(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -923.05%-1.65M | -582.70%-734.81K | -169.53%-248.84K | 447.11%53.14K | -377.75K | -161.35K | -107.63K | -92.33K | -15.31K |
Net income from continuing operations | -419.29%-701K | -455.58%-1.17M | -269.24%-610.45K | -660.01%-349.86K | ---78.97K | ---134.99K | ---211.36K | ---165.32K | ---46.03K |
Depreciation and amortization | 63.62%2.18K | 377.44%5.42K | 25.11%1.42K | --1.33K | --1.33K | --1.33K | --1.14K | --1.14K | --0 |
Remuneration paid in stock | --135.43K | --225K | --138.46K | ---- | ---- | --0 | --0 | ---- | --0 |
Other non cashItems | ---204.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -3,086.93%-882.68K | 103.76%209.04K | 208.53%221.72K | 925.60%315.13K | ---300.11K | ---27.7K | --102.59K | --71.86K | --30.73K |
-Change in receivables | -645.92%-133.85K | -151,946.15%-59.3K | -664.93%-39.32K | 158.57%4.1K | ---6.13K | ---17.94K | ---39 | --6.96K | ---7K |
-Change in prepaid assets | ---488.45K | ---55.17K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Change in payables and accrued expense | -2,569.77%-260.38K | 215.22%323.5K | 387.20%316.21K | 724.46%311.03K | ---293.98K | ---9.75K | --102.63K | --64.9K | --37.73K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -923.05%-1.65M | -582.70%-734.81K | -169.53%-248.84K | 447.11%53.14K | ---377.75K | ---161.35K | ---107.63K | ---92.33K | ---15.31K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -286.33%-595.13K | 74.42%-80.1K | 200.19%281.69K | -929.30%-328.55K | 120.81K | -154.05K | -313.08K | -281.16K | -31.92K |
Net PPE purchase and sale | -51.04%-232.68K | 70.45%-92.52K | 117.79%50.03K | -242.47%-109.32K | --120.81K | ---154.05K | ---313.08K | ---281.16K | ---31.92K |
Net business purchase and sale | ---- | --485.19K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | ---362.46K | ---472.77K | ---253.53K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -286.33%-595.13K | 74.42%-80.1K | 200.19%281.69K | -929.30%-328.55K | --120.81K | ---154.05K | ---313.08K | ---281.16K | ---31.92K |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 1.58M | -78.10%362.93K | -75.92%362.93K | 0 | 1.66M | 1.51M | 150K | ||
Net common stock issuance | --1.76M | --0 | --0 | ---- | ---- | --0 | --1.36M | --1.21M | --150K |
Proceeds from stock option exercised by employees | --80K | 7.02%321.05K | ---- | ---- | ---- | --0 | --300K | ---- | ---- |
Net other financing activities | ---263.44K | --41.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | --1.58M | -78.10%362.93K | -75.92%362.93K | ---- | ---- | --0 | --1.66M | --1.51M | --150K |
Net cash flow | |||||||||
Beginning cash position | -36.56%784.37K | --1.24M | 278.11%388.59K | --664K | --920.94K | --1.24M | --0 | --102.77K | --0 |
Current changes in cash | -112.67%-670.76K | -136.56%-451.98K | -65.09%395.78K | -367.99%-275.42K | ---256.94K | ---315.4K | --1.24M | --1.13M | --102.77K |
End cash Position | -87.66%113.6K | -36.56%784.37K | -36.56%784.37K | 278.11%388.59K | --664K | --920.94K | --1.24M | --1.24M | --102.77K |
Free cash from | -497.15%-1.88M | -96.65%-827.33K | 46.77%-198.81K | -18.95%-56.18K | ---256.94K | ---315.4K | ---420.71K | ---373.48K | ---47.23K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data