SG Stock MarketDetailed Quotes

MR7 Nordic

Watchlist
  • 0.350
  • 0.0000.00%
10min DelayMarket Closed Nov 11 14:36 CST
139.74MMarket Cap9.72P/E (TTM)

Nordic Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
-1.30%160.64M
57.92%162.76M
27.57%103.07M
-4.53%80.79M
-7.71%84.63M
23.19M
-2.31%20.89M
-19.32%21.04M
-14.10%19.51M
0.17%91.69M
Cost of revenue
6.17%124.23M
55.46%117.01M
19.79%75.27M
-0.82%62.83M
-7.34%63.35M
17.21M
3.74%16.28M
-17.03%15.69M
-10.68%14.17M
11.90%68.37M
Gross profit
-20.40%36.41M
64.57%45.75M
54.75%27.8M
-15.56%17.96M
-8.80%21.27M
5.99M
-18.99%4.61M
-25.35%5.34M
-22.03%5.34M
-23.37%23.33M
Operating expense
-24.83%16.73M
67.40%22.26M
14.76%13.3M
6.27%11.59M
-3.02%10.9M
2.18M
-6.30%2.77M
-0.34%2.96M
-4.48%2.99M
-1.13%11.24M
Staff costs
-24.52%9.43M
--12.49M
----
----
----
----
----
----
----
----
Selling and administrative expenses
1.92%4.61M
-59.87%4.53M
-21.83%11.28M
12.91%14.42M
-1.83%12.78M
--4.06M
-6.30%2.77M
-0.34%2.96M
-4.48%2.99M
11.08%13.01M
-Selling and marketing expense
115.79%656K
-60.77%304K
7.49%775K
-1.90%721K
6.99%735K
--260K
-7.59%146K
15.49%164K
-22.90%165K
59.40%687K
-General and administrative expense
-6.28%3.96M
-59.80%4.22M
-23.37%10.5M
13.81%13.7M
-2.32%12.04M
--3.8M
-6.23%2.62M
-1.13%2.8M
-3.12%2.82M
9.23%12.33M
Depreciation and amortization
-44.77%3.28M
110.97%5.94M
--2.82M
----
----
----
----
----
----
----
-Depreciation
-3.01%2.8M
15.09%2.89M
--2.51M
----
----
----
----
----
----
----
-Amortization
-84.33%478K
900.33%3.05M
--305K
----
----
----
----
----
----
----
Other operating expenses
-400.00%-3K
100.82%1K
94.47%-122K
-30.86%-2.21M
-9.06%-1.69M
----
----
----
----
-7,825.00%-1.55M
Total other operating income
-16.02%587K
3.86%699K
6.32%673K
236.70%633K
-17.18%188K
----
----
----
----
-37.98%227K
Operating profit
-16.21%19.68M
61.96%23.49M
127.41%14.5M
-38.52%6.38M
-14.17%10.37M
3.8M
-32.69%1.84M
-43.13%2.38M
-36.79%2.35M
-36.63%12.09M
Net non-operating interest income expense
-47.92%-2.74M
-287.24%-1.85M
40.18%-478K
24.48%-799K
5.37%-1.06M
37K
19.77%-349K
-11.88%-358K
-8.68%-388K
-4.88%-1.12M
Non-operating interest income
395.91%848K
92.13%171K
-59.91%89K
-53.65%222K
30.52%479K
----
----
----
----
125.15%367K
Non-operating interest expense
77.35%3.59M
256.61%2.02M
-44.47%567K
-33.57%1.02M
3.50%1.54M
--442K
-19.77%349K
11.88%358K
8.68%388K
20.83%1.49M
Net investment income
-8.37%-971K
-326.84%-896K
27.01%395K
149.37%311K
-331.62%-630K
117.35%272K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges
20.20%1.54M
858.58%1.28M
55.64%-169K
-756.90%-381K
-84.86%58K
1,695.83%383K
Less:Restructuring and mergern&acquisition
--0
---1.12M
--0
----
----
----
----
----
----
----
Less:Other special charges
-126.62%-1.54M
-1,519.05%-680K
-119.18%-42K
287.18%219K
75.68%-117K
----
----
----
----
-672.62%-481K
Less:Write off
--0
145.50%518K
30.25%211K
174.58%162K
-39.80%59K
----
----
----
----
263.33%98K
Other non-operating income /expenses
503.81%2.06M
50.88%341K
-42.05%226K
-10.96%390K
-17.98%438K
-1.77M
16.86%1.48M
-54.00%425K
-5.63%302K
66.36%534K
Income before tax
-12.48%19.57M
54.49%22.36M
145.44%14.48M
-35.75%5.9M
-24.48%9.18M
1.5M
-16.70%2.97M
-48.90%2.45M
-38.49%2.26M
-27.36%12.16M
Income tax
137.92%3.6M
151.83%1.51M
44.23%600K
-40.57%416K
-15.76%700K
236K
-83.33%41K
-50.00%219K
-15.00%204K
-43.39%831K
Net income
-23.38%15.98M
50.28%20.85M
153.12%13.88M
-35.35%5.48M
-25.12%8.48M
1.27M
-11.76%2.93M
-48.79%2.23M
-40.13%2.06M
-25.82%11.33M
Net income continuous operations
-23.38%15.98M
50.28%20.85M
153.12%13.88M
-35.35%5.48M
-25.12%8.48M
--1.27M
-11.76%2.93M
-48.79%2.23M
-40.13%2.06M
-25.82%11.33M
Noncontrolling interests
0
180K
0
Net income attributable to the company
-22.72%15.98M
48.98%20.67M
153.12%13.88M
-35.35%5.48M
-25.12%8.48M
1.27M
-11.76%2.93M
-48.79%2.23M
-40.13%2.06M
-25.82%11.33M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-22.72%15.98M
48.98%20.67M
153.12%13.88M
-35.35%5.48M
-25.12%8.48M
1.27M
-11.76%2.93M
-48.79%2.23M
-40.13%2.06M
-25.82%11.33M
Gross dividend payment
Basic earnings per share
-24.53%0.04
47.22%0.053
157.14%0.036
-36.36%0.014
-24.14%0.022
0.004
-12.50%0.007
-45.45%0.006
-42.96%0.005
-25.64%0.029
Diluted earnings per share
-24.53%0.04
47.22%0.053
157.14%0.036
-36.36%0.014
-24.14%0.022
0.004
-12.50%0.007
-45.45%0.006
-42.96%0.005
-25.64%0.029
Dividend per share
7.74%0.0191
54.99%0.0177
88.45%0.0114
-22.51%0.0061
-52.66%0.0078
0
-44.93%0.0043
-59.56%0.0035
0
19.36%0.0165
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023 (FY)Dec 31, 2022 (FY)Dec 31, 2021 (FY)Dec 31, 2020 (FY)Dec 31, 2019 (Q4)Dec 31, 2019 (Q3)Sep 30, 2019 (Q2)Jun 30, 2019 (Q1)Mar 31, 2019 (FY)Dec 31, 2018
Total revenue -1.30%160.64M 57.92%162.76M 27.57%103.07M -4.53%80.79M -7.71%84.63M 23.19M -2.31%20.89M -19.32%21.04M -14.10%19.51M 0.17%91.69M
Cost of revenue 6.17%124.23M 55.46%117.01M 19.79%75.27M -0.82%62.83M -7.34%63.35M 17.21M 3.74%16.28M -17.03%15.69M -10.68%14.17M 11.90%68.37M
Gross profit -20.40%36.41M 64.57%45.75M 54.75%27.8M -15.56%17.96M -8.80%21.27M 5.99M -18.99%4.61M -25.35%5.34M -22.03%5.34M -23.37%23.33M
Operating expense -24.83%16.73M 67.40%22.26M 14.76%13.3M 6.27%11.59M -3.02%10.9M 2.18M -6.30%2.77M -0.34%2.96M -4.48%2.99M -1.13%11.24M
Staff costs -24.52%9.43M --12.49M ---- ---- ---- ---- ---- ---- ---- ----
Selling and administrative expenses 1.92%4.61M -59.87%4.53M -21.83%11.28M 12.91%14.42M -1.83%12.78M --4.06M -6.30%2.77M -0.34%2.96M -4.48%2.99M 11.08%13.01M
-Selling and marketing expense 115.79%656K -60.77%304K 7.49%775K -1.90%721K 6.99%735K --260K -7.59%146K 15.49%164K -22.90%165K 59.40%687K
-General and administrative expense -6.28%3.96M -59.80%4.22M -23.37%10.5M 13.81%13.7M -2.32%12.04M --3.8M -6.23%2.62M -1.13%2.8M -3.12%2.82M 9.23%12.33M
Depreciation and amortization -44.77%3.28M 110.97%5.94M --2.82M ---- ---- ---- ---- ---- ---- ----
-Depreciation -3.01%2.8M 15.09%2.89M --2.51M ---- ---- ---- ---- ---- ---- ----
-Amortization -84.33%478K 900.33%3.05M --305K ---- ---- ---- ---- ---- ---- ----
Other operating expenses -400.00%-3K 100.82%1K 94.47%-122K -30.86%-2.21M -9.06%-1.69M ---- ---- ---- ---- -7,825.00%-1.55M
Total other operating income -16.02%587K 3.86%699K 6.32%673K 236.70%633K -17.18%188K ---- ---- ---- ---- -37.98%227K
Operating profit -16.21%19.68M 61.96%23.49M 127.41%14.5M -38.52%6.38M -14.17%10.37M 3.8M -32.69%1.84M -43.13%2.38M -36.79%2.35M -36.63%12.09M
Net non-operating interest income expense -47.92%-2.74M -287.24%-1.85M 40.18%-478K 24.48%-799K 5.37%-1.06M 37K 19.77%-349K -11.88%-358K -8.68%-388K -4.88%-1.12M
Non-operating interest income 395.91%848K 92.13%171K -59.91%89K -53.65%222K 30.52%479K ---- ---- ---- ---- 125.15%367K
Non-operating interest expense 77.35%3.59M 256.61%2.02M -44.47%567K -33.57%1.02M 3.50%1.54M --442K -19.77%349K 11.88%358K 8.68%388K 20.83%1.49M
Net investment income -8.37%-971K -326.84%-896K 27.01%395K 149.37%311K -331.62%-630K 117.35%272K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges 20.20%1.54M 858.58%1.28M 55.64%-169K -756.90%-381K -84.86%58K 1,695.83%383K
Less:Restructuring and mergern&acquisition --0 ---1.12M --0 ---- ---- ---- ---- ---- ---- ----
Less:Other special charges -126.62%-1.54M -1,519.05%-680K -119.18%-42K 287.18%219K 75.68%-117K ---- ---- ---- ---- -672.62%-481K
Less:Write off --0 145.50%518K 30.25%211K 174.58%162K -39.80%59K ---- ---- ---- ---- 263.33%98K
Other non-operating income /expenses 503.81%2.06M 50.88%341K -42.05%226K -10.96%390K -17.98%438K -1.77M 16.86%1.48M -54.00%425K -5.63%302K 66.36%534K
Income before tax -12.48%19.57M 54.49%22.36M 145.44%14.48M -35.75%5.9M -24.48%9.18M 1.5M -16.70%2.97M -48.90%2.45M -38.49%2.26M -27.36%12.16M
Income tax 137.92%3.6M 151.83%1.51M 44.23%600K -40.57%416K -15.76%700K 236K -83.33%41K -50.00%219K -15.00%204K -43.39%831K
Net income -23.38%15.98M 50.28%20.85M 153.12%13.88M -35.35%5.48M -25.12%8.48M 1.27M -11.76%2.93M -48.79%2.23M -40.13%2.06M -25.82%11.33M
Net income continuous operations -23.38%15.98M 50.28%20.85M 153.12%13.88M -35.35%5.48M -25.12%8.48M --1.27M -11.76%2.93M -48.79%2.23M -40.13%2.06M -25.82%11.33M
Noncontrolling interests 0 180K 0
Net income attributable to the company -22.72%15.98M 48.98%20.67M 153.12%13.88M -35.35%5.48M -25.12%8.48M 1.27M -11.76%2.93M -48.79%2.23M -40.13%2.06M -25.82%11.33M
Preferred stock dividends
Other under preferred stock dividend 0 0 0 0 0 0 0 0 0 0
Net income attributable to common stockholders -22.72%15.98M 48.98%20.67M 153.12%13.88M -35.35%5.48M -25.12%8.48M 1.27M -11.76%2.93M -48.79%2.23M -40.13%2.06M -25.82%11.33M
Gross dividend payment
Basic earnings per share -24.53%0.04 47.22%0.053 157.14%0.036 -36.36%0.014 -24.14%0.022 0.004 -12.50%0.007 -45.45%0.006 -42.96%0.005 -25.64%0.029
Diluted earnings per share -24.53%0.04 47.22%0.053 157.14%0.036 -36.36%0.014 -24.14%0.022 0.004 -12.50%0.007 -45.45%0.006 -42.96%0.005 -25.64%0.029
Dividend per share 7.74%0.0191 54.99%0.0177 88.45%0.0114 -22.51%0.0061 -52.66%0.0078 0 -44.93%0.0043 -59.56%0.0035 0 19.36%0.0165
Currency Unit SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data