(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.11%52.49M | 130.51%125.79M | -45.51%35.8M | 24.83%261.63M | 165.67%71.27M | 122.71%70.09M | -24.76%54.57M | -16.59%65.7M | -17.35%209.59M | -69.94%26.83M |
Net income from continuing operations | 25.32%55.27M | 40.31%80.22M | 0.67%46.28M | 47.56%205.7M | -50.58%58.45M | 182.20%44.1M | 39.89%57.17M | 35.65%45.97M | -39.24%139.4M | 96.26%118.29M |
Operating gains losses | 404.85%3.59M | -10.26%4.74M | -88.47%1.16M | 268.61%14.46M | 106.29%267K | 74.64%-1.18M | 248.25%5.28M | 41.36%10.09M | -144.96%-8.58M | -143.12%-4.25M |
Depreciation and amortization | -0.38%21.64M | 5.93%22.11M | 8.53%22.84M | 0.21%84.41M | 263.42%20.78M | -19.59%21.72M | -23.41%20.87M | -13.24%21.04M | -12.45%84.23M | -75.71%5.72M |
Remuneration paid in stock | -13.73%201K | 0.00%190K | -20.56%228K | -15.41%944K | -15.83%234K | -9.34%233K | -30.66%190K | -6.51%287K | 6.08%1.12M | 0.00%278K |
Other non cashItems | -8.00%-15.26M | 25.42%-6.25M | 14.93%-6.37M | -406.44%-37.06M | 45.95%-7.06M | -357.85%-14.13M | -533.40%-8.38M | -481.88%-7.48M | 8.55%-7.32M | -642.35%-13.06M |
Change In working capital | -205.28%-16.17M | 233.16%26.39M | -299.90%-33.62M | -104.80%-899K | 10.89%11.97M | 160.32%15.36M | -228.25%-19.82M | -158.92%-8.41M | 133.74%18.72M | 21.63%10.8M |
-Change in receivables | -210.02%-16.29M | 271.68%24.19M | -2,456.60%-33.56M | -142.42%-6.08M | 66.45%-8.22M | 288.86%14.81M | -139.43%-14.09M | -86.35%1.42M | 133.99%14.34M | -2,048.57%-24.51M |
-Change in inventory | 131.79%219K | -7.93%1.6M | 295.68%816K | -683.02%-3.74M | -419.56%-4.38M | -325.90%-689K | 139.94%1.74M | -112.54%-417K | 112.58%642K | 132.10%1.37M |
-Change in payables and accrued expense | -399.07%-6.43M | 126.17%5.71M | 91.70%-1.24M | -44.18%2.85M | -35.30%16.55M | 92.17%-1.29M | 143.49%2.53M | -1,014.09%-14.94M | 397.78%5.1M | 318.45%25.58M |
-Change in other current liabilities | 150.71%6.34M | 48.92%-5.11M | -93.38%366K | 544.62%6.08M | -3.99%8.02M | 272.44%2.53M | 1.08%-10M | 198.43%5.53M | 78.85%-1.37M | 44.74%8.36M |
Interest received (cash flow from operating activities) | -0.78%6.97M | 13.44%6.7M | 21.64%5.44M | 253.27%23.19M | 40.38%5.79M | 360.70%7.02M | 753.47%5.91M | 1,905.83%4.47M | 1,346.04%6.57M | --4.13M |
Tax refund paid | -23.42%-3.74M | -24.97%-8.31M | 40.22%-165K | -18.66%-29.13M | -90.23%-19.17M | 25.25%-3.03M | 35.97%-6.65M | -790.32%-276K | 15.81%-24.55M | 17.91%-10.08M |
Cash from discontinued investing activities | -3,641.44%-99.67M | -298.42%-9.14M | 239.59%17.67M | -37.43%14.06M | 6.91M | -2.66M | 4.61M | 5.2M | 5,182.13%22.46M | |
Operating cash flow | -169.98%-47.18M | 97.13%116.65M | -24.59%53.47M | 18.80%275.68M | 58.61%78.18M | 114.25%67.43M | -18.41%59.18M | -9.98%70.9M | -8.33%232.05M | -44.76%49.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 231.16%17.83M | -121.72%-10.15M | 5.34%-13.75M | 100.89%596K | -148.72%-18.04M | 34.87%-13.6M | 317.82%46.76M | 16.34%-14.53M | -108.76%-66.96M | -121.93%-7.25M |
Capital expenditure reported | 19.74%-10.91M | 22.60%-10.19M | 27.97%-10.18M | 16.65%-55.4M | -100.15%-14.5M | 34.91%-13.6M | 38.66%-13.17M | 16.21%-14.13M | -3.61%-66.46M | 59.49%-7.25M |
Net PPE purchase and sale | --28K | -15.56%38K | --101K | 1,280.00%69K | 580.00%24K | --0 | --45K | --0 | -98.10%5K | 99.99%-5K |
Net business purchase and sale | --33.71M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | -825.69%-3.68M | -754.60%-4.27M | ---3.76M | --0 | ---119K | 20.60%-397K | 93.98%-500K | --0 |
Net other investing changes | ---5M | ---- | ---- | --60.2M | --56.66M | ---- | --60M | ---- | ---- | ---- |
Cash from discontinued investing activities | 75.90%-947K | 25.27%-1.88M | 33.79%-1.12M | 31.21%-12.97M | -4.83M | -3.93M | -2.51M | -1.69M | -18.85M | |
Investing cash flow | 196.35%16.88M | -127.19%-12.03M | 8.31%-14.87M | 85.58%-12.37M | 12.39%-22.87M | 16.05%-17.52M | 306.11%44.24M | 6.59%-16.22M | -167.54%-85.81M | -178.96%-26.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.78%-18.56M | 34.96%-21.96M | 33.74%-9.34M | -115.97%-96.44M | -195.19%-20.12M | -98.71%-28.46M | -246.58%-33.77M | -2.36%-14.1M | -21.80%-44.66M | 18.02%-6.82M |
Net issuance payments of debt | -157.34%-1.51M | -55.81%-1.15M | -35.56%-972K | -14.51%-2.96M | -210.49%-916K | 48.55%-586K | 35.26%-740K | 36.60%-717K | 42.00%-2.58M | 171.16%829K |
Net common stock issuance | 50.08%-9.82M | 36.36%-16.13M | 77.61%-1.87M | -381.61%-65.59M | ---12.25M | -373.53%-19.68M | -4,384.60%-25.34M | 6.39%-8.33M | -84.12%-13.62M | --0 |
Cash dividends paid | 5.97%-7.2M | 3.94%-7.29M | 4.78%-7.24M | -5.45%-30.17M | 3.73%-7.32M | -0.41%-7.66M | 0.68%-7.59M | -32.52%-7.6M | -29.19%-28.61M | -32.38%-7.6M |
Proceeds from stock option exercised by employees | 696.55%462K | 1,362.86%3.07M | -66.25%963K | 10.51%3.73M | --611K | -90.49%58K | 10.53%210K | 10.71%2.85M | --3.38M | --0 |
Interest paid (cash flow from financing activities) | 17.31%-492K | -49.68%-467K | 24.43%-232K | 54.73%-1.46M | -512.50%-245K | 70.38%-595K | 46.76%-312K | 47.79%-307K | -20.85%-3.22M | 93.92%-40K |
Cash from discontinued financing activities | 37.04%-464K | -3.48%-774K | -6.48%-756K | -5.20%-2.93M | -739K | -737K | -748K | -710K | -1,892.14%-2.79M | |
Financing cash flow | 34.83%-19.03M | 34.13%-22.74M | 31.81%-10.1M | -109.46%-99.38M | -117.16%-20.86M | -103.85%-29.19M | -254.25%-34.52M | -7.51%-14.81M | -28.92%-47.44M | -15.53%-9.6M |
Net cash flow | ||||||||||
Beginning cash position | 30.55%707.49M | 32.25%625.61M | 37.84%597.11M | 29.55%433.18M | 34.10%562.66M | 28.02%541.95M | 23.83%473.04M | 29.55%433.18M | 122.75%334.38M | --419.59M |
Current changes in cash | -338.19%-49.32M | 18.84%81.89M | -28.52%28.5M | 65.93%163.93M | 153.67%34.45M | 655.92%20.71M | 66.75%68.9M | -16.28%39.87M | -46.38%98.8M | -95.94%13.58M |
End cash Position | 16.98%658.17M | 30.55%707.49M | 32.25%625.61M | 37.84%597.11M | 37.84%597.11M | 34.10%562.66M | 28.02%541.95M | 23.83%473.04M | 29.55%433.18M | 29.55%433.18M |
Free cash from | -207.92%-58.09M | 131.39%106.46M | -23.74%43.29M | 33.03%220.29M | 51.45%63.68M | 408.51%53.83M | -9.90%46.01M | -8.28%56.77M | -12.38%165.59M | -41.07%42.04M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data