(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -448.74%-1.17M | 28.00%-1.43M | -13,189.52%-528.66K | 58.99%-2.13M | 94.92%-177.77K | -108.37%-213.96K | -60.79%-1.99M | 99.87%-3.98K | -2.37%-5.19M | -327.99%-3.5M |
Net income from continuing operations | -181.65%-1.23M | -80.38%-1.82M | 33.75%-578.42K | 18.38%-2.71M | 83.13%-394.76K | -199.28%-436.83K | -221.67%-1.01M | 61.20%-873.04K | 50.79%-3.32M | 56.09%-2.34M |
Operating gains losses | 133.13%131.94K | 129.75%917.88K | 98.52%-1.27K | 93.99%-208.72K | 98.40%-62.04K | -110.29%-398.29K | 113.58%399.51K | 83.77%-85.91K | -45.13%-3.47M | -458.61%-3.87M |
Depreciation and amortization | -0.47%52.87K | -0.94%52.88K | 0.00%52.87K | 0.00%212.5K | -66.61%53.13K | 200.47%53.12K | 0.47%53.38K | -0.47%52.87K | 0.18%212.5K | 50.30%159.12K |
Remuneration paid in stock | --0 | --0 | --69.49K | -95.14%45.09K | -95.14%45.09K | --0 | --0 | --0 | -69.86%928.6K | -64.41%928.6K |
Other non cashItems | ---- | ---- | ---- | -789.42%-113.36K | ---- | ---- | ---49.78K | ---133.91K | --16.44K | --200.13K |
Change In working capital | -122.63%-128.55K | 53.10%-587.29K | -107.91%-71.33K | 46.26%646.08K | -79.37%294.18K | 154.18%568.05K | -311.66%-1.25M | 270.99%902.09K | -43.15%441.73K | 98.64%1.43M |
-Change in receivables | 16.91%-10.16K | -114.76%-13.88K | -159.17%-21.3K | 212.09%88.13K | 82.82%-29.66K | -152.79%-12.23K | 1,411.03%94.01K | -53.86%36K | -33,134.45%-78.62K | -144.46%-172.64K |
-Change in inventory | -404.61%-87.73K | -1,832.97%-406.9K | -429.85%-105.29K | 367.08%104.84K | 2,096.13%20.64K | -74.48%28.8K | -80.25%23.48K | 115.33%31.92K | 108.85%22.45K | 99.37%-1.03K |
-Change in prepaid assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | -98.43%9.79K | 91.14%-105.37K | -83.76%121.34K | -28.11%531.24K | -82.70%330.13K | 144.82%622.54K | -433.59%-1.19M | 649.20%747.38K | 105.77%738.96K | 1,226.44%1.91M |
-Change in other current liabilities | 23.10%-18.42K | 70.80%-39.11K | -132.90%-44.05K | 261.45%85.26K | 97.06%-4.9K | -121.95%-23.95K | -2,137.46%-133.91K | 1,121.16%133.91K | -200.00%-52.81K | -449.02%-166.91K |
-Change in other working capital | 53.23%-22.03K | 53.23%-22.03K | 53.23%-22.03K | 13.21%-163.38K | 84.39%-22.03K | -199.48%-47.12K | 5.56%-47.12K | -5.67%-47.12K | -148.15%-188.24K | -129.07%-141.13K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -448.74%-1.17M | 22.81%-1.43M | -283.39%-528.66K | 58.99%-2.13M | 94.92%-177.77K | -108.36%-213.96K | -49.37%-1.86M | 95.43%-137.89K | -2.37%-5.19M | -327.99%-3.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net intangibles purchas and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,359.21%2M | 0 | 2.19M | 9.53%2.02M | 65.18%111.2K | -74.22%137.06K | 2,505,379.01%2.03M | 0 | -64.93%1.85M | -98.32%67.32K |
Net issuance payments of debt | --0 | --0 | --189.28K | --1.5M | --0 | --0 | --1.5M | --0 | --0 | ---1.5M |
Net common stock issuance | 1,359.21%2M | --0 | --2M | -77.60%541.89K | -94.12%125.75K | 113.79%137.06K | --534.89K | --0 | -49.20%2.42M | -38.65%2.14M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -173.83%-437.23K | -173.83%-437.23K |
Net other financing activities | ---- | ---- | ---- | 85.60%-19.57K | ---14.55K | ---- | ---- | ---- | -51.12%-135.88K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,359.21%2M | --0 | --2.19M | 9.53%2.02M | 65.18%111.2K | -74.22%137.06K | 2,505,379.01%2.03M | --0 | -64.93%1.85M | -98.32%67.32K |
Net cash flow | ||||||||||
Beginning cash position | 87.87%448.12K | 1,072.82%1.85M | -27.97%212.65K | -91.87%295.22K | -29.48%168.21K | -60.42%238.52K | -91.48%157.33K | -91.87%295.22K | 6.30%3.63M | -60.42%238.52K |
Current changes in cash | 1,174.06%825.93K | -926.96%-1.43M | 1,304.31%1.66M | 96.74%-108.09K | 98.04%-66.57K | -102.49%-76.9K | 113.94%173.27K | 92.20%-137.89K | -2,052.00%-3.31M | -206.68%-3.39M |
Effect of exchange rate changes | -859.34%-50.02K | 138.84%35.76K | ---28.07K | 206.98%25.52K | 565.34%111.01K | -61.82%6.59K | -7,763.11%-92.08K | --0 | -152.38%-23.86K | -137.99%-23.86K |
End cash Position | 627.68%1.22M | 87.87%448.12K | 1,072.82%1.85M | -27.97%212.65K | -27.97%212.65K | -29.48%168.21K | -60.42%238.52K | -91.48%157.33K | -91.87%295.22K | -91.87%295.22K |
Free cash from | -448.74%-1.17M | 22.81%-1.43M | -283.39%-528.66K | 58.99%-2.13M | 94.92%-177.77K | -108.36%-213.96K | -49.37%-1.86M | 95.43%-137.89K | -2.37%-5.19M | -327.99%-3.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data