AU Stock MarketDetailed Quotes

NXT Nextdc Ltd

Watchlist
  • 15.200
  • +0.110+0.73%
20min DelayTrading Dec 23 11:55 AET
9.75BMarket Cap-183.13P/E (Static)

Nextdc Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
11.58%404.34M
24.51%362.37M
18.28%291.04M
22.56%246.07M
18.32%200.78M
11.23%169.7M
29.75%152.56M
31.69%117.58M
52.21%89.28M
27.99%58.66M
Operating revenue
11.58%404.34M
24.51%362.37M
18.28%291.04M
22.56%246.07M
18.32%200.78M
11.23%169.7M
29.75%152.56M
31.69%117.58M
52.21%89.28M
27.99%58.66M
Cost of revenue
16.19%96.44M
90.71%83M
1.36%43.52M
12.84%42.94M
14.62%38.05M
-36.59%33.2M
37.49%52.35M
127.52%38.08M
-31.46%16.74M
-22.46%24.42M
Gross profit
10.21%307.9M
12.87%279.37M
21.86%247.52M
24.83%203.13M
19.21%162.73M
36.22%136.5M
26.04%100.21M
9.59%79.5M
111.89%72.55M
138.78%34.24M
Operating expense
21.81%279.4M
18.97%229.37M
17.14%192.8M
27.82%164.59M
27.09%128.76M
39.23%101.32M
34.43%72.77M
-14.30%54.13M
55.47%63.16M
8.93%40.62M
Selling and administrative expenses
16.39%73M
-4.31%62.72M
21.43%65.54M
17.23%53.98M
9.86%46.04M
14.93%41.91M
24.87%36.46M
-32.05%29.2M
71.19%42.97M
5.04%25.1M
-Selling and marketing expense
-9.28%1.73M
66.20%1.91M
73.68%1.15M
16.37%661K
22.15%568K
-2.31%465K
-1.45%476K
-13.44%483K
-9.42%558K
-39.19%616K
-General and administrative expense
17.20%71.27M
-5.57%60.81M
20.78%64.4M
17.25%53.32M
9.73%45.47M
15.16%41.44M
25.31%35.99M
-32.29%28.72M
73.21%42.42M
7.00%24.49M
Depreciation amortization depletion
21.64%167.7M
29.03%137.87M
13.61%106.85M
36.16%94.06M
42.60%69.08M
46.63%48.44M
41.56%33.04M
31.38%23.34M
25.57%17.77M
36.64%14.15M
-Depreciation and amortization
21.64%167.7M
29.03%137.87M
13.61%106.85M
36.16%94.06M
42.60%69.08M
46.63%48.44M
41.56%33.04M
31.38%23.34M
25.57%17.77M
36.64%14.15M
Other operating expenses
34.46%38.7M
41.06%28.78M
23.22%20.4M
21.36%16.56M
24.42%13.64M
235.76%10.97M
105.28%3.27M
-34.31%1.59M
76.40%2.42M
-54.87%1.37M
Operating profit
-43.00%28.5M
-8.63%50M
42.00%54.73M
13.47%38.54M
-3.47%33.96M
28.21%35.18M
8.16%27.44M
170.25%25.37M
247.01%9.39M
72.18%-6.39M
Net non-operating interest income (expenses)
12.79%-59.32M
-43.16%-68.02M
20.34%-47.51M
-11.99%-59.65M
-14.10%-53.26M
-133.09%-46.68M
-56.36%-20.03M
-55.95%-12.81M
-100.64%-8.21M
-607.82%-4.09M
Non-operating interest income
197.66%32.65M
524.30%10.97M
-55.32%1.76M
-11.58%3.93M
-45.90%4.45M
42.26%8.22M
-3.22%5.78M
69.03%5.97M
59.75%3.53M
12.23%2.21M
Non-operating interest expense
17.60%86.37M
2,401.66%73.45M
-122.49%-3.19M
-75.41%14.19M
5.12%57.71M
112.75%54.9M
37.42%25.8M
59.89%18.78M
86.29%11.74M
441.58%6.3M
Total other finance cost
0.92%5.59M
-89.44%5.54M
6.22%52.46M
--49.39M
----
----
----
----
----
----
Other net income (expenses)
-5.15%-5.49M
41.11%-5.22M
-2,062.61%-8.87M
-18.71%452K
112.14%556K
-231.77%-4.58M
1,221.29%3.48M
-54.66%263K
157.78%580K
-90.02%225K
Special income (charges)
----
77.29%-1.8M
---7.92M
----
----
----
----
----
----
----
-Less:Impairment of capital assets
----
-77.29%1.8M
--7.92M
----
----
----
----
----
----
----
Other non-operating income (expenses)
31.30%1.1M
-9.90%837K
105.53%929K
-18.71%452K
112.14%556K
-231.77%-4.58M
1,221.29%3.48M
-54.66%263K
157.78%580K
-90.02%225K
Income before tax
-56.23%-36.31M
-1,301.63%-23.24M
91.97%-1.66M
-10.22%-20.66M
-16.59%-18.74M
-247.58%-16.07M
-15.09%10.89M
630.47%12.83M
117.13%1.76M
48.46%-10.25M
Income tax
226.39%7.84M
122.25%2.4M
-10.8M
0
522.67%26.43M
-247.08%-6.25M
141.80%4.25M
-10.17M
0
0
Earnings from equity interest net of tax
Net income
-72.17%-44.15M
-380.57%-25.64M
144.25%9.14M
54.28%-20.66M
-360.07%-45.17M
-247.90%-9.82M
-71.13%6.64M
1,209.74%23M
117.13%1.76M
55.23%-10.25M
Net income continuous operations
-72.17%-44.15M
-380.57%-25.64M
144.25%9.14M
54.28%-20.66M
-360.07%-45.17M
-247.90%-9.82M
-71.13%6.64M
1,209.74%23M
117.13%1.76M
55.23%-10.25M
Noncontrolling interests
Net income attributable to the company
-72.17%-44.15M
-380.57%-25.64M
144.25%9.14M
54.28%-20.66M
-360.07%-45.17M
-247.90%-9.82M
-71.13%6.64M
1,209.74%23M
117.13%1.76M
55.23%-10.25M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-72.17%-44.15M
-380.57%-25.64M
144.25%9.14M
54.28%-20.66M
-360.07%-45.17M
-247.90%-9.82M
-71.13%6.64M
1,209.74%23M
117.13%1.76M
55.23%-10.25M
Diluted earnings per share
-51.79%-0.0833
-380.09%-0.0549
144.15%0.0196
64.08%-0.0444
-340.91%-0.1235
-227.11%-0.028
-73.05%0.022
966.24%0.0818
115.41%0.0077
55.92%-0.0498
Basic earnings per share
-51.79%-0.0833
-381.50%-0.0549
143.93%0.0195
64.08%-0.0444
-340.91%-0.1235
-229.41%-0.028
-72.95%0.0217
970.31%0.08
115.02%0.0075
55.92%-0.0498
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024 (FY)Jun 30, 2023 (FY)Jun 30, 2022 (FY)Jun 30, 2021 (FY)Jun 30, 2020 (FY)Jun 30, 2019 (FY)Jun 30, 2018 (FY)Jun 30, 2017 (FY)Jun 30, 2016 (FY)Jun 30, 2015
Total revenue 11.58%404.34M 24.51%362.37M 18.28%291.04M 22.56%246.07M 18.32%200.78M 11.23%169.7M 29.75%152.56M 31.69%117.58M 52.21%89.28M 27.99%58.66M
Operating revenue 11.58%404.34M 24.51%362.37M 18.28%291.04M 22.56%246.07M 18.32%200.78M 11.23%169.7M 29.75%152.56M 31.69%117.58M 52.21%89.28M 27.99%58.66M
Cost of revenue 16.19%96.44M 90.71%83M 1.36%43.52M 12.84%42.94M 14.62%38.05M -36.59%33.2M 37.49%52.35M 127.52%38.08M -31.46%16.74M -22.46%24.42M
Gross profit 10.21%307.9M 12.87%279.37M 21.86%247.52M 24.83%203.13M 19.21%162.73M 36.22%136.5M 26.04%100.21M 9.59%79.5M 111.89%72.55M 138.78%34.24M
Operating expense 21.81%279.4M 18.97%229.37M 17.14%192.8M 27.82%164.59M 27.09%128.76M 39.23%101.32M 34.43%72.77M -14.30%54.13M 55.47%63.16M 8.93%40.62M
Selling and administrative expenses 16.39%73M -4.31%62.72M 21.43%65.54M 17.23%53.98M 9.86%46.04M 14.93%41.91M 24.87%36.46M -32.05%29.2M 71.19%42.97M 5.04%25.1M
-Selling and marketing expense -9.28%1.73M 66.20%1.91M 73.68%1.15M 16.37%661K 22.15%568K -2.31%465K -1.45%476K -13.44%483K -9.42%558K -39.19%616K
-General and administrative expense 17.20%71.27M -5.57%60.81M 20.78%64.4M 17.25%53.32M 9.73%45.47M 15.16%41.44M 25.31%35.99M -32.29%28.72M 73.21%42.42M 7.00%24.49M
Depreciation amortization depletion 21.64%167.7M 29.03%137.87M 13.61%106.85M 36.16%94.06M 42.60%69.08M 46.63%48.44M 41.56%33.04M 31.38%23.34M 25.57%17.77M 36.64%14.15M
-Depreciation and amortization 21.64%167.7M 29.03%137.87M 13.61%106.85M 36.16%94.06M 42.60%69.08M 46.63%48.44M 41.56%33.04M 31.38%23.34M 25.57%17.77M 36.64%14.15M
Other operating expenses 34.46%38.7M 41.06%28.78M 23.22%20.4M 21.36%16.56M 24.42%13.64M 235.76%10.97M 105.28%3.27M -34.31%1.59M 76.40%2.42M -54.87%1.37M
Operating profit -43.00%28.5M -8.63%50M 42.00%54.73M 13.47%38.54M -3.47%33.96M 28.21%35.18M 8.16%27.44M 170.25%25.37M 247.01%9.39M 72.18%-6.39M
Net non-operating interest income (expenses) 12.79%-59.32M -43.16%-68.02M 20.34%-47.51M -11.99%-59.65M -14.10%-53.26M -133.09%-46.68M -56.36%-20.03M -55.95%-12.81M -100.64%-8.21M -607.82%-4.09M
Non-operating interest income 197.66%32.65M 524.30%10.97M -55.32%1.76M -11.58%3.93M -45.90%4.45M 42.26%8.22M -3.22%5.78M 69.03%5.97M 59.75%3.53M 12.23%2.21M
Non-operating interest expense 17.60%86.37M 2,401.66%73.45M -122.49%-3.19M -75.41%14.19M 5.12%57.71M 112.75%54.9M 37.42%25.8M 59.89%18.78M 86.29%11.74M 441.58%6.3M
Total other finance cost 0.92%5.59M -89.44%5.54M 6.22%52.46M --49.39M ---- ---- ---- ---- ---- ----
Other net income (expenses) -5.15%-5.49M 41.11%-5.22M -2,062.61%-8.87M -18.71%452K 112.14%556K -231.77%-4.58M 1,221.29%3.48M -54.66%263K 157.78%580K -90.02%225K
Special income (charges) ---- 77.29%-1.8M ---7.92M ---- ---- ---- ---- ---- ---- ----
-Less:Impairment of capital assets ---- -77.29%1.8M --7.92M ---- ---- ---- ---- ---- ---- ----
Other non-operating income (expenses) 31.30%1.1M -9.90%837K 105.53%929K -18.71%452K 112.14%556K -231.77%-4.58M 1,221.29%3.48M -54.66%263K 157.78%580K -90.02%225K
Income before tax -56.23%-36.31M -1,301.63%-23.24M 91.97%-1.66M -10.22%-20.66M -16.59%-18.74M -247.58%-16.07M -15.09%10.89M 630.47%12.83M 117.13%1.76M 48.46%-10.25M
Income tax 226.39%7.84M 122.25%2.4M -10.8M 0 522.67%26.43M -247.08%-6.25M 141.80%4.25M -10.17M 0 0
Earnings from equity interest net of tax
Net income -72.17%-44.15M -380.57%-25.64M 144.25%9.14M 54.28%-20.66M -360.07%-45.17M -247.90%-9.82M -71.13%6.64M 1,209.74%23M 117.13%1.76M 55.23%-10.25M
Net income continuous operations -72.17%-44.15M -380.57%-25.64M 144.25%9.14M 54.28%-20.66M -360.07%-45.17M -247.90%-9.82M -71.13%6.64M 1,209.74%23M 117.13%1.76M 55.23%-10.25M
Noncontrolling interests
Net income attributable to the company -72.17%-44.15M -380.57%-25.64M 144.25%9.14M 54.28%-20.66M -360.07%-45.17M -247.90%-9.82M -71.13%6.64M 1,209.74%23M 117.13%1.76M 55.23%-10.25M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -72.17%-44.15M -380.57%-25.64M 144.25%9.14M 54.28%-20.66M -360.07%-45.17M -247.90%-9.82M -71.13%6.64M 1,209.74%23M 117.13%1.76M 55.23%-10.25M
Diluted earnings per share -51.79%-0.0833 -380.09%-0.0549 144.15%0.0196 64.08%-0.0444 -340.91%-0.1235 -227.11%-0.028 -73.05%0.022 966.24%0.0818 115.41%0.0077 55.92%-0.0498
Basic earnings per share -51.79%-0.0833 -381.50%-0.0549 143.93%0.0195 64.08%-0.0444 -340.91%-0.1235 -229.41%-0.028 -72.95%0.0217 970.31%0.08 115.02%0.0075 55.92%-0.0498
Dividend per share
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP
Heat List
AU
Overall
Symbol
Price
% Chg

No Data