(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 203.40%18.01M | 440.88%13.73M | 127.47%16.41M | 1,591.07%7.76M | 1,591.07%7.76M | 114.48%5.94M | -93.74%2.54M | -82.91%7.21M | -96.06%459K | -96.06%459K |
-Cash and cash equivalents | 54.68%9.18M | 93.07%4.9M | 127.47%16.41M | 1,591.07%7.76M | 1,591.07%7.76M | 114.48%5.94M | -93.74%2.54M | -82.91%7.21M | -96.06%459K | -96.06%459K |
-Short term investments | --8.83M | --8.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 31.78%232.05M | 87.68%242.51M | 121.65%252.55M | 76.70%164.95M | 76.70%164.95M | 89.31%176.09M | 46.32%129.22M | 12.78%113.94M | 5.83%93.35M | 5.83%93.35M |
-Accounts receivable | 26.01%220.71M | 88.13%239.57M | 120.21%247.14M | 76.94%162.3M | 76.94%162.3M | 90.79%175.15M | 43.42%127.34M | 10.05%112.23M | 6.11%91.73M | 6.11%91.73M |
-Taxes receivable | --1.39M | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Other receivables | 198.37%13.36M | 30.60%6.44M | 80.70%8.67M | 26.00%6.07M | 26.00%6.07M | 9.38%4.48M | 44.83%4.93M | 64.96%4.8M | 10.82%4.82M | 10.82%4.82M |
-Recievables adjustments allowances | 3.36%-3.42M | -14.48%-3.5M | -5.51%-3.26M | -7.13%-3.43M | -7.13%-3.43M | 3.22%-3.54M | 21.19%-3.06M | 20.01%-3.09M | 0.68%-3.2M | 0.68%-3.2M |
Inventory | 39.00%568.16M | 170.43%581.66M | 204.94%551.17M | 169.03%463.57M | 169.03%463.57M | 169.40%408.77M | 38.96%215.09M | 10.35%180.75M | 7.63%172.31M | 7.63%172.31M |
Prepaid assets | 25.18%31.38M | 53.23%40.32M | 144.59%43.68M | 272.39%32.41M | 272.39%32.41M | 219.64%25.07M | 408.05%26.31M | 178.39%17.86M | 14.35%8.7M | 14.35%8.7M |
Total current assets | 37.95%849.59M | 135.35%878.22M | 170.15%863.81M | 143.32%668.69M | 143.32%668.69M | 141.17%615.86M | 29.19%373.16M | 2.01%319.76M | 2.72%274.82M | 2.72%274.82M |
Non current assets | ||||||||||
Net PPE | 13.40%190.28M | 128.18%193.86M | 106.15%184.58M | 78.55%168.61M | 78.55%168.61M | 98.43%167.8M | -3.16%84.96M | 5.84%89.54M | 7.20%94.43M | 7.20%94.43M |
-Gross PPE | 13.40%190.28M | 128.18%193.86M | 106.15%184.58M | 62.59%184.83M | 62.59%184.83M | 98.43%167.8M | -3.16%84.96M | 5.84%89.54M | 29.05%113.68M | 29.05%113.68M |
-Accumulated depreciation | ---- | ---- | ---- | 15.75%-16.22M | 15.75%-16.22M | ---- | ---- | ---- | ---19.25M | ---19.25M |
Investments and advances | -86.84%1.29M | -85.00%1.32M | -11.40%4.89M | 48.46%8.52M | 48.46%8.52M | 81.78%9.77M | 46.81%8.83M | --5.52M | --5.74M | --5.74M |
Non current accounts receivable | 66.42%-401K | 44.95%-714K | -40.80%-956K | -89.20%-1.23M | -89.20%-1.23M | -53.68%-1.19M | -66.02%-1.3M | 25.81%-679K | 33.06%-648K | 33.06%-648K |
Non current note receivables | -92.24%55K | -85.65%122K | 22.86%344K | 51.08%562K | 51.08%562K | 36.16%709K | 43.50%850K | -64.16%280K | -59.21%372K | -59.21%372K |
Non current prepaid assets | -7.62%2.63M | 50.29%2.84M | 58.82%2.92M | 66.88%2.82M | 66.88%2.82M | 61.76%2.85M | 7.37%1.89M | -5.18%1.84M | -10.29%1.69M | -10.29%1.69M |
Goodwill and other intangible assets | 72.08%466.02M | 493.43%470.49M | 495.42%476.07M | 229.51%265.65M | 229.51%265.65M | 248.86%270.82M | 1.22%79.28M | 1.04%79.96M | 3.45%80.62M | 3.45%80.62M |
-Goodwill | 50.10%178.94M | 191.75%178.94M | 184.16%174.28M | 85.89%114.01M | 85.89%114.01M | 106.27%119.22M | 5.98%61.33M | 5.71%61.33M | 9.16%61.33M | 9.16%61.33M |
-Other intangible assets | 89.36%287.08M | 1,524.23%291.55M | 1,520.58%301.78M | 686.18%151.64M | 686.18%151.64M | 664.39%151.6M | -12.24%17.95M | -11.80%18.62M | -11.32%19.29M | -11.32%19.29M |
Non current deferred assets | -11.93%2.02M | -18.57%2.28M | -15.75%2.47M | -59.66%1.29M | -59.66%1.29M | -4.49%2.29M | 6.11%2.8M | 2.52%2.93M | -6.99%3.2M | -6.99%3.2M |
Total non current assets | 46.10%661.88M | 277.98%670.2M | 273.69%670.3M | 140.68%446.23M | 140.68%446.23M | 164.22%453.04M | 0.59%177.31M | 6.53%179.37M | 8.24%185.4M | 8.24%185.4M |
Total assets | 41.41%1.51B | 181.29%1.55B | 207.36%1.53B | 142.26%1.11B | 142.26%1.11B | 150.43%1.07B | 18.35%550.47M | 3.59%499.13M | 4.87%460.22M | 4.87%460.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 139.15%347.48M | 177.09%392.41M | 258.74%407.34M | 75.61%165.29M | 75.61%165.29M | 95.48%145.3M | 20.82%141.62M | -23.80%113.55M | -16.56%94.13M | -16.56%94.13M |
-Current debt | 174.07%311.92M | 192.71%356.73M | 297.89%372.72M | 79.54%133.94M | 79.54%133.94M | 79.30%113.81M | 19.25%121.87M | -29.31%93.67M | -20.28%74.6M | -20.28%74.6M |
-Current capital lease obligation | 12.93%35.56M | 80.71%35.68M | 74.19%34.62M | 60.58%31.35M | 60.58%31.35M | 190.16%31.49M | 31.50%19.75M | 20.51%19.87M | 1.53%19.52M | 1.53%19.52M |
Payables | 24.91%164.77M | 139.46%163.95M | 166.62%172.46M | 140.77%127.16M | 140.77%127.16M | 173.15%131.91M | 33.08%68.47M | 33.68%64.68M | 23.34%52.81M | 23.34%52.81M |
-accounts payable | 35.38%162.54M | 157.18%155.97M | 157.60%146.47M | 132.15%113.7M | 132.15%113.7M | 160.58%120.06M | 29.58%60.65M | 24.14%56.86M | 18.22%48.98M | 18.22%48.98M |
-Total tax payable | -97.95%208K | -5.43%5.73M | 287.07%23.75M | 410.69%11.18M | 410.69%11.18M | 1,058.83%10.16M | 80.17%6.06M | 367.78%6.14M | --2.19M | --2.19M |
-Dividends payable | 18.75%2.01M | 27.73%2.25M | 32.94%2.25M | 38.51%2.28M | 38.51%2.28M | 26.40%1.7M | 37.36%1.76M | 32.57%1.69M | 18.38%1.65M | 18.38%1.65M |
Current liabilities | 84.79%512.25M | 164.83%556.36M | 225.31%579.8M | 99.03%292.45M | 99.03%292.45M | 126.07%277.21M | 24.56%210.08M | -9.71%178.23M | -5.59%146.94M | -5.59%146.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.37%489.63M | 684.08%502.23M | 619.77%493.62M | 457.22%405.3M | 457.22%405.3M | 589.85%483.01M | -6.68%64.05M | 7.71%68.58M | 12.83%72.74M | 12.83%72.74M |
-Long term debt | 0.35%356.5M | --366.08M | --365.69M | --281.25M | --281.25M | --355.28M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 4.23%133.13M | 112.55%136.15M | 86.54%127.93M | 70.55%124.05M | 70.55%124.05M | 82.43%127.73M | -6.68%64.05M | 7.71%68.58M | 12.83%72.74M | 12.83%72.74M |
Non current deferred liabilities | --4.17M | --2.65M | --2.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -31.04%1.2M | -56.25%560K | 316.26%2.89M | 336.11%3.14M | 336.11%3.14M | 46.25%1.75M | 240.12%1.28M | 223.16%695K | 40.63%720K | 40.63%720K |
Total non current liabilities | 2.12%495.01M | 673.63%505.44M | 620.05%498.81M | 456.03%408.44M | 456.03%408.44M | 580.73%484.75M | -5.33%65.33M | 8.43%69.28M | 13.05%73.46M | 13.05%73.46M |
Total liabilities | 32.19%1.01B | 285.53%1.06B | 335.79%1.08B | 218.01%700.89M | 218.01%700.89M | 293.10%761.96M | 15.88%275.42M | -5.27%247.51M | -0.10%220.4M | -0.10%220.4M |
Shareholders'equity | ||||||||||
Share capital | 74.11%170.99M | 77.17%173.99M | 79.18%175.97M | 79.71%175.65M | 79.71%175.65M | 18.40%98.21M | 20.80%98.21M | 25.27%98.21M | -0.97%97.74M | -0.97%97.74M |
-common stock | 74.11%170.99M | 77.17%173.99M | 79.18%175.97M | 79.71%175.65M | 79.71%175.65M | 18.40%98.21M | 20.80%98.21M | 25.27%98.21M | -0.97%97.74M | -0.97%97.74M |
Additional paid-in capital | -11.35%94.64M | -5.15%100.8M | 0.32%106M | 0.59%106.54M | 0.59%106.54M | 35.21%106.76M | 37.74%106.28M | 42.57%105.66M | -0.16%105.91M | -0.16%105.91M |
Retained earnings | 119.92%254.13M | 170.94%226.38M | 205.98%186.65M | 192.58%145.41M | 192.58%145.41M | 111.87%115.55M | 77.34%83.55M | 54.84%61M | 83.29%49.7M | 83.29%49.7M |
Gains losses not affecting retained earnings | -14.33%-15.54M | -12.13%-14.56M | 0.87%-13.13M | -0.35%-13.57M | -0.35%-13.57M | -182.17%-13.59M | -159.29%-12.98M | -146.26%-13.25M | 0.97%-13.52M | 0.97%-13.52M |
Total stockholders'equity | 64.28%504.21M | 76.92%486.62M | 81.02%455.49M | 72.64%414.03M | 72.64%414.03M | 31.73%306.93M | 20.93%275.05M | 14.09%251.62M | 9.89%239.83M | 9.89%239.83M |
Total equity | 64.28%504.21M | 76.92%486.62M | 81.02%455.49M | 72.64%414.03M | 72.64%414.03M | 31.73%306.93M | 20.93%275.05M | 14.09%251.62M | 9.89%239.83M | 9.89%239.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data