Wintest
6721
Osaka Yuka Industry
4124
D. Western Therapeutics Institute
4576
Asiro
7378
Hamee
3134
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 44.48%57.63B | -3.32%35.91B | -3.32%35.91B | -35.03%35.76B | -16.01%39.88B | -31.50%39.21B | -27.17%37.15B | -27.17%37.15B | 52.11%55.03B | 100.01%47.49B |
-Cash and cash equivalents | 44.48%57.63B | -3.32%35.91B | -3.32%35.91B | -35.03%35.76B | -16.01%39.88B | -31.50%39.21B | 19.80%37.15B | 19.80%37.15B | 52.11%55.03B | 100.01%47.49B |
Receivables | 3.23%101.72B | -6.88%117.33B | -6.88%117.33B | 73.76%112.53B | 63.49%98.53B | 49.16%87.93B | 64.78%126.01B | 64.78%126.01B | -5.91%64.76B | -1.92%60.27B |
-Accounts receivable | 3.37%72.33B | -4.63%84.99B | -4.63%84.99B | 35.41%76.49B | 29.11%69.97B | 19.87%61.79B | 29.04%89.12B | 29.04%89.12B | -6.67%56.49B | -2.66%54.19B |
-Gross accounts receivable | 3.37%72.33B | -4.63%84.99B | -4.63%84.99B | 35.41%76.49B | 29.11%69.97B | 19.87%61.79B | 29.04%89.12B | 29.04%89.12B | -6.67%56.49B | -2.66%54.19B |
-Other receivables | 2.91%29.39B | -12.32%32.35B | -12.32%32.35B | 335.69%36.04B | 370.16%28.56B | 253.20%26.14B | 398.08%36.89B | 398.08%36.89B | -0.40%8.27B | 5.21%6.08B |
Inventory | 12.03%69B | -2.70%67.47B | -2.70%67.47B | 6.91%72.69B | 1.01%61.59B | 28.52%67.98B | 36.67%69.34B | 36.67%69.34B | 27.09%67.99B | 31.38%60.97B |
Restricted cash | ---- | ---- | ---- | ---- | --89.07B | --88.21B | ---- | ---- | ---- | ---- |
Other current assets | 151.10%113.35B | 9.76%132.72B | 9.76%132.72B | 1,701.31%129.68B | 574.23%45.14B | 609.71%46.12B | 2,001.15%120.92B | 2,001.15%120.92B | 19.86%7.2B | 91.23%6.7B |
Total current assets | 2.24%341.69B | 0.01%353.43B | 0.01%353.43B | 79.84%350.65B | 90.52%334.21B | 87.64%329.45B | 92.11%353.41B | 92.11%353.41B | 18.52%194.98B | 29.85%175.42B |
Non current assets | ||||||||||
Net PPE | -1.44%76.46B | 0.21%77.82B | 0.21%77.82B | 8.70%78.01B | 11.05%77.57B | 9.60%77.51B | 12.61%77.66B | 12.61%77.66B | 3.86%71.77B | 1.64%69.86B |
-Gross PP&E | -1.44%76.46B | 7.33%140.38B | 7.33%140.38B | 8.70%78.01B | 11.05%77.57B | 9.60%77.51B | 23.92%130.78B | 23.92%130.78B | 3.86%71.77B | 1.64%69.86B |
-Accumulated depreciation | ---- | -17.75%-62.56B | -17.75%-62.56B | ---- | ---- | ---- | -45.26%-53.13B | -45.26%-53.13B | ---- | ---- |
Total investment | 518.11%25.78B | 26.94%4.67B | 26.94%4.67B | 34.32%4.19B | -34.68%4.17B | 32.83%3.89B | 52.21%3.68B | 52.21%3.68B | -87.06%3.12B | -68.60%6.38B |
-Financial asset investment | 518.11%25.78B | 26.94%4.67B | 26.94%4.67B | 34.32%4.19B | -34.68%4.17B | 32.83%3.89B | 52.21%3.68B | 52.21%3.68B | -87.06%3.12B | -68.60%6.38B |
-Including:Available-for-sale securities | 518.11%25.78B | 26.94%4.67B | 26.94%4.67B | 34.32%4.19B | -34.68%4.17B | 32.83%3.89B | 52.21%3.68B | 52.21%3.68B | -87.06%3.12B | -68.60%6.38B |
Goodwill and other intangible assets | -8.38%97.43B | -8.01%100.48B | -8.01%100.48B | 88.59%103.25B | 88.71%106.34B | 81.38%105.65B | 81.37%109.24B | 81.37%109.24B | -11.81%54.75B | -11.97%56.35B |
-Goodwill | -8.10%43.65B | -7.32%44.04B | -7.32%44.04B | 160.71%46.08B | 164.14%47.49B | 161.27%48.52B | 146.68%47.52B | 146.68%47.52B | -11.45%17.67B | -12.95%17.98B |
-Other intangible assets | -8.61%53.78B | -8.55%56.44B | -8.55%56.44B | 54.21%57.18B | 53.37%58.85B | 43.99%57.13B | 50.66%61.72B | 50.66%61.72B | -11.99%37.08B | -11.51%38.37B |
Defined pension benefit | 23.44%258M | 22.96%241M | 22.96%241M | -13.25%216M | -13.28%209M | -12.93%202M | -12.11%196M | -12.11%196M | 24.50%249M | 72.14%241M |
Deferred tax assets-non current | -26.16%7.41B | -23.31%8.21B | -23.31%8.21B | 1.55%8.63B | 15.18%10.03B | 16.61%10.02B | 15.57%10.7B | 15.57%10.7B | -11.40%8.5B | -18.74%8.71B |
Other non current assets | 34.71%2.64B | 13.06%2.28B | 13.06%2.28B | 16.41%2.11B | 1.29%1.96B | 2.03%2.01B | 6.62%2.01B | 6.62%2.01B | -2.37%1.81B | 5.21%1.94B |
Total non current assets | 4.84%209.97B | -4.81%193.7B | -4.81%193.7B | 40.10%196.41B | 39.59%200.28B | 39.66%199.28B | 42.32%203.49B | 42.32%203.49B | -16.02%140.2B | -13.45%143.48B |
Total assets | 3.21%551.67B | -1.75%547.14B | -1.75%547.14B | 63.21%547.07B | 67.61%534.51B | 66.13%528.73B | 70.33%556.9B | 70.33%556.9B | 1.12%335.19B | 5.99%318.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -30.87%21.43B | -23.30%18.72B | -23.30%18.72B | 135.82%26.82B | 213.58%31B | 91.29%34.45B | 35.73%24.4B | 35.73%24.4B | -47.24%11.37B | -53.33%9.89B |
-Current debt and capital lease obligation | -30.87%21.43B | -23.30%18.72B | -23.30%18.72B | 135.82%26.82B | 213.58%31B | 91.29%34.45B | 35.73%24.4B | 35.73%24.4B | -47.24%11.37B | -53.33%9.89B |
-Including:Current debt | -38.02%16.61B | -31.72%14.15B | -31.72%14.15B | 192.67%22.35B | 323.11%26.8B | 112.14%30.73B | 39.68%20.73B | 39.68%20.73B | -58.54%7.64B | -64.84%6.34B |
-Including:Current capital Lease obligation | 14.71%4.82B | 24.24%4.56B | 24.24%4.56B | 19.59%4.47B | 18.24%4.2B | 5.48%3.71B | 17.06%3.67B | 17.06%3.67B | 19.09%3.74B | 12.09%3.55B |
Payables | -1.68%96.81B | -3.84%114.59B | -3.84%114.59B | 49.74%118.2B | 42.16%98.46B | 30.01%80.33B | 51.64%119.17B | 51.64%119.17B | -0.68%78.94B | 13.62%69.26B |
-accounts payable | -3.77%65.07B | 6.82%80.05B | 6.82%80.05B | 35.23%86.24B | 28.79%67.62B | 20.57%55.25B | 31.13%74.94B | 31.13%74.94B | 2.24%63.77B | 18.18%52.51B |
-Total tax payable | 23.16%11.54B | 1.11%11.49B | 1.11%11.49B | 37.90%6.36B | 27.98%9.37B | 3.99%4.64B | 16.84%11.36B | 16.84%11.36B | 7.89%4.61B | 25.59%7.32B |
-Other payable | -5.95%20.19B | -29.86%23.05B | -29.86%23.05B | 142.53%25.61B | 127.65%21.47B | 77.67%20.44B | 180.56%32.87B | 180.56%32.87B | -17.71%10.56B | -11.85%9.43B |
Current provisions | 1.82%1.34B | 3.57%1.25B | 3.57%1.25B | 21.05%1.34B | 149.72%1.32B | 87.05%1.18B | 62.92%1.2B | 62.92%1.2B | 24.80%1.11B | -36.28%527M |
Pension and other retirement benefit plans | -4.88%3.53B | 3.75%4.07B | 3.75%4.07B | 162.30%2.4B | 145.95%3.71B | 98.55%1.78B | 128.01%3.92B | 128.01%3.92B | -8.13%915M | -8.10%1.51B |
Accrued and deferred income | 3.31%24.8B | 8.56%25.62B | 8.56%25.62B | 29.73%24.21B | 7.22%24.01B | 0.11%23.68B | 5.27%23.6B | 5.27%23.6B | 5.74%18.66B | 29.17%22.39B |
Other current liabilities | -19.36%104.98B | 9.76%130.35B | 9.76%130.35B | 990.14%127.37B | 2,091.68%130.19B | 1,773.58%130.25B | 2,045.93%118.76B | 2,045.93%118.76B | 56.54%11.68B | 20.41%5.94B |
Current liabilities | -12.40%252.89B | 1.22%294.59B | 1.22%294.59B | 144.81%300.35B | 163.61%288.68B | 142.72%271.67B | 129.22%291.05B | 129.22%291.05B | -4.18%122.69B | 2.46%109.51B |
Non current liabilities | ||||||||||
Non current financial liabilities | 124.72%62.64B | -52.83%27.26B | -52.83%27.26B | 25.29%27.05B | 25.05%27.87B | 81.31%46.36B | 138.92%57.78B | 138.92%57.78B | -34.43%21.59B | -35.78%22.29B |
-Long term debt and capital lease obligation | 124.72%62.64B | -52.83%27.26B | -52.83%27.26B | 25.29%27.05B | 25.05%27.87B | 81.31%46.36B | 138.92%57.78B | 138.92%57.78B | -34.43%21.59B | -35.78%22.29B |
-Including:Long term debt | 294.70%48.22B | -72.68%11.54B | -72.68%11.54B | 95.56%10.97B | 87.25%12.22B | 225.63%30.72B | 365.64%42.25B | 365.64%42.25B | -69.58%5.61B | -67.55%6.52B |
-Including:Long term capital lease obligation | -7.91%14.42B | 1.20%15.72B | 1.20%15.72B | 0.62%16.08B | -0.69%15.66B | -3.07%15.64B | 2.77%15.53B | 2.77%15.53B | 10.29%15.98B | 7.97%15.76B |
Long term provisions | ---- | -50.00%1M | -50.00%1M | --1M | ---- | ---- | --2M | --2M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 0.58%13.01B | -0.40%12.69B | -0.40%12.69B | 37.93%12.88B | 40.04%12.93B | 40.54%12.92B | 39.01%12.74B | 39.01%12.74B | -16.42%9.34B | -16.18%9.23B |
Non current deferred liabilities | -23.40%10.45B | -19.70%11.51B | -19.70%11.51B | 33.18%12.19B | 45.30%13.65B | 34.69%13.34B | 39.58%14.33B | 39.58%14.33B | -16.54%9.15B | -16.72%9.39B |
Non current accrued and deferred income | 45.05%16.52B | 10.17%11.97B | 10.17%11.97B | 11.80%11.63B | 9.91%11.39B | 4.90%10.44B | 16.60%10.86B | 16.60%10.86B | -15.08%10.4B | -12.52%10.36B |
Other non current liabilities | -33.46%6.68B | 12.37%10.21B | 12.37%10.21B | 37.94%10.05B | 35.06%10.03B | 35.54%9.83B | 30.73%9.09B | 30.73%9.09B | 9.91%7.29B | 13.51%7.43B |
Total non current liabilities | 44.05%109.29B | -29.74%73.64B | -29.74%73.64B | 27.75%73.8B | 29.25%75.87B | 50.14%92.88B | 75.01%104.8B | 75.01%104.8B | -21.88%57.77B | -22.13%58.7B |
Total liabilities | -0.65%362.17B | -6.98%368.22B | -6.98%368.22B | 107.34%374.15B | 116.72%364.55B | 109.76%364.55B | 111.85%395.85B | 111.85%395.85B | -10.66%180.46B | -7.71%168.21B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B |
-common stock | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B | 0.00%6.33B |
Additional paid-in capital | 1.30%7.61B | 3.48%7.74B | 3.48%7.74B | 1.30%7.5B | 1.43%7.52B | 0.05%7.48B | -0.47%7.48B | -0.47%7.48B | 2.24%7.4B | 42.50%7.41B |
Retained earnings | 13.95%175.39B | 11.47%162.95B | 11.47%162.95B | 11.81%157.45B | 12.32%153.91B | 13.55%148.06B | 16.45%146.19B | 16.45%146.19B | 22.42%140.82B | 23.53%137.03B |
Less: Treasury stock | 87.86%10.93B | 4.85%6.29B | 4.85%6.29B | -4.92%6.16B | -15.49%5.82B | -15.63%5.61B | 14.96%6B | 14.96%6B | 34.91%6.48B | 64.51%6.88B |
Other reserves | 57.44%5.9B | 37.41%3.46B | 37.41%3.46B | 27.93%3.29B | 29.04%3.75B | 10.31%3.19B | 32.54%2.52B | 32.54%2.52B | 40.73%2.57B | 250.34%2.91B |
Other equity interest | 11.71%2.61B | -2.01%2.63B | -2.01%2.63B | -1.02%2.52B | -1.73%2.33B | 12.58%2.84B | 4.89%2.68B | 4.89%2.68B | 3.08%2.54B | 4.26%2.37B |
Total stockholders'equity | 11.24%186.91B | 11.07%176.82B | 11.07%176.82B | 11.58%170.93B | 12.64%168.02B | 13.52%162.29B | 14.84%159.2B | 14.84%159.2B | 19.59%153.18B | 25.76%149.16B |
Noncontrolling interests | 33.42%2.58B | 13.20%2.1B | 13.20%2.1B | 28.60%1.99B | 26.34%1.93B | 25.07%1.89B | 25.75%1.86B | 25.75%1.86B | 10.96%1.55B | --1.53B |
Total equity | 11.50%189.49B | 11.09%178.92B | 11.09%178.92B | 11.75%172.92B | 12.78%169.96B | 13.64%164.18B | 14.96%161.05B | 14.96%161.05B | 19.50%154.73B | 27.05%150.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |