(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 206.13%1.15M | -49.87%375K | -67.00%748K | -623K | 236.52%2.27M | -83.17%-1.66M | -111.82%-906.55K | -66.20%-427.98K | -232.48%-257.51K | 93.85%-77.45K |
Net profit before non-cash adjustment | 9.67%-1.27M | 70.36%-1.41M | -604.04%-4.74M | ---783K | 141.83%941K | -28.99%-2.25M | -4.33%-1.74M | -65.57%-1.67M | -95.54%-1.01M | 87.75%-516.36K |
Total adjustment of non-cash items | 11.24%2.66M | -59.68%2.39M | 522.77%5.94M | --763K | 35.65%953K | -2.88%702.54K | -5.23%723.35K | -6.90%763.29K | 184.30%819.87K | -92.76%288.39K |
-Depreciation and amortization | 9.49%1.88M | 63.21%1.72M | 96.27%1.05M | --418K | 569.65%536K | -75.76%80.04K | -6.21%330.25K | -13.99%352.13K | -26.79%409.38K | -37.52%559.19K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --115K | --92K | --0 | 45.34%332.08K | --228.48K | --0 | 3,678.37%97.63K | -99.85%2.58K |
-Assets reserve and write-off | --0 | -77.22%18K | 243.48%79K | ---- | --23K | ---- | ---- | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | -5.92%71.55K | -24.15%76.05K | 8,193.88%100.27K | -75.76%1.21K | 110.01%4.99K |
-Disposal profit | ---- | ---- | ---- | ---- | -113.89%-25K | -43.75%180K | --320K | --0 | --0 | -135.58%-500K |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | 101.71%4.12K | -174.51%-240.34K | 3.31%322.57K | 57.40%312.24K | --198.37K |
-Other non-cash items | 18.84%782K | -85.97%658K | 1,019.09%4.69M | --174K | 1,105.86%419K | 290.55%34.75K | 176.18%8.9K | -1,866.16%-11.68K | -102.55%-594 | 38.59%23.26K |
Changes in working capital | 60.13%-244K | -37.84%-612K | -219.03%-444K | ---603K | 429.07%373K | -199.23%-113.35K | -76.23%114.23K | 809.64%480.49K | -144.98%-67.71K | 114.66%150.52K |
-Change in receivables | 56.26%-283K | -192.17%-647K | 350.00%702K | --279K | 133.75%156K | -242.99%-462.26K | 104.66%323.27K | 173.78%157.95K | -141.43%-214.08K | 125.77%516.67K |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | 180.70%91.39K | -156.61%-113.25K | 1,281.86%200.07K | -116.41%-16.93K | 4,437.51%103.15K |
-Change in prepaid assets | -104.35%-47K | 81.60%-23K | ---125K | ---- | --0 | -23.35%2.1K | 144.86%2.74K | -185.86%-6.1K | 715.77%7.11K | -102.47%-1.15K |
-Change in payables | 48.28%86K | 105.68%58K | -570.51%-1.02M | ---757K | -15.04%217K | 359.23%255.41K | -176.63%-98.53K | -17.69%128.57K | 133.37%156.2K | -150.14%-468.14K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 91.18%-3K | 75.36%-34K | -500.00%-138K | -45K | -229,900.00%-23K | 67.74%-10 | -19.23%-31 | 45.83%-26 | -48 | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 235.78%1.15M | -44.10%341K | -72.82%610K | ---668K | 235.14%2.24M | -83.17%-1.66M | -111.82%-906.58K | -66.18%-428.01K | -232.54%-257.56K | 93.85%-77.45K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 79.31%-204K | 7.33%-986K | 22.17%-1.06M | ---6.47M | -8,682.52%-1.37M | -34.33%-15.57K | 39.54%-11.59K | -75.01%-19.16K | 47.63%-10.95K | 80.65%-20.91K |
Net business purchase and sale | ---- | ---- | --59K | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | -8.11%26.48K | 2.89%28.82K | 57.43%28.01K | 148.53%17.79K | -6.82%7.16K |
Net changes in other investments | ---- | ---- | --6.5M | --6.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 79.31%-204K | -117.94%-986K | 501.98%5.5M | --32K | -12,624.05%-1.37M | -36.65%10.92K | 94.83%17.23K | 29.28%8.84K | 149.74%6.84K | -159.54%-13.75K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 65.39%-661K | -93.12%-1.91M | -174.31%-989K | --537K | 2,294.12%1.33M | -146.11%-60.66K | 0.89%131.56K | 177.17%130.4K | -44.11%-168.98K | -180.83%-117.26K |
Increase or decrease of lease financing | 0.37%-536K | -20.90%-538K | -6.71%-445K | ---123K | -1,681.90%-417K | 19.46%-23.4K | -3.37%-29.06K | -28.76%-28.11K | 2.44%-21.83K | -314.79%-22.38K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---60K | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -15.77%-624K | -1.32%-539K | -1.53%-532K | ---128K | -797.84%-524K | -52.83%-58.36K | -180.72%-38.19K | 33.69%-13.6K | 36.05%-20.51K | -31.13%-32.08K |
Net other fund-raising expenses | 100.53%377K | 158.39%188K | 38.90%-322K | --18K | ---527K | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 48.41%-1.44M | -22.33%-2.8M | -1,061.42%-2.29M | --304K | -38.32%-197K | -321.45%-142.43K | -27.48%64.32K | 141.97%88.69K | -23.07%-211.33K | -249.04%-171.71K |
Net cash flow | ||||||||||
Beginning cash position | -70.26%1.46M | 351.80%4.9M | 167.90%1.09M | --5.25M | -83.35%405K | -25.29%2.43M | -9.58%3.25M | -11.93%3.6M | -6.31%4.09M | -20.56%4.36M |
Current changes in cash | 85.39%-503K | -190.23%-3.44M | 461.32%3.82M | ---332K | 137.95%680K | -117.21%-1.79M | -149.65%-825.04K | 28.48%-330.48K | -75.74%-462.05K | 76.54%-262.92K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | -112.46%-254 | 114.14%2.04K | 44.00%-14.41K | -106.80%-25.74K | -52.06%-12.45K |
End cash Position | -34.50%955K | -70.26%1.46M | 351.80%4.9M | --4.9M | 69.69%1.09M | -73.71%639.42K | -25.29%2.43M | -9.58%3.25M | -11.93%3.6M | -6.31%4.09M |
Free cash flow | 245.89%941K | -42.07%-645K | -153.60%-454K | ---636K | 150.53%847K | -82.55%-1.68M | -105.33%-918.17K | -66.54%-447.17K | -172.98%-268.51K | 92.81%-98.36K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data