(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 100.75%2.04K | 92.88%-28.35K | 58.15%-723.41K | 99.04%-13.54K | -836.99%-40.33K | -454.92%-271.62K | -48.46%-397.92K | 16.26%-1.73M | -252.02%-1.41M | 99.29%-4.3K |
Net income from continuing operations | 70.35%-127.2K | 86.61%-122.37K | 56.36%-1.69M | 92.63%-54.78K | 74.49%-296.07K | 52.12%-429.03K | 15.50%-913.91K | -17.03%-3.88M | 44.75%-743.28K | -40.65%-1.16M |
Remuneration paid in stock | --0 | --0 | -74.58%352.22K | --0 | -96.96%11.85K | -91.31%37.41K | -37.39%302.96K | 27.10%1.39M | -86.65%80.48K | 60.96%390.35K |
Other non cashItems | --1.01K | -98.56%800 | 1,076.80%75.65K | ---- | ---- | ---- | 3,565.68%55.65K | 102.95%6.43K | 103.13%1.69K | -24.33%1.64K |
Change In working capital | -26.99%128.23K | -40.77%93.22K | -28.72%542.52K | 95.39%-34.4K | -68.10%243.89K | -57.66%175.65K | -52.02%157.38K | 100.26%761.11K | -318.23%-746.23K | 3,668.69%764.45K |
-Change in receivables | 2.07%-5.26K | -145.89%-16.12K | 155.00%10.82K | 57.36%-10.55K | -225.14%-8.38K | -429.83%-5.37K | 1,176.10%35.12K | -586.35%-19.67K | -51.58%-24.74K | 539.57%6.7K |
-Change in prepaid assets | -102.27%-2.3K | -72.57%12.95K | 214.30%167.14K | 111.17%19.17K | 95.68%-841 | 352.52%101.59K | 110.33%47.22K | -705.57%-146.23K | -710.55%-171.66K | 62.29%-19.47K |
-Change in payables and accrued expense | 75.01%135.8K | 31.75%96.39K | -58.15%381.05K | 92.24%-43.03K | -64.76%273.32K | -79.63%77.59K | -76.31%73.16K | 158.77%910.52K | -268.05%-554.79K | 2,345.21%775.55K |
-Change in other working capital | ---- | ---- | -200.00%-16.49K | --0 | -1,310.37%-20.2K | --1.84K | --1.87K | --16.49K | --4.96K | --1.67K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 100.75%2.04K | 92.88%-28.35K | 58.15%-723.41K | 99.04%-13.54K | -836.99%-40.33K | -454.92%-271.62K | -48.46%-397.92K | 16.26%-1.73M | -252.02%-1.41M | 99.29%-4.3K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 3,158.83%2.15M | ||||||||
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2.23M | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---71.39K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 3,158.83%2.15M | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -97.36%9.57K | -95.03%37.89K | 126.19%762.34K | 238.28%51.52K | 360.80%91.86K | 429.21%362.3K | 126.19%762.34K | -85.59%337.03K | -97.91%15.23K | -98.44%19.94K |
Current changes in cash | 100.75%2.04K | 92.88%-28.35K | -270.03%-723.41K | -101.81%-13.54K | -836.99%-40.33K | -454.92%-271.62K | -48.46%-397.92K | 121.29%425.46K | 286.79%746.75K | 99.20%-4.3K |
Effect of exchange rate changes | -477.57%-4.48K | 101.23%26 | -606.80%-1.04K | -126.67%-96 | 97.75%-9 | 180.38%1.19K | -300.00%-2.12K | 95.63%-147 | -95.87%360 | 95.97%-400 |
End cash Position | -92.24%7.13K | -97.36%9.57K | -95.03%37.89K | -95.03%37.89K | 238.28%51.52K | 360.80%91.86K | 429.21%362.3K | 126.19%762.34K | 126.19%762.34K | -97.91%15.23K |
Free cash from | 100.75%2.04K | 92.88%-28.35K | 58.15%-723.41K | 99.04%-13.54K | -836.99%-40.33K | -454.92%-271.62K | -48.46%-397.92K | 16.26%-1.73M | -252.02%-1.41M | 99.29%-4.3K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data