SG Stock MarketDetailed Quotes

569 Vicplas Intl

Watchlist
  • 0.090
  • 0.0000.00%
10min DelayTrading Jan 10 14:13 CST
46.00MMarket Cap-30.00P/E (TTM)

Vicplas Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2024
(FY)Jul 31, 2023
(FY)Jul 31, 2022
(FY)Jul 31, 2021
(FY)Jul 31, 2020
(FY)Jul 31, 2019
(FY)Jul 31, 2018
(FY)Jul 31, 2017
(FY)Jul 31, 2016
(FY)Jul 31, 2015
Total revenue
-20.76%102.39M
-1.22%129.22M
14.80%130.81M
28.25%113.95M
10.83%88.85M
14.14%80.17M
10.24%70.24M
-16.29%63.71M
2.70%76.1M
17.13%74.1M
Cost of revenue
-20.72%49.97M
0.44%63.03M
18.17%62.75M
30.59%53.11M
10.50%40.66M
16.33%36.8M
10.70%31.63M
-10.54%28.57M
0.80%31.94M
10.79%31.69M
Gross profit
-20.80%52.42M
-2.75%66.19M
11.86%68.06M
26.26%60.84M
11.11%48.19M
12.34%43.37M
9.87%38.6M
-20.44%35.14M
4.13%44.16M
22.37%42.41M
Operating expense
-7.89%57.31M
0.29%62.22M
13.46%62.04M
22.40%54.68M
6.79%44.68M
7.82%41.84M
10.64%38.8M
-3.64%35.07M
0.45%36.4M
-2.67%36.23M
Staff costs
-12.45%35.52M
-3.02%40.57M
17.91%41.83M
26.38%35.48M
14.36%28.07M
15.39%24.55M
12.13%21.27M
-6.30%18.97M
6.18%20.25M
8.04%19.07M
Selling and administrative expenses
-6.14%3.79M
9.26%4.04M
0.54%3.69M
15.32%3.67M
-9.49%3.19M
-9.11%3.52M
13.31%3.87M
-67.82%3.42M
20.04%10.62M
-21.95%8.85M
-Selling and marketing expense
-6.74%1.52M
4.08%1.63M
-15.33%1.57M
11.03%1.85M
-25.70%1.67M
-5.59%2.25M
14.77%2.38M
127.19%2.07M
45.69%912K
-58.21%626K
-General and administrative expense
-5.74%2.27M
13.08%2.4M
16.68%2.13M
20.03%1.82M
19.06%1.52M
-14.72%1.28M
11.07%1.5M
-86.14%1.35M
18.09%9.71M
-16.43%8.22M
Depreciation and amortization
9.14%7M
5.74%6.41M
-2.22%6.07M
11.48%6.2M
41.10%5.57M
10.41%3.94M
4.94%3.57M
-12.06%3.4M
3.75%3.87M
1.00%3.73M
-Depreciation
9.14%7M
5.74%6.41M
-2.22%6.07M
11.48%6.2M
41.10%5.57M
10.41%3.94M
4.94%3.57M
-12.06%3.4M
3.75%3.87M
1.00%3.73M
Rent and land expenses
----
----
----
----
-91.75%95K
-13.26%1.15M
-2.86%1.33M
0.29%1.37M
3.57%1.36M
-13.20%1.32M
Other operating expenses
-1.94%11.04M
6.51%11.26M
11.55%10.57M
18.23%9.48M
-8.17%8.02M
-1.09%8.73M
10.69%8.83M
122.77%7.97M
-26.02%3.58M
12.46%4.84M
Total other operating income
-29.31%41K
-51.67%58K
-18.92%120K
-42.19%148K
383.02%256K
-23.19%53K
9.52%69K
-98.08%63K
109.50%3.29M
23.27%1.57M
Operating profit
-223.32%-4.89M
-34.05%3.97M
-2.32%6.01M
75.46%6.16M
129.50%3.51M
876.14%1.53M
-394.03%-197K
-99.14%67K
25.71%7.77M
340.94%6.18M
Net non-operating interest income expense
8.89%-1.06M
-34.97%-1.16M
-63.12%-858K
13.77%-526K
-81.01%-610K
-140.71%-337K
-44.33%-140K
3.00%-97K
-525.00%-100K
11.11%-16K
Non-operating interest income
----
----
----
----
-75.00%1K
-42.86%4K
-80.00%7K
75.00%35K
-31.03%20K
20.83%29K
Non-operating interest expense
-8.89%1.06M
34.97%1.16M
63.12%858K
-13.91%526K
79.18%611K
131.97%341K
26.72%147K
-3.33%116K
166.67%120K
7.14%45K
Total other finance cost
----
----
----
----
----
----
----
--16K
----
----
Net investment income
168.96%1.12M
-5,348.39%-1.63M
-94.97%31K
286.67%616K
-791.89%-330K
-163.79%-37K
132.00%58K
25K
532K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-57K
0
Special income /charges
-235.58%-221K
-15.10%163K
-64.38%192K
-72.10%539K
491.89%1.93M
-540.26%-493K
-24.19%-77K
94.41%-62K
-429.38%-1.11M
207.32%337K
Less:Restructuring and mergern&acquisition
----
----
----
----
---690K
--0
----
----
----
----
Less:Impairment of capital assets
-72.22%5K
--18K
--0
1,600.00%17K
--1K
--0
----
----
----
----
Less:Other special charges
92.16%-8K
-82.14%-102K
91.24%-56K
58.88%-639K
-1,553.19%-1.55M
-1,144.44%-94K
125.00%9K
-103.33%-36K
226.91%1.08M
-470.00%-851K
Less:Write off
383.54%224K
41.91%-79K
-263.86%-136K
-73.31%83K
-47.02%311K
763.24%587K
-30.61%68K
226.67%98K
-94.16%30K
511.90%514K
Other non-operating income /expenses
-8.09%3.92M
-24.20%4.27M
1.98%5.63M
102.42%5.52M
-17.79%2.73M
27.24%3.32M
-31.85%2.61M
3,541.90%3.82M
0.96%105K
44.44%104K
Income before tax
-120.06%-1.13M
-49.04%5.61M
-10.55%11.01M
71.60%12.3M
80.24%7.17M
76.80%3.98M
-40.11%2.25M
-43.62%3.76M
-6.63%6.66M
352.64%7.14M
Income tax
-82.71%237K
-36.73%1.37M
13.99%2.17M
-16.40%1.9M
1,124.32%2.27M
83.53%-222K
-328.09%-1.35M
-55.56%591K
-2.56%1.33M
9.81%1.37M
Net income
-132.14%-1.36M
-52.05%4.24M
-15.03%8.84M
112.48%10.4M
16.57%4.9M
16.73%4.2M
13.64%3.6M
-40.64%3.17M
-7.59%5.33M
241.89%5.77M
Net income continuous operations
-132.14%-1.36M
-52.05%4.24M
-15.03%8.84M
112.48%10.4M
16.57%4.9M
16.73%4.2M
13.64%3.6M
-40.64%3.17M
-7.59%5.33M
241.89%5.77M
Noncontrolling interests
-144.44%-88K
-63.64%-36K
45.00%-22K
14.89%-40K
-47K
0
Net income attributable to the company
-132.14%-1.36M
-52.05%4.24M
-15.03%8.84M
108.73%10.4M
17.66%4.98M
17.02%4.24M
12.91%3.62M
-40.42%3.21M
-6.77%5.38M
241.89%5.77M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-132.14%-1.36M
-52.05%4.24M
-15.03%8.84M
108.73%10.4M
17.66%4.98M
17.02%4.24M
12.91%3.62M
-40.42%3.21M
-6.77%5.38M
241.89%5.77M
Gross dividend payment
Basic earnings per share
-132.53%-0.0027
-52.02%0.0083
-15.20%0.0173
108.16%0.0204
16.67%0.0098
16.67%0.0084
12.50%0.0072
-41.82%0.0064
-11.29%0.011
240.91%0.0124
Diluted earnings per share
-132.93%-0.0027
-51.76%0.0082
-15.00%0.017
104.08%0.02
16.67%0.0098
16.67%0.0084
12.50%0.0072
-41.82%0.0064
-10.57%0.011
239.77%0.0123
Dividend per share
0.00%0.0045
0.00%0.0045
20.00%0.0045
-25.00%0.0038
0.00%0.005
-33.33%0.005
0.00%0.0075
0.00%0.0075
0.0075
0
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Jul 31, 2024 (FY)Jul 31, 2023 (FY)Jul 31, 2022 (FY)Jul 31, 2021 (FY)Jul 31, 2020 (FY)Jul 31, 2019 (FY)Jul 31, 2018 (FY)Jul 31, 2017 (FY)Jul 31, 2016 (FY)Jul 31, 2015
Total revenue -20.76%102.39M -1.22%129.22M 14.80%130.81M 28.25%113.95M 10.83%88.85M 14.14%80.17M 10.24%70.24M -16.29%63.71M 2.70%76.1M 17.13%74.1M
Cost of revenue -20.72%49.97M 0.44%63.03M 18.17%62.75M 30.59%53.11M 10.50%40.66M 16.33%36.8M 10.70%31.63M -10.54%28.57M 0.80%31.94M 10.79%31.69M
Gross profit -20.80%52.42M -2.75%66.19M 11.86%68.06M 26.26%60.84M 11.11%48.19M 12.34%43.37M 9.87%38.6M -20.44%35.14M 4.13%44.16M 22.37%42.41M
Operating expense -7.89%57.31M 0.29%62.22M 13.46%62.04M 22.40%54.68M 6.79%44.68M 7.82%41.84M 10.64%38.8M -3.64%35.07M 0.45%36.4M -2.67%36.23M
Staff costs -12.45%35.52M -3.02%40.57M 17.91%41.83M 26.38%35.48M 14.36%28.07M 15.39%24.55M 12.13%21.27M -6.30%18.97M 6.18%20.25M 8.04%19.07M
Selling and administrative expenses -6.14%3.79M 9.26%4.04M 0.54%3.69M 15.32%3.67M -9.49%3.19M -9.11%3.52M 13.31%3.87M -67.82%3.42M 20.04%10.62M -21.95%8.85M
-Selling and marketing expense -6.74%1.52M 4.08%1.63M -15.33%1.57M 11.03%1.85M -25.70%1.67M -5.59%2.25M 14.77%2.38M 127.19%2.07M 45.69%912K -58.21%626K
-General and administrative expense -5.74%2.27M 13.08%2.4M 16.68%2.13M 20.03%1.82M 19.06%1.52M -14.72%1.28M 11.07%1.5M -86.14%1.35M 18.09%9.71M -16.43%8.22M
Depreciation and amortization 9.14%7M 5.74%6.41M -2.22%6.07M 11.48%6.2M 41.10%5.57M 10.41%3.94M 4.94%3.57M -12.06%3.4M 3.75%3.87M 1.00%3.73M
-Depreciation 9.14%7M 5.74%6.41M -2.22%6.07M 11.48%6.2M 41.10%5.57M 10.41%3.94M 4.94%3.57M -12.06%3.4M 3.75%3.87M 1.00%3.73M
Rent and land expenses ---- ---- ---- ---- -91.75%95K -13.26%1.15M -2.86%1.33M 0.29%1.37M 3.57%1.36M -13.20%1.32M
Other operating expenses -1.94%11.04M 6.51%11.26M 11.55%10.57M 18.23%9.48M -8.17%8.02M -1.09%8.73M 10.69%8.83M 122.77%7.97M -26.02%3.58M 12.46%4.84M
Total other operating income -29.31%41K -51.67%58K -18.92%120K -42.19%148K 383.02%256K -23.19%53K 9.52%69K -98.08%63K 109.50%3.29M 23.27%1.57M
Operating profit -223.32%-4.89M -34.05%3.97M -2.32%6.01M 75.46%6.16M 129.50%3.51M 876.14%1.53M -394.03%-197K -99.14%67K 25.71%7.77M 340.94%6.18M
Net non-operating interest income expense 8.89%-1.06M -34.97%-1.16M -63.12%-858K 13.77%-526K -81.01%-610K -140.71%-337K -44.33%-140K 3.00%-97K -525.00%-100K 11.11%-16K
Non-operating interest income ---- ---- ---- ---- -75.00%1K -42.86%4K -80.00%7K 75.00%35K -31.03%20K 20.83%29K
Non-operating interest expense -8.89%1.06M 34.97%1.16M 63.12%858K -13.91%526K 79.18%611K 131.97%341K 26.72%147K -3.33%116K 166.67%120K 7.14%45K
Total other finance cost ---- ---- ---- ---- ---- ---- ---- --16K ---- ----
Net investment income 168.96%1.12M -5,348.39%-1.63M -94.97%31K 286.67%616K -791.89%-330K -163.79%-37K 132.00%58K 25K 532K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests -57K 0
Special income /charges -235.58%-221K -15.10%163K -64.38%192K -72.10%539K 491.89%1.93M -540.26%-493K -24.19%-77K 94.41%-62K -429.38%-1.11M 207.32%337K
Less:Restructuring and mergern&acquisition ---- ---- ---- ---- ---690K --0 ---- ---- ---- ----
Less:Impairment of capital assets -72.22%5K --18K --0 1,600.00%17K --1K --0 ---- ---- ---- ----
Less:Other special charges 92.16%-8K -82.14%-102K 91.24%-56K 58.88%-639K -1,553.19%-1.55M -1,144.44%-94K 125.00%9K -103.33%-36K 226.91%1.08M -470.00%-851K
Less:Write off 383.54%224K 41.91%-79K -263.86%-136K -73.31%83K -47.02%311K 763.24%587K -30.61%68K 226.67%98K -94.16%30K 511.90%514K
Other non-operating income /expenses -8.09%3.92M -24.20%4.27M 1.98%5.63M 102.42%5.52M -17.79%2.73M 27.24%3.32M -31.85%2.61M 3,541.90%3.82M 0.96%105K 44.44%104K
Income before tax -120.06%-1.13M -49.04%5.61M -10.55%11.01M 71.60%12.3M 80.24%7.17M 76.80%3.98M -40.11%2.25M -43.62%3.76M -6.63%6.66M 352.64%7.14M
Income tax -82.71%237K -36.73%1.37M 13.99%2.17M -16.40%1.9M 1,124.32%2.27M 83.53%-222K -328.09%-1.35M -55.56%591K -2.56%1.33M 9.81%1.37M
Net income -132.14%-1.36M -52.05%4.24M -15.03%8.84M 112.48%10.4M 16.57%4.9M 16.73%4.2M 13.64%3.6M -40.64%3.17M -7.59%5.33M 241.89%5.77M
Net income continuous operations -132.14%-1.36M -52.05%4.24M -15.03%8.84M 112.48%10.4M 16.57%4.9M 16.73%4.2M 13.64%3.6M -40.64%3.17M -7.59%5.33M 241.89%5.77M
Noncontrolling interests -144.44%-88K -63.64%-36K 45.00%-22K 14.89%-40K -47K 0
Net income attributable to the company -132.14%-1.36M -52.05%4.24M -15.03%8.84M 108.73%10.4M 17.66%4.98M 17.02%4.24M 12.91%3.62M -40.42%3.21M -6.77%5.38M 241.89%5.77M
Preferred stock dividends
Other under preferred stock dividend 0 0 0 0 0 0 0 0
Net income attributable to common stockholders -132.14%-1.36M -52.05%4.24M -15.03%8.84M 108.73%10.4M 17.66%4.98M 17.02%4.24M 12.91%3.62M -40.42%3.21M -6.77%5.38M 241.89%5.77M
Gross dividend payment
Basic earnings per share -132.53%-0.0027 -52.02%0.0083 -15.20%0.0173 108.16%0.0204 16.67%0.0098 16.67%0.0084 12.50%0.0072 -41.82%0.0064 -11.29%0.011 240.91%0.0124
Diluted earnings per share -132.93%-0.0027 -51.76%0.0082 -15.00%0.017 104.08%0.02 16.67%0.0098 16.67%0.0084 12.50%0.0072 -41.82%0.0064 -10.57%0.011 239.77%0.0123
Dividend per share 0.00%0.0045 0.00%0.0045 20.00%0.0045 -25.00%0.0038 0.00%0.005 -33.33%0.005 0.00%0.0075 0.00%0.0075 0.0075 0
Currency Unit SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD
Heat List
SG
Overall
Symbol
Price
% Chg

No Data