(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.46%27.41M | -34.10%26.67M | -51.32%20.77M | -69.50%11.83M | -69.50%11.83M | -27.72%36.77M | -23.09%40.47M | -31.34%42.67M | -33.79%38.79M | -33.79%38.79M |
-Cash and cash equivalents | -25.46%27.41M | -34.10%26.67M | -51.32%20.77M | -69.50%11.83M | -69.50%11.83M | -27.72%36.77M | -23.09%40.47M | -31.34%42.67M | -33.79%38.79M | -33.79%38.79M |
Receivables | 6.10%1.29M | -18.47%1.08M | -15.57%1.04M | -9.86%1.2M | -9.86%1.2M | -0.58%1.22M | -14.24%1.32M | -40.27%1.23M | 9.10%1.33M | 9.10%1.33M |
-Accounts receivable | 6.10%1.29M | -18.47%1.08M | -15.57%1.04M | -9.86%1.2M | -9.86%1.2M | -0.58%1.22M | -14.24%1.32M | -40.27%1.23M | 9.10%1.33M | 9.10%1.33M |
Inventory | 53.23%22.8M | 41.38%20.8M | 18.87%17M | 21.19%15.76M | 21.19%15.76M | 10.48%14.88M | 3.70%14.71M | -4.54%14.3M | -8.58%13M | -8.58%13M |
Prepaid assets | 3.69%1.93M | -7.19%1.71M | -13.32%1.66M | -37.20%1.52M | -37.20%1.52M | 18.09%1.86M | -4.24%1.84M | -44.00%1.92M | -32.92%2.43M | -32.92%2.43M |
Restricted cash | --2.05M | --2.05M | --2.05M | --5.45M | --5.45M | ---- | ---- | ---- | --0 | --0 |
Holding assets for sale | --0 | --0 | --9M | --9M | --9M | ---- | ---- | ---- | --0 | --0 |
Other current assets | 102.19%2.69M | 134.00%2.37M | 11.07%1.23M | 84.16%2.55M | 84.16%2.55M | -10.21%1.33M | -1.59%1.01M | 193.86%1.11M | 284.16%1.38M | 284.16%1.38M |
Total current assets | 3.77%58.18M | -7.89%54.67M | -13.84%52.75M | -16.90%47.31M | -16.90%47.31M | -18.31%56.07M | -16.75%59.35M | -26.22%61.22M | -27.02%56.93M | -27.02%56.93M |
Non current assets | ||||||||||
Net PPE | 27.47%114.32M | 27.15%115.84M | -6.30%87.86M | -5.43%87.61M | -5.43%87.61M | -4.83%89.68M | -0.35%91.1M | 10.05%93.77M | 30.14%92.63M | 30.14%92.63M |
-Gross PPE | 29.34%164.89M | 29.20%162.83M | 4.64%131.62M | 5.74%128.36M | 5.74%128.36M | 3.61%127.48M | 7.55%126.03M | 16.42%125.78M | 36.87%121.39M | 36.87%121.39M |
-Accumulated depreciation | -33.77%-50.57M | -34.54%-46.99M | -36.69%-43.76M | -41.74%-40.76M | -41.74%-40.76M | -31.23%-37.81M | -35.61%-34.93M | -40.20%-32.02M | -64.21%-28.76M | -64.21%-28.76M |
Goodwill and other intangible assets | 118.54%68.73M | -1.29%70.19M | -78.55%15.25M | -77.98%15.25M | -77.98%15.25M | -68.33%31.45M | -31.97%71.1M | -31.90%71.1M | 9.29%69.29M | 9.29%69.29M |
-Goodwill | --45.23M | --46.68M | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | -25.27%23.5M | -66.94%23.5M | -78.55%15.25M | -77.98%15.25M | -77.98%15.25M | -61.52%31.45M | 3.20%71.1M | 3.20%71.1M | 9.29%69.29M | 9.29%69.29M |
Non current deferred assets | 108.41%729.44K | 134.88%747.62K | 162.67%725.2K | 103.91%706.04K | 103.91%706.04K | 69.56%350K | 67.14%318.29K | 58.53%276.09K | 112.68%346.26K | 112.68%346.26K |
Other non current assets | 19.93%998.82K | 18.79%989.38K | -7.16%800.76K | 0.85%869.85K | 0.85%869.85K | -18.32%832.85K | -18.32%832.85K | -30.13%862.55K | -18.77%862.55K | -18.77%862.55K |
Total non current assets | 51.07%184.78M | 14.94%187.76M | -36.97%104.64M | -35.98%104.44M | -35.98%104.44M | -37.20%122.31M | -17.14%163.36M | -13.09%166.01M | 20.13%163.13M | 20.13%163.13M |
Total assets | 36.20%242.96M | 8.86%242.43M | -30.74%157.39M | -31.04%151.75M | -31.04%151.75M | -32.28%178.38M | -17.04%222.71M | -17.07%227.23M | 2.93%220.06M | 2.93%220.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 724.03%12.06M | 741.28%12.02M | 19.20%1.66M | 14.34%1.56M | 14.34%1.56M | 9.90%1.46M | 9.72%1.43M | 4.28%1.4M | 4.25%1.36M | 4.25%1.36M |
-Current debt | 1,068.74%10.33M | 1,068.74%10.33M | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K |
-Current capital lease obligation | 198.78%1.73M | 210.17%1.69M | 52.38%779.39K | 40.79%674.59K | 40.79%674.59K | 29.43%580.14K | 30.26%545.04K | 12.63%511.48K | 13.12%479.16K | 13.12%479.16K |
Payables | 259.35%20M | 263.54%13.81M | 99.28%9.45M | 28.52%7.63M | 28.52%7.63M | 74.90%5.56M | 56.45%3.8M | -35.57%4.74M | 35.20%5.94M | 35.20%5.94M |
-accounts payable | 62.50%4.4M | -19.13%2.44M | -25.43%1.95M | -8.41%2.85M | -8.41%2.85M | -10.71%2.71M | 29.03%3.02M | -24.47%2.62M | -4.71%3.11M | -4.71%3.11M |
-Total tax payable | 446.13%15.59M | 1,355.71%11.37M | 253.08%7.5M | 69.20%4.78M | 69.20%4.78M | 1,838.13%2.86M | 775.12%781.23K | -45.46%2.12M | 150.97%2.83M | 150.97%2.83M |
Current accrued expenses | 67.06%10.55M | 27.49%8.91M | -20.68%5.19M | -24.46%6.1M | -24.46%6.1M | 5.47%6.32M | 12.69%6.99M | 19.91%6.54M | 14.78%8.07M | 14.78%8.07M |
Current liabilities | 219.30%42.62M | 184.38%34.75M | 28.59%16.3M | -0.55%15.29M | -0.55%15.29M | 27.06%13.35M | 23.00%12.22M | -10.43%12.68M | 20.74%15.37M | 20.74%15.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 71.39%45.7M | 71.70%45.91M | -3.66%25.8M | -2.17%25.27M | -2.17%25.27M | 5.90%26.66M | 6.35%26.74M | 11.72%26.78M | 11.67%25.83M | 11.67%25.83M |
-Long term capital lease obligation | 71.39%45.7M | 71.70%45.91M | -3.66%25.8M | -2.17%25.27M | -2.17%25.27M | 5.90%26.66M | 6.35%26.74M | 11.72%26.78M | 11.67%25.83M | 11.67%25.83M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current deferred liabilities | 165.91%3.94M | 148.55%3.69M | 136.41%3.51M | 136.12%3.51M | 136.12%3.51M | --1.48M | --1.48M | --1.49M | --1.49M | --1.49M |
Other non current liabilities | 17.86%33K | 17.86%33K | 17.86%33K | -28.46%33K | -28.46%33K | 0.00%28K | 0.00%28K | 660.00%28K | -99.36%46.13K | -99.36%46.13K |
Total non current liabilities | 76.30%49.67M | 75.68%49.63M | 3.71%29.35M | 5.30%28.82M | 5.30%28.82M | 10.89%28.17M | 10.38%28.25M | 4.74%28.3M | -9.88%27.37M | -9.88%27.37M |
Total liabilities | 122.27%92.28M | 108.50%84.37M | 11.41%45.65M | 3.19%44.11M | 3.19%44.11M | 15.62%41.52M | 13.91%40.47M | -0.47%40.97M | -0.84%42.74M | -0.84%42.74M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Additional paid-in capital | 20.89%380.34M | 21.11%380.32M | 3.90%325.92M | 1.26%315.95M | 1.26%315.95M | 1.49%314.63M | 1.57%314.03M | 2.16%313.69M | 26.91%312.02M | 26.91%312.02M |
Retained earnings | -29.19%-229.67M | -68.65%-222.26M | -68.07%-214.18M | -54.65%-208.31M | -54.65%-208.31M | -115.45%-177.77M | -72.83%-131.79M | -71.71%-127.44M | -79.23%-134.7M | -79.23%-134.7M |
Total stockholders'equity | 10.09%150.67M | -13.27%158.06M | -40.01%111.74M | -39.30%107.64M | -39.30%107.64M | -39.84%136.86M | -21.76%182.24M | -20.01%186.25M | 3.88%177.32M | 3.88%177.32M |
Total equity | 10.09%150.67M | -13.27%158.06M | -40.01%111.74M | -39.30%107.64M | -39.30%107.64M | -39.84%136.86M | -21.76%182.24M | -20.01%186.25M | 3.88%177.32M | 3.88%177.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data