73.88%-524.7萬 | -177.25%-2,008.6萬 | 28,056.99%2,600萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 76.41%-165.3萬 | -145.16%-700.6萬 | 3,547.56%1,551.4萬 | 66.86%-45萬 | 92.62%-135.8萬 | -254.43%-1,840.9萬 | 1.01%-519.4萬 | 73.88%-524.7萬 | -177.25%-2,008.6萬 | 28,056.99%2,600萬 |
基本每股收益 | 80.00%-0.0003 | -146.88%-0.0015 | 3,300.00%0.0032 | 80.00%-0.0001 | 93.99%-0.0005 | -161.83%-0.0083 | 15.89%-0.0032 | 74.12%-0.0038 | -175.89%-0.0146 | 22,447.67%0.0192 |
稀釋每股收益 | 80.00%-0.0003 | -146.88%-0.0015 | 3,300.00%0.0032 | 80.00%-0.0001 | 93.99%-0.0005 | -161.83%-0.0083 | 15.89%-0.0032 | 74.12%-0.0038 | -176.23%-0.0146 | 22,348.84%0.0191 |
每股派息 | ||||||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |