JP Stock MarketDetailed Quotes

9979 Daisyo

Watchlist
  • 1089
  • +2+0.18%
20min DelayMarket Closed Jan 10 15:30 JST
23.09BMarket Cap17.14P/E (Static)

Daisyo Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
Total revenue
11.19%50.59B
6.37%12.83B
3.59%12.74B
18.31%13.11B
18.44%11.9B
27.08%45.5B
25.53%12.06B
28.34%12.3B
21.63%11.08B
34.12%10.05B
Cost of revenue
14.35%30.94B
7.91%7.95B
3.19%7.66B
24.81%7.99B
25.16%7.33B
34.68%27.05B
36.68%7.37B
41.34%7.42B
27.08%6.4B
32.98%5.86B
Gross profit
6.56%19.65B
3.94%4.88B
4.18%5.08B
9.42%5.13B
9.05%4.57B
17.38%18.44B
11.24%4.69B
12.60%4.88B
14.89%4.68B
35.75%4.19B
Operating expense
-1.34%18.64B
1.84%4.77B
2.88%4.64B
-2.68%4.75B
-7.05%4.47B
-10.42%18.9B
-11.20%4.69B
-14.53%4.51B
-11.36%4.89B
-4.28%4.81B
Staff costs
1.37%9.73B
----
----
----
----
-10.06%9.6B
----
----
----
----
Selling and administrative expenses
-12.42%1.43B
----
----
----
----
5.14%1.64B
----
----
----
----
-Selling and marketing expense
32.98%254M
----
----
----
----
29.93%191M
----
----
----
----
-General and administrative expense
-18.42%1.18B
----
----
----
----
2.56%1.44B
----
----
----
----
Depreciation and amortization
-5.76%835M
----
----
----
----
-17.04%886M
----
----
----
----
-Depreciation
-5.76%835M
----
----
----
----
-17.04%886M
----
----
----
----
Rent and land expenses
-6.24%2.87B
----
----
----
----
-19.95%3.06B
----
----
----
----
Other operating expenses
1.59%3.77B
----
----
----
----
-6.55%3.71B
----
----
----
----
Operating profit
322.96%1.01B
1,980.00%104M
20.22%440M
284.58%371M
115.25%95M
91.58%-453M
100.47%5M
138.65%366M
85.98%-201M
67.90%-623M
Net non-operating interest income (expenses)
-1.32%-77M
-21.05%-23M
-15.79%-22M
15.79%-16M
15.79%-16M
7.32%-76M
9.52%-19M
13.64%-19M
9.52%-19M
-5.56%-19M
Non-operating interest income
200.00%21M
50.00%6M
66.67%5M
--5M
--5M
--7M
--4M
--3M
--0
--0
Non-operating interest expense
18.07%98M
26.09%29M
22.73%27M
10.53%21M
10.53%21M
1.22%83M
9.52%23M
0.00%22M
-9.52%19M
5.56%19M
Net investment income
-77.78%8M
-81.25%6M
0.00%1M
0
0.00%1M
-38.98%36M
-44.83%32M
1M
2M
1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
1,858.33%235M
0
11M
-2M
5,550.00%226M
-86.21%12M
-63.64%8M
0
0
4M
Income from associates and other participating interests
Special income (charges)
127.34%149M
37.50%-60M
86.61%-15M
228.92%214M
105.85%10M
-114.60%-545M
-242.86%-96M
-112.32%-112M
-690.48%-166M
-105.95%-171M
Less:Restructuring and mergern&acquisition
--0
--0
-125.00%-1M
125.00%1M
--0
--0
50.00%-8M
-69.23%4M
---4M
--8M
Less:Impairment of capital assets
0.00%2M
----
----
----
----
-50.00%2M
----
----
----
----
Less:Other special charges
-821.43%-202M
193.02%40M
-40.00%15M
-1,213.64%-245M
-150.00%-12M
100.67%28M
59.43%-43M
102.10%25M
540.00%22M
100.83%24M
Less:Write off
-90.10%51M
-87.59%18M
-98.80%1M
-79.73%30M
-98.56%2M
14.19%515M
-0.68%145M
-69.14%83M
572.73%148M
892.86%139M
Other non-operating income (expenses)
6.94%-67M
-15.38%-60M
-1,200.00%-26M
188.89%8M
222.22%11M
-107.94%-72M
48.51%-52M
-100.75%-2M
84.48%-9M
-101.13%-9M
Income before tax
212.84%1.25B
66.67%-44M
67.09%391M
247.06%575M
139.90%326M
-62.17%-1.11B
88.38%-132M
3.54%234M
73.69%-391M
-147.67%-817M
Income tax
74.78%-85M
47.98%-232M
120.00%99M
-350.00%-30M
50.00%78M
-487.36%-337M
-2,127.27%-446M
4.65%45M
700.00%12M
116.67%52M
Net income
273.47%1.33B
-39.68%190M
54.50%292M
249.75%605M
128.42%247M
0.13%-769M
127.18%315M
2.72%189M
72.79%-404M
-151.42%-869M
Net income continuous operations
273.34%1.33B
-40.13%188M
54.50%292M
250.12%605M
128.54%248M
0.00%-769M
127.12%314M
3.28%189M
72.84%-403M
-151.42%-869M
Noncontrolling interests
0
0
0
0
Net income attributable to the company
273.34%1.33B
-40.00%189M
54.50%292M
249.75%605M
128.42%247M
0.13%-769M
127.16%315M
2.72%189M
72.78%-404M
-151.42%-869M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
273.34%1.33B
-40.00%189M
54.50%292M
249.75%605M
128.42%247M
0.13%-769M
127.16%315M
2.72%189M
72.78%-404M
-151.42%-869M
Gross dividend payment
Basic earnings per share
273.40%63.55
-39.84%9.03
53.54%13.88
249.74%28.84
128.47%11.8
0.14%-36.65
127.14%15.01
2.96%9.04
72.78%-19.26
-151.43%-41.44
Diluted earnings per share
273.40%63.55
-40.00%9.0064
54.11%13.88
249.69%28.83
128.47%11.8
0.14%-36.65
127.14%15.01
2.72%9.0064
72.78%-19.26
-151.43%-41.44
Dividend per share
133.33%14
33.33%8
0
6
0
0.00%6
6
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2024 (Q4)Aug 31, 2024 (Q3)May 31, 2024 (Q2)Feb 29, 2024 (Q1)Nov 30, 2023 (FY)Aug 31, 2023 (Q4)Aug 31, 2023 (Q3)May 31, 2023 (Q2)Feb 28, 2023 (Q1)Nov 30, 2022
Total revenue 11.19%50.59B 6.37%12.83B 3.59%12.74B 18.31%13.11B 18.44%11.9B 27.08%45.5B 25.53%12.06B 28.34%12.3B 21.63%11.08B 34.12%10.05B
Cost of revenue 14.35%30.94B 7.91%7.95B 3.19%7.66B 24.81%7.99B 25.16%7.33B 34.68%27.05B 36.68%7.37B 41.34%7.42B 27.08%6.4B 32.98%5.86B
Gross profit 6.56%19.65B 3.94%4.88B 4.18%5.08B 9.42%5.13B 9.05%4.57B 17.38%18.44B 11.24%4.69B 12.60%4.88B 14.89%4.68B 35.75%4.19B
Operating expense -1.34%18.64B 1.84%4.77B 2.88%4.64B -2.68%4.75B -7.05%4.47B -10.42%18.9B -11.20%4.69B -14.53%4.51B -11.36%4.89B -4.28%4.81B
Staff costs 1.37%9.73B ---- ---- ---- ---- -10.06%9.6B ---- ---- ---- ----
Selling and administrative expenses -12.42%1.43B ---- ---- ---- ---- 5.14%1.64B ---- ---- ---- ----
-Selling and marketing expense 32.98%254M ---- ---- ---- ---- 29.93%191M ---- ---- ---- ----
-General and administrative expense -18.42%1.18B ---- ---- ---- ---- 2.56%1.44B ---- ---- ---- ----
Depreciation and amortization -5.76%835M ---- ---- ---- ---- -17.04%886M ---- ---- ---- ----
-Depreciation -5.76%835M ---- ---- ---- ---- -17.04%886M ---- ---- ---- ----
Rent and land expenses -6.24%2.87B ---- ---- ---- ---- -19.95%3.06B ---- ---- ---- ----
Other operating expenses 1.59%3.77B ---- ---- ---- ---- -6.55%3.71B ---- ---- ---- ----
Operating profit 322.96%1.01B 1,980.00%104M 20.22%440M 284.58%371M 115.25%95M 91.58%-453M 100.47%5M 138.65%366M 85.98%-201M 67.90%-623M
Net non-operating interest income (expenses) -1.32%-77M -21.05%-23M -15.79%-22M 15.79%-16M 15.79%-16M 7.32%-76M 9.52%-19M 13.64%-19M 9.52%-19M -5.56%-19M
Non-operating interest income 200.00%21M 50.00%6M 66.67%5M --5M --5M --7M --4M --3M --0 --0
Non-operating interest expense 18.07%98M 26.09%29M 22.73%27M 10.53%21M 10.53%21M 1.22%83M 9.52%23M 0.00%22M -9.52%19M 5.56%19M
Net investment income -77.78%8M -81.25%6M 0.00%1M 0 0.00%1M -38.98%36M -44.83%32M 1M 2M 1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 1,858.33%235M 0 11M -2M 5,550.00%226M -86.21%12M -63.64%8M 0 0 4M
Income from associates and other participating interests
Special income (charges) 127.34%149M 37.50%-60M 86.61%-15M 228.92%214M 105.85%10M -114.60%-545M -242.86%-96M -112.32%-112M -690.48%-166M -105.95%-171M
Less:Restructuring and mergern&acquisition --0 --0 -125.00%-1M 125.00%1M --0 --0 50.00%-8M -69.23%4M ---4M --8M
Less:Impairment of capital assets 0.00%2M ---- ---- ---- ---- -50.00%2M ---- ---- ---- ----
Less:Other special charges -821.43%-202M 193.02%40M -40.00%15M -1,213.64%-245M -150.00%-12M 100.67%28M 59.43%-43M 102.10%25M 540.00%22M 100.83%24M
Less:Write off -90.10%51M -87.59%18M -98.80%1M -79.73%30M -98.56%2M 14.19%515M -0.68%145M -69.14%83M 572.73%148M 892.86%139M
Other non-operating income (expenses) 6.94%-67M -15.38%-60M -1,200.00%-26M 188.89%8M 222.22%11M -107.94%-72M 48.51%-52M -100.75%-2M 84.48%-9M -101.13%-9M
Income before tax 212.84%1.25B 66.67%-44M 67.09%391M 247.06%575M 139.90%326M -62.17%-1.11B 88.38%-132M 3.54%234M 73.69%-391M -147.67%-817M
Income tax 74.78%-85M 47.98%-232M 120.00%99M -350.00%-30M 50.00%78M -487.36%-337M -2,127.27%-446M 4.65%45M 700.00%12M 116.67%52M
Net income 273.47%1.33B -39.68%190M 54.50%292M 249.75%605M 128.42%247M 0.13%-769M 127.18%315M 2.72%189M 72.79%-404M -151.42%-869M
Net income continuous operations 273.34%1.33B -40.13%188M 54.50%292M 250.12%605M 128.54%248M 0.00%-769M 127.12%314M 3.28%189M 72.84%-403M -151.42%-869M
Noncontrolling interests 0 0 0 0
Net income attributable to the company 273.34%1.33B -40.00%189M 54.50%292M 249.75%605M 128.42%247M 0.13%-769M 127.16%315M 2.72%189M 72.78%-404M -151.42%-869M
Preferred stock dividends
Other under preferred stock dividend 0 0 0 0 0 0 0 0 0 0
Net income attributable to common stockholders 273.34%1.33B -40.00%189M 54.50%292M 249.75%605M 128.42%247M 0.13%-769M 127.16%315M 2.72%189M 72.78%-404M -151.42%-869M
Gross dividend payment
Basic earnings per share 273.40%63.55 -39.84%9.03 53.54%13.88 249.74%28.84 128.47%11.8 0.14%-36.65 127.14%15.01 2.96%9.04 72.78%-19.26 -151.43%-41.44
Diluted earnings per share 273.40%63.55 -40.00%9.0064 54.11%13.88 249.69%28.83 128.47%11.8 0.14%-36.65 127.14%15.01 2.72%9.0064 72.78%-19.26 -151.43%-41.44
Dividend per share 133.33%14 33.33%8 0 6 0 0.00%6 6 0 0 0
Currency Unit JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY
Accounting Standards NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data