JP Stock MarketDetailed Quotes

3184 International Conglomerate of Distribution for Automobile Holdings

Watchlist
  • 3280
  • +75+2.34%
20min DelayMarket Closed Jan 9 15:30 JST
6.89BMarket Cap7.40P/E (Static)

International Conglomerate of Distribution for Automobile Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-54.09%1.73B
61.94%3.78B
-21.63%2.33B
25.66%2.98B
-24.60%2.37B
19.13%3.14B
57.04%2.64B
3.15%1.68B
-16.60%1.63B
-22.54%1.95B
Net profit before non-cash adjustment
10.93%1.55B
-10.62%1.4B
20.25%1.56B
16.59%1.3B
-2.62%1.11B
66.59%1.14B
27.53%686.29M
-2.61%538.12M
2.21%552.54M
-43.25%540.58M
Total adjustment of non-cash items
-42.09%575.1M
46.60%993.04M
-26.65%677.38M
39.23%923.45M
-10.14%663.26M
-31.92%738.08M
54.41%1.08B
2.30%702.16M
-9.69%686.35M
-4.25%759.99M
-Depreciation and amortization
2.45%828.35M
8.44%808.56M
4.81%745.64M
3.01%711.45M
-1.41%690.65M
-1.65%700.5M
7.73%712.22M
0.64%661.11M
2.02%656.94M
5.27%643.96M
-Reversal of impairment losses recognized in profit and loss
----
----
----
30.94%130.7M
--99.82M
----
--201.72M
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-14.25%12.51M
-38.51%14.58M
-Disposal profit
--0
--9.33M
--0
136.42%28.13M
-2,552.89%-77.22M
--3.15M
----
----
----
-112.39%-5.4M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
-12.65%33.72M
--38.6M
-Other non-cash items
-244.59%-253.26M
356.63%175.16M
-228.35%-68.25M
206.38%53.18M
-245.17%-49.99M
-79.77%34.44M
314.72%170.25M
344.17%41.05M
-124.64%-16.81M
-40.48%68.25M
Changes in working capital
-128.03%-388.95M
1,385.13%1.39B
-87.61%93.45M
27.52%753.97M
-53.03%591.25M
45.47%1.26B
97.52%865.33M
12.85%438.09M
-40.31%388.22M
-15.79%650.38M
-Change in receivables
-221.82%-246.65M
-170.62%-76.64M
-171.36%-28.32M
274.21%39.69M
54.34%-22.78M
18.05%-49.9M
-626.02%-60.89M
-134.02%-8.39M
-39.20%24.65M
378.39%40.55M
-Change in inventory
-175.99%-938.53M
5,152.71%1.24B
-94.32%23.51M
-47.37%413.67M
-29.71%786.04M
152.77%1.12B
-13.33%442.41M
23.61%510.42M
-30.60%412.93M
-9.55%594.99M
-Change in payables
587.97%634.15M
445.72%92.18M
-171.87%-26.66M
115.37%37.1M
-339.14%-241.34M
-55.57%100.92M
186.79%227.15M
-97.82%-261.72M
-703.99%-132.31M
-82.70%21.91M
-Provision for loans, leases and other losses
-33.98%28.73M
9.62%43.51M
31.08%39.7M
-51.71%30.28M
23.64%62.71M
66.63%50.72M
-56.06%30.44M
--69.27M
----
----
-Changes in other current assets
42.34%133.35M
9.92%93.68M
-63.46%85.22M
3,422.62%233.23M
-82.93%6.62M
-82.86%38.79M
76.03%226.22M
54.96%128.51M
1,274.04%82.93M
-384.27%-7.06M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-32.52%-17.58M
29.85%-13.26M
15.69%-18.91M
23.91%-22.43M
19.07%-29.47M
21.54%-36.42M
12.49%-46.42M
17.30%-53.04M
10.97%-64.14M
15.06%-72.04M
Interest received (cash flow from operating activities)
19.71%12.06M
15.28%10.07M
13.16%8.74M
-4.75%7.72M
6.42%8.11M
12.10%7.62M
9.55%6.79M
21.16%6.2M
4.15%5.12M
4.24%4.92M
Tax refund paid
-2.48%-592.04M
-7.44%-577.71M
-19.80%-537.69M
-1.23%-448.81M
-20.36%-443.34M
-76.77%-368.34M
2.42%-208.37M
12.48%-213.54M
9.16%-244M
38.11%-268.62M
Other operating cash inflow (outflow)
0
0
0
0.00%-1K
-1K
0
0
0.00%-1K
0.00%-1K
95.00%-1K
Operating cash flow
-64.44%1.14B
79.11%3.19B
-28.98%1.78B
31.99%2.51B
-30.62%1.9B
14.87%2.74B
68.39%2.39B
7.09%1.42B
-18.02%1.32B
-19.42%1.62B
Investing cash flow
Net PPE purchase and sale
-17.55%-2.73B
-58.71%-2.32B
-16.11%-1.46B
-15.27%-1.26B
15.88%-1.09B
-27.66%-1.3B
45.13%-1.02B
-44.04%-1.85B
45.09%-1.29B
-97.34%-2.34B
Net investment product transactions
-604.11%-17.3M
113.17%3.43M
-382.56%-26.06M
4.34%-5.4M
2.17%-5.65M
-8.28%-5.77M
85.66%-5.33M
-24.68%-37.15M
-20.09%-29.8M
-416.94%-24.81M
Net changes in other investments
-119.23%-8.88M
2,504.58%46.17M
-237.24%-1.92M
111.80%1.4M
-119.34%-11.86M
469.49%61.32M
71.63%-16.6M
-403.36%-58.5M
-134.44%-11.62M
-58.87%33.74M
Investing cash flow
-21.27%-2.75B
-52.40%-2.27B
-17.96%-1.49B
-13.81%-1.26B
10.71%-1.11B
-19.61%-1.24B
46.70%-1.04B
-46.75%-1.95B
43.11%-1.33B
-109.36%-2.33B
Financing cash flow
Net issuance payments of debt
325.18%1.81B
-110.68%-805.98M
65.64%-382.57M
-86.20%-1.11B
58.03%-597.9M
-36.78%-1.42B
-296.35%-1.04B
192.19%530.42M
-165.30%-575.33M
155.03%881M
Net common stock issuance
----
----
----
----
----
----
----
----
----
-84.76%79.13M
Cash dividends paid
-0.16%-105.08M
0.13%-104.92M
0.46%-105.06M
-0.75%-105.54M
0.12%-104.75M
-0.06%-104.88M
0.08%-104.82M
-0.06%-104.91M
-0.09%-104.85M
-16.20%-104.75M
Cash dividends for minorities
0.00%-5.69M
0.00%-5.69M
0.00%-5.69M
0.00%-5.69M
0.00%-5.69M
-100.00%-5.69M
---2.85M
----
-266.62%-5.69M
-32.65%-1.55M
Net other fund-raising expenses
4.65%-6.21M
11.58%-6.51M
-35.74%-7.37M
-6.75%-5.43M
0.29%-5.08M
5.87%-5.1M
-43.89%-5.42M
-20.45%-3.76M
-11.97%-3.13M
52.69%-2.79M
Financing cash flow
283.94%1.7B
-84.37%-923.1M
59.29%-500.68M
-72.40%-1.23B
53.68%-713.43M
-33.40%-1.54B
-373.75%-1.15B
161.21%421.75M
-180.96%-688.99M
172.17%851.03M
Net cash flow
Beginning cash position
0.39%678.84M
-23.34%676.18M
2.28%882.05M
10.31%862.38M
-4.78%781.81M
31.11%821.05M
-14.77%626.22M
-48.52%734.7M
10.26%1.43B
-18.26%1.29B
Current changes in cash
2,974.48%81.94M
101.29%2.67M
-1,146.77%-205.87M
-75.59%19.67M
305.34%80.57M
-120.14%-39.24M
279.59%194.83M
84.33%-108.49M
-621.59%-692.49M
145.91%132.76M
Cash adjustments other than cash changes
----
0.00%-1K
---1K
----
----
----
-200.00%-1K
--1K
----
150.00%1K
End cash Position
12.07%760.78M
0.39%678.84M
-23.34%676.18M
2.28%882.05M
10.31%862.38M
-4.78%781.81M
31.11%821.05M
-14.77%626.22M
-48.52%734.7M
10.26%1.43B
Free cash flow
-281.45%-1.59B
171.44%876.16M
-74.25%322.79M
119.13%1.25B
-60.42%572.06M
5.40%1.45B
415.54%1.37B
-1,245.97%-434.59M
105.21%37.92M
-188.95%-727.2M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024 (FY)Mar 31, 2023 (FY)Mar 31, 2022 (FY)Mar 31, 2021 (FY)Mar 31, 2020 (FY)Mar 31, 2019 (FY)Mar 31, 2018 (FY)Mar 31, 2017 (FY)Mar 31, 2016 (FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -54.09%1.73B 61.94%3.78B -21.63%2.33B 25.66%2.98B -24.60%2.37B 19.13%3.14B 57.04%2.64B 3.15%1.68B -16.60%1.63B -22.54%1.95B
Net profit before non-cash adjustment 10.93%1.55B -10.62%1.4B 20.25%1.56B 16.59%1.3B -2.62%1.11B 66.59%1.14B 27.53%686.29M -2.61%538.12M 2.21%552.54M -43.25%540.58M
Total adjustment of non-cash items -42.09%575.1M 46.60%993.04M -26.65%677.38M 39.23%923.45M -10.14%663.26M -31.92%738.08M 54.41%1.08B 2.30%702.16M -9.69%686.35M -4.25%759.99M
-Depreciation and amortization 2.45%828.35M 8.44%808.56M 4.81%745.64M 3.01%711.45M -1.41%690.65M -1.65%700.5M 7.73%712.22M 0.64%661.11M 2.02%656.94M 5.27%643.96M
-Reversal of impairment losses recognized in profit and loss ---- ---- ---- 30.94%130.7M --99.82M ---- --201.72M ---- ---- ----
-Assets reserve and write-off ---- ---- ---- ---- ---- ---- ---- ---- -14.25%12.51M -38.51%14.58M
-Disposal profit --0 --9.33M --0 136.42%28.13M -2,552.89%-77.22M --3.15M ---- ---- ---- -112.39%-5.4M
-Pension and employee benefit expenses ---- ---- ---- ---- ---- ---- ---- ---- -12.65%33.72M --38.6M
-Other non-cash items -244.59%-253.26M 356.63%175.16M -228.35%-68.25M 206.38%53.18M -245.17%-49.99M -79.77%34.44M 314.72%170.25M 344.17%41.05M -124.64%-16.81M -40.48%68.25M
Changes in working capital -128.03%-388.95M 1,385.13%1.39B -87.61%93.45M 27.52%753.97M -53.03%591.25M 45.47%1.26B 97.52%865.33M 12.85%438.09M -40.31%388.22M -15.79%650.38M
-Change in receivables -221.82%-246.65M -170.62%-76.64M -171.36%-28.32M 274.21%39.69M 54.34%-22.78M 18.05%-49.9M -626.02%-60.89M -134.02%-8.39M -39.20%24.65M 378.39%40.55M
-Change in inventory -175.99%-938.53M 5,152.71%1.24B -94.32%23.51M -47.37%413.67M -29.71%786.04M 152.77%1.12B -13.33%442.41M 23.61%510.42M -30.60%412.93M -9.55%594.99M
-Change in payables 587.97%634.15M 445.72%92.18M -171.87%-26.66M 115.37%37.1M -339.14%-241.34M -55.57%100.92M 186.79%227.15M -97.82%-261.72M -703.99%-132.31M -82.70%21.91M
-Provision for loans, leases and other losses -33.98%28.73M 9.62%43.51M 31.08%39.7M -51.71%30.28M 23.64%62.71M 66.63%50.72M -56.06%30.44M --69.27M ---- ----
-Changes in other current assets 42.34%133.35M 9.92%93.68M -63.46%85.22M 3,422.62%233.23M -82.93%6.62M -82.86%38.79M 76.03%226.22M 54.96%128.51M 1,274.04%82.93M -384.27%-7.06M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -32.52%-17.58M 29.85%-13.26M 15.69%-18.91M 23.91%-22.43M 19.07%-29.47M 21.54%-36.42M 12.49%-46.42M 17.30%-53.04M 10.97%-64.14M 15.06%-72.04M
Interest received (cash flow from operating activities) 19.71%12.06M 15.28%10.07M 13.16%8.74M -4.75%7.72M 6.42%8.11M 12.10%7.62M 9.55%6.79M 21.16%6.2M 4.15%5.12M 4.24%4.92M
Tax refund paid -2.48%-592.04M -7.44%-577.71M -19.80%-537.69M -1.23%-448.81M -20.36%-443.34M -76.77%-368.34M 2.42%-208.37M 12.48%-213.54M 9.16%-244M 38.11%-268.62M
Other operating cash inflow (outflow) 0 0 0 0.00%-1K -1K 0 0 0.00%-1K 0.00%-1K 95.00%-1K
Operating cash flow -64.44%1.14B 79.11%3.19B -28.98%1.78B 31.99%2.51B -30.62%1.9B 14.87%2.74B 68.39%2.39B 7.09%1.42B -18.02%1.32B -19.42%1.62B
Investing cash flow
Net PPE purchase and sale -17.55%-2.73B -58.71%-2.32B -16.11%-1.46B -15.27%-1.26B 15.88%-1.09B -27.66%-1.3B 45.13%-1.02B -44.04%-1.85B 45.09%-1.29B -97.34%-2.34B
Net investment product transactions -604.11%-17.3M 113.17%3.43M -382.56%-26.06M 4.34%-5.4M 2.17%-5.65M -8.28%-5.77M 85.66%-5.33M -24.68%-37.15M -20.09%-29.8M -416.94%-24.81M
Net changes in other investments -119.23%-8.88M 2,504.58%46.17M -237.24%-1.92M 111.80%1.4M -119.34%-11.86M 469.49%61.32M 71.63%-16.6M -403.36%-58.5M -134.44%-11.62M -58.87%33.74M
Investing cash flow -21.27%-2.75B -52.40%-2.27B -17.96%-1.49B -13.81%-1.26B 10.71%-1.11B -19.61%-1.24B 46.70%-1.04B -46.75%-1.95B 43.11%-1.33B -109.36%-2.33B
Financing cash flow
Net issuance payments of debt 325.18%1.81B -110.68%-805.98M 65.64%-382.57M -86.20%-1.11B 58.03%-597.9M -36.78%-1.42B -296.35%-1.04B 192.19%530.42M -165.30%-575.33M 155.03%881M
Net common stock issuance ---- ---- ---- ---- ---- ---- ---- ---- ---- -84.76%79.13M
Cash dividends paid -0.16%-105.08M 0.13%-104.92M 0.46%-105.06M -0.75%-105.54M 0.12%-104.75M -0.06%-104.88M 0.08%-104.82M -0.06%-104.91M -0.09%-104.85M -16.20%-104.75M
Cash dividends for minorities 0.00%-5.69M 0.00%-5.69M 0.00%-5.69M 0.00%-5.69M 0.00%-5.69M -100.00%-5.69M ---2.85M ---- -266.62%-5.69M -32.65%-1.55M
Net other fund-raising expenses 4.65%-6.21M 11.58%-6.51M -35.74%-7.37M -6.75%-5.43M 0.29%-5.08M 5.87%-5.1M -43.89%-5.42M -20.45%-3.76M -11.97%-3.13M 52.69%-2.79M
Financing cash flow 283.94%1.7B -84.37%-923.1M 59.29%-500.68M -72.40%-1.23B 53.68%-713.43M -33.40%-1.54B -373.75%-1.15B 161.21%421.75M -180.96%-688.99M 172.17%851.03M
Net cash flow
Beginning cash position 0.39%678.84M -23.34%676.18M 2.28%882.05M 10.31%862.38M -4.78%781.81M 31.11%821.05M -14.77%626.22M -48.52%734.7M 10.26%1.43B -18.26%1.29B
Current changes in cash 2,974.48%81.94M 101.29%2.67M -1,146.77%-205.87M -75.59%19.67M 305.34%80.57M -120.14%-39.24M 279.59%194.83M 84.33%-108.49M -621.59%-692.49M 145.91%132.76M
Cash adjustments other than cash changes ---- 0.00%-1K ---1K ---- ---- ---- -200.00%-1K --1K ---- 150.00%1K
End cash Position 12.07%760.78M 0.39%678.84M -23.34%676.18M 2.28%882.05M 10.31%862.38M -4.78%781.81M 31.11%821.05M -14.77%626.22M -48.52%734.7M 10.26%1.43B
Free cash flow -281.45%-1.59B 171.44%876.16M -74.25%322.79M 119.13%1.25B -60.42%572.06M 5.40%1.45B 415.54%1.37B -1,245.97%-434.59M 105.21%37.92M -188.95%-727.2M
Currency Unit JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY
Accounting Standards NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data