JP Stock MarketDetailed Quotes

5935 Gantan Beauty Industry

Watchlist
  • 2066
  • +1+0.05%
20min DelayMarket Closed Dec 30 15:30 JST
7.97BMarket Cap20.39P/E (Static)

Gantan Beauty Industry Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-52.09%274.2M
-21.06%572.32M
176.67%725.04M
-49.09%262.06M
823.19%514.8M
-111.47%-71.18M
29.36%620.36M
13.49%479.56M
-6.98%422.56M
-3.07%454.25M
Net profit before non-cash adjustment
-33.34%587.31M
194.75%881.03M
-13.74%298.91M
-25.98%346.52M
-19.31%468.17M
434.98%580.22M
-54.16%108.46M
-58.90%236.59M
14.59%575.6M
2.16%502.31M
Total adjustment of non-cash items
16.15%247.9M
-28.71%213.43M
12.08%299.37M
69.50%267.1M
205.74%157.58M
-165.99%-149.02M
35.15%225.81M
-32.38%167.08M
6.37%247.09M
24.06%232.29M
-Depreciation and amortization
10.51%233.45M
0.37%211.25M
0.98%210.47M
29.56%208.42M
-3.77%160.86M
-3.17%167.17M
21.57%172.63M
-10.21%142M
5.40%158.15M
7.86%150.05M
-Reversal of impairment losses recognized in profit and loss
----
----
--1.6M
--0
----
----
----
--79.78M
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
160.74%57.49M
25.92%22.05M
-Disposal profit
---207K
--0
122.03%1.93M
-78.77%-8.75M
98.09%-4.89M
---255.99M
----
---7.62M
----
----
-Other non-cash items
572.17%14.66M
-97.45%2.18M
26.62%85.37M
4,082.82%67.43M
102.68%1.61M
-213.22%-60.2M
212.93%53.17M
-249.67%-47.09M
-47.74%31.46M
348.36%60.2M
Changes in working capital
-7.44%-561.01M
-511.90%-522.14M
136.06%126.77M
-216.84%-351.56M
77.91%-110.96M
-275.60%-502.39M
276.99%286.1M
118.97%75.89M
-42.72%-400.13M
-33.31%-280.36M
-Change in receivables
-50.28%-806.85M
-3,018.97%-536.89M
-92.23%18.39M
143.22%236.69M
-354.85%-547.67M
-126.40%-120.41M
2,373.49%456.06M
103.68%18.44M
-219.76%-500.52M
-331.95%-156.53M
-Change in inventory
74.24%-98.85M
-419.99%-383.68M
-77.54%119.9M
268.45%533.77M
53.76%-316.87M
-1,706.95%-685.3M
-70.25%42.65M
186.45%143.37M
-404.52%-165.85M
68.23%-32.87M
-Change in prepaid assets
----
----
----
----
----
----
----
-73.37%23.03M
204.76%86.48M
-318.91%-82.55M
-Change in payables
-29.70%362.91M
255.23%516.2M
125.40%145.32M
-379.24%-572.21M
212.12%204.92M
129.78%65.65M
-30.57%-220.45M
-174.16%-168.84M
419.89%227.67M
66.52%-71.17M
-Change in accrued expense
----
----
----
----
----
----
----
----
-176.33%-47.91M
11,609.70%62.76M
-Provision for loans, leases and other losses
-146.16%-22.4M
173.21%48.54M
70.23%17.77M
-69.24%10.44M
97.85%33.92M
208.94%17.15M
-90.73%5.55M
--59.89M
----
----
-Changes in other current assets
102.52%4.18M
4.75%-166.32M
68.83%-174.61M
-208.84%-560.24M
133.42%514.74M
9,533.99%220.52M
--2.29M
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-17.95%-10.67M
21.08%-9.04M
-25.66%-11.46M
10.45%-9.12M
36.36%-10.18M
1.39%-16M
1.09%-16.23M
7.95%-16.4M
9.58%-17.82M
18.29%-19.71M
Interest received (cash flow from operating activities)
4.34%13.57M
4.25%13M
16.76%12.47M
3.64%10.68M
2.63%10.31M
26.51%10.04M
4.16%7.94M
63.65%7.62M
-1.38%4.66M
1.18%4.72M
Tax refund paid
-126.39%-403.87M
-126.43%-178.4M
45.17%-78.79M
-497.98%-143.7M
-13.63%-24.03M
49.23%-21.15M
84.19%-41.66M
-42.57%-263.51M
26.81%-184.83M
8.87%-252.52M
Other operating cash inflow (outflow)
200.00%1K
0.00%-1K
0.00%-1K
0.00%-1K
-100.00%-1K
8,777,600.00%87.78M
1K
0
0
0.00%-1K
Operating cash flow
-131.86%-126.77M
-38.53%397.88M
439.73%647.27M
-75.57%119.93M
4,769.33%490.89M
-101.84%-10.51M
175.21%570.42M
-7.70%207.27M
20.25%224.56M
8.51%186.74M
Investing cash flow
Net PPE purchase and sale
-357.18%-497.34M
-103.48%-108.79M
61.15%-53.46M
6.15%-137.61M
-125.07%-146.62M
197.66%584.87M
-82.89%-598.89M
41.93%-327.46M
-208.26%-563.96M
-201.42%-182.95M
Net intangibles purchase and sale
---16.08M
--0
----
-18.70%-127.23M
-260.91%-107.19M
-404.93%-29.7M
-254.34%-5.88M
85.37%-1.66M
30.51%-11.35M
30.84%-16.33M
Advance cash and loans provided to other parties
----
----
----
---13M
----
----
----
---600K
----
64.50%-3M
Repayment of advance payments to other parties and cash income from loans
-7.51%1.23M
0.00%1.33M
-34.74%1.33M
325.21%2.04M
0.00%480K
-70.55%480K
29.37%1.63M
-47.80%1.26M
-55.54%2.41M
102.57%5.43M
Net changes in other investments
-799.45%-8.16M
-122.50%-907K
131.36%4.03M
-60.58%-12.86M
36.57%-8.01M
30.53%-12.62M
-181.50%-18.17M
40.88%-6.46M
-48.42%-10.92M
21.50%-7.36M
Investing cash flow
-380.20%-520.35M
-125.29%-108.36M
83.34%-48.1M
-10.45%-288.66M
-148.13%-261.34M
187.40%543.03M
-85.51%-621.32M
42.63%-334.92M
-185.89%-583.81M
-105.34%-204.21M
Financing cash flow
Net issuance payments of debt
5,090.67%778.6M
108.84%15M
-934.15%-169.6M
-115.05%-16.4M
123.05%109M
-372.88%-472.95M
454.58%173.32M
-117.55%-48.88M
1,411.53%278.57M
73.55%-21.24M
Net common stock issuance
-37,013.40%-108M
69.37%-291K
-194.12%-950K
---323K
----
----
---18K
----
36.05%-165K
52.92%-258K
Increase or decrease of lease financing
----
----
----
----
----
----
----
----
66.67%-504K
51.83%-1.51M
Cash dividends paid
-166.65%-153.38M
-15.35%-57.52M
-29.99%-49.86M
-25.00%-38.36M
-33.33%-30.69M
0.00%-23.02M
0.00%-23.02M
62.50%-23.02M
-166.64%-61.38M
-49.97%-23.02M
Net other fund-raising expenses
----
----
0.00%-1K
0.00%-1K
---1K
----
---2K
----
0.00%-1K
0.00%-1K
Financing cash flow
1,308.19%517.22M
80.58%-42.81M
-300.14%-220.41M
-170.34%-55.08M
115.79%78.31M
-430.02%-495.97M
309.03%150.28M
-133.21%-71.9M
570.38%216.52M
53.67%-46.03M
Net cash flow
Beginning cash position
30.15%1.07B
86.17%818.31M
-33.74%439.56M
86.60%663.37M
11.46%355.51M
45.26%318.96M
-47.61%219.58M
-25.40%419.12M
-10.15%561.85M
-4.10%625.35M
Current changes in cash
-152.65%-129.89M
-34.86%246.71M
269.23%378.76M
-172.70%-223.82M
742.32%307.86M
-63.22%36.55M
149.81%99.39M
-39.81%-199.55M
-124.78%-142.73M
-137.77%-63.5M
Cash adjustments other than cash changes
0.00%-1K
---1K
----
----
200.00%1K
-200.00%-1K
--1K
----
----
150.00%1K
End cash Position
-12.20%935.13M
30.15%1.07B
86.17%818.31M
-33.74%439.56M
86.60%663.37M
11.46%355.51M
45.26%318.96M
-47.61%219.58M
-25.40%419.12M
-10.15%561.85M
Free cash flow
-321.45%-640.19M
-51.20%289.1M
485.53%592.43M
-166.93%-153.67M
215.50%229.59M
-478.52%-198.77M
74.08%-34.36M
62.21%-132.53M
-2,697.65%-350.74M
-119.29%-12.54M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024 (FY)Mar 31, 2023 (FY)Mar 31, 2022 (FY)Mar 31, 2021 (FY)Mar 31, 2020 (FY)Mar 31, 2019 (FY)Mar 31, 2018 (FY)Mar 31, 2017 (FY)Mar 31, 2016 (FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -52.09%274.2M -21.06%572.32M 176.67%725.04M -49.09%262.06M 823.19%514.8M -111.47%-71.18M 29.36%620.36M 13.49%479.56M -6.98%422.56M -3.07%454.25M
Net profit before non-cash adjustment -33.34%587.31M 194.75%881.03M -13.74%298.91M -25.98%346.52M -19.31%468.17M 434.98%580.22M -54.16%108.46M -58.90%236.59M 14.59%575.6M 2.16%502.31M
Total adjustment of non-cash items 16.15%247.9M -28.71%213.43M 12.08%299.37M 69.50%267.1M 205.74%157.58M -165.99%-149.02M 35.15%225.81M -32.38%167.08M 6.37%247.09M 24.06%232.29M
-Depreciation and amortization 10.51%233.45M 0.37%211.25M 0.98%210.47M 29.56%208.42M -3.77%160.86M -3.17%167.17M 21.57%172.63M -10.21%142M 5.40%158.15M 7.86%150.05M
-Reversal of impairment losses recognized in profit and loss ---- ---- --1.6M --0 ---- ---- ---- --79.78M ---- ----
-Assets reserve and write-off ---- ---- ---- ---- ---- ---- ---- ---- 160.74%57.49M 25.92%22.05M
-Disposal profit ---207K --0 122.03%1.93M -78.77%-8.75M 98.09%-4.89M ---255.99M ---- ---7.62M ---- ----
-Other non-cash items 572.17%14.66M -97.45%2.18M 26.62%85.37M 4,082.82%67.43M 102.68%1.61M -213.22%-60.2M 212.93%53.17M -249.67%-47.09M -47.74%31.46M 348.36%60.2M
Changes in working capital -7.44%-561.01M -511.90%-522.14M 136.06%126.77M -216.84%-351.56M 77.91%-110.96M -275.60%-502.39M 276.99%286.1M 118.97%75.89M -42.72%-400.13M -33.31%-280.36M
-Change in receivables -50.28%-806.85M -3,018.97%-536.89M -92.23%18.39M 143.22%236.69M -354.85%-547.67M -126.40%-120.41M 2,373.49%456.06M 103.68%18.44M -219.76%-500.52M -331.95%-156.53M
-Change in inventory 74.24%-98.85M -419.99%-383.68M -77.54%119.9M 268.45%533.77M 53.76%-316.87M -1,706.95%-685.3M -70.25%42.65M 186.45%143.37M -404.52%-165.85M 68.23%-32.87M
-Change in prepaid assets ---- ---- ---- ---- ---- ---- ---- -73.37%23.03M 204.76%86.48M -318.91%-82.55M
-Change in payables -29.70%362.91M 255.23%516.2M 125.40%145.32M -379.24%-572.21M 212.12%204.92M 129.78%65.65M -30.57%-220.45M -174.16%-168.84M 419.89%227.67M 66.52%-71.17M
-Change in accrued expense ---- ---- ---- ---- ---- ---- ---- ---- -176.33%-47.91M 11,609.70%62.76M
-Provision for loans, leases and other losses -146.16%-22.4M 173.21%48.54M 70.23%17.77M -69.24%10.44M 97.85%33.92M 208.94%17.15M -90.73%5.55M --59.89M ---- ----
-Changes in other current assets 102.52%4.18M 4.75%-166.32M 68.83%-174.61M -208.84%-560.24M 133.42%514.74M 9,533.99%220.52M --2.29M ---- ---- ----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -17.95%-10.67M 21.08%-9.04M -25.66%-11.46M 10.45%-9.12M 36.36%-10.18M 1.39%-16M 1.09%-16.23M 7.95%-16.4M 9.58%-17.82M 18.29%-19.71M
Interest received (cash flow from operating activities) 4.34%13.57M 4.25%13M 16.76%12.47M 3.64%10.68M 2.63%10.31M 26.51%10.04M 4.16%7.94M 63.65%7.62M -1.38%4.66M 1.18%4.72M
Tax refund paid -126.39%-403.87M -126.43%-178.4M 45.17%-78.79M -497.98%-143.7M -13.63%-24.03M 49.23%-21.15M 84.19%-41.66M -42.57%-263.51M 26.81%-184.83M 8.87%-252.52M
Other operating cash inflow (outflow) 200.00%1K 0.00%-1K 0.00%-1K 0.00%-1K -100.00%-1K 8,777,600.00%87.78M 1K 0 0 0.00%-1K
Operating cash flow -131.86%-126.77M -38.53%397.88M 439.73%647.27M -75.57%119.93M 4,769.33%490.89M -101.84%-10.51M 175.21%570.42M -7.70%207.27M 20.25%224.56M 8.51%186.74M
Investing cash flow
Net PPE purchase and sale -357.18%-497.34M -103.48%-108.79M 61.15%-53.46M 6.15%-137.61M -125.07%-146.62M 197.66%584.87M -82.89%-598.89M 41.93%-327.46M -208.26%-563.96M -201.42%-182.95M
Net intangibles purchase and sale ---16.08M --0 ---- -18.70%-127.23M -260.91%-107.19M -404.93%-29.7M -254.34%-5.88M 85.37%-1.66M 30.51%-11.35M 30.84%-16.33M
Advance cash and loans provided to other parties ---- ---- ---- ---13M ---- ---- ---- ---600K ---- 64.50%-3M
Repayment of advance payments to other parties and cash income from loans -7.51%1.23M 0.00%1.33M -34.74%1.33M 325.21%2.04M 0.00%480K -70.55%480K 29.37%1.63M -47.80%1.26M -55.54%2.41M 102.57%5.43M
Net changes in other investments -799.45%-8.16M -122.50%-907K 131.36%4.03M -60.58%-12.86M 36.57%-8.01M 30.53%-12.62M -181.50%-18.17M 40.88%-6.46M -48.42%-10.92M 21.50%-7.36M
Investing cash flow -380.20%-520.35M -125.29%-108.36M 83.34%-48.1M -10.45%-288.66M -148.13%-261.34M 187.40%543.03M -85.51%-621.32M 42.63%-334.92M -185.89%-583.81M -105.34%-204.21M
Financing cash flow
Net issuance payments of debt 5,090.67%778.6M 108.84%15M -934.15%-169.6M -115.05%-16.4M 123.05%109M -372.88%-472.95M 454.58%173.32M -117.55%-48.88M 1,411.53%278.57M 73.55%-21.24M
Net common stock issuance -37,013.40%-108M 69.37%-291K -194.12%-950K ---323K ---- ---- ---18K ---- 36.05%-165K 52.92%-258K
Increase or decrease of lease financing ---- ---- ---- ---- ---- ---- ---- ---- 66.67%-504K 51.83%-1.51M
Cash dividends paid -166.65%-153.38M -15.35%-57.52M -29.99%-49.86M -25.00%-38.36M -33.33%-30.69M 0.00%-23.02M 0.00%-23.02M 62.50%-23.02M -166.64%-61.38M -49.97%-23.02M
Net other fund-raising expenses ---- ---- 0.00%-1K 0.00%-1K ---1K ---- ---2K ---- 0.00%-1K 0.00%-1K
Financing cash flow 1,308.19%517.22M 80.58%-42.81M -300.14%-220.41M -170.34%-55.08M 115.79%78.31M -430.02%-495.97M 309.03%150.28M -133.21%-71.9M 570.38%216.52M 53.67%-46.03M
Net cash flow
Beginning cash position 30.15%1.07B 86.17%818.31M -33.74%439.56M 86.60%663.37M 11.46%355.51M 45.26%318.96M -47.61%219.58M -25.40%419.12M -10.15%561.85M -4.10%625.35M
Current changes in cash -152.65%-129.89M -34.86%246.71M 269.23%378.76M -172.70%-223.82M 742.32%307.86M -63.22%36.55M 149.81%99.39M -39.81%-199.55M -124.78%-142.73M -137.77%-63.5M
Cash adjustments other than cash changes 0.00%-1K ---1K ---- ---- 200.00%1K -200.00%-1K --1K ---- ---- 150.00%1K
End cash Position -12.20%935.13M 30.15%1.07B 86.17%818.31M -33.74%439.56M 86.60%663.37M 11.46%355.51M 45.26%318.96M -47.61%219.58M -25.40%419.12M -10.15%561.85M
Free cash flow -321.45%-640.19M -51.20%289.1M 485.53%592.43M -166.93%-153.67M 215.50%229.59M -478.52%-198.77M 74.08%-34.36M 62.21%-132.53M -2,697.65%-350.74M -119.29%-12.54M
Currency Unit JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY
Accounting Standards NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP