JP Stock MarketDetailed Quotes

254A AI Fusion Capital Group

Watchlist
  • 932
  • 00.00%
20min DelayMarket to Open Jan 9 15:30 JST
8.30BMarket Cap7.58P/E (Static)

AI Fusion Capital Group Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-438.46%-88M
-88.34%26M
-8.98%223M
175.15%245M
-16,400.00%-326M
-97.37%2M
119.54%76M
-180.21%-389M
-1.91%485M
233.12%494.42M
Net profit before non-cash adjustment
303.76%1.72B
145.66%425M
84.04%173M
547.62%94M
89.29%-21M
-15.29%-196M
76.42%-170M
-1,343.10%-721M
106.36%58M
-152.73%-911.94M
Total adjustment of non-cash items
-358.59%-1.76B
-269.23%-384M
19.38%-104M
-61.25%-129M
-310.53%-80M
-37.70%38M
79.41%61M
108.61%34M
-233.47%-395M
144.81%295.94M
-Depreciation and amortization
-50.00%1M
0.00%2M
100.00%2M
-50.00%1M
100.00%2M
-75.00%1M
0.00%4M
33.33%4M
-11.03%3M
13.61%3.37M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-229.25%-383M
145.10%296.34M
-Share of associates
--0
-63.00%-163M
6.54%-100M
-21.59%-107M
-193.33%-88M
-2,900.00%-30M
-114.29%-1M
--7M
----
----
-Disposal profit
-712.32%-1.71B
---211M
--0
--0
-91.43%6M
-75.35%70M
2,128.57%284M
---14M
----
----
-Remuneration paid in stock
----
----
----
----
--0
33.33%8M
--6M
----
----
----
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
-16.23%4M
286.01%4.78M
-Other non-cash items
-300.00%-48M
-100.00%-12M
73.91%-6M
---23M
----
95.26%-11M
-727.03%-232M
294.74%37M
-122.35%-19M
-108.21%-8.55M
Changes in working capital
-200.00%-42M
-109.15%-14M
-44.57%153M
221.05%276M
-243.40%-228M
-12.64%159M
-38.31%182M
-64.11%295M
-25.97%822M
-5.07%1.11B
-Change in receivables
-166.67%-8M
-101.85%-3M
208.00%162M
-4,900.00%-150M
76.92%-3M
-30.00%-13M
-242.86%-10M
40.00%7M
-26.39%5M
233.43%6.79M
-Change in prepaid assets
--2M
--0
-200.00%-1M
150.00%1M
---2M
--0
--2M
----
----
----
-Change in payables
-100.00%-6M
85.71%-3M
-187.50%-21M
500.00%24M
-20.00%4M
119.23%5M
-236.84%-26M
850.00%19M
-29.00%2M
203.34%2.82M
-Change in accrued expense
----
----
----
----
----
----
----
----
-358.18%-3M
461.35%1.16M
-Provision for loans, leases and other losses
223.08%16M
-425.00%-13M
-69.23%4M
62.50%13M
500.00%8M
-140.00%-2M
100.90%5M
---554M
----
----
-Changes in other current assets
-1,020.00%-46M
-44.44%5M
-97.68%9M
265.11%388M
-239.05%-235M
-19.91%169M
-74.36%211M
0.61%823M
-25.61%818M
-6.60%1.1B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
44.44%-10M
25.06%-18M
22.02%-24.02M
Interest received (cash flow from operating activities)
-74.47%48M
248.15%188M
35.00%54M
37.93%40M
16.00%29M
25M
0
-6.25%15M
-2.60%16M
-29.62%16.43M
Tax refund paid
241.67%34M
51.02%-24M
-512.50%-49M
-260.00%-8M
129.41%5M
-325.00%-17M
33.33%-4M
25.00%-6M
5.95%-8M
8.17%-8.51M
Other operating cash inflow (outflow)
2M
0
0
0
100.00%2M
1M
0
0
0
-1K
Operating cash flow
-102.11%-4M
-16.67%190M
-17.69%228M
195.52%277M
-2,736.36%-290M
-84.72%11M
118.46%72M
-182.11%-390M
-0.69%475M
263.21%478.32M
Investing cash flow
Net PPE purchase and sale
--0
66.67%-1M
78.57%-3M
-600.00%-14M
60.00%-2M
-135.71%-5M
153.85%14M
-1,200.00%-26M
55.56%-2M
12.71%-4.5M
Net business purchase and sale
--0
--400M
--0
----
--0
108.39%48M
-1,295.12%-572M
---41M
----
----
Net investment product transactions
--1.3B
--0
-2,050.00%-39M
-60.00%2M
0.00%5M
116.67%5M
80.89%-30M
-3,040.00%-157M
-99.52%-5M
-2,406.00%-2.51M
Net changes in other investments
--13M
----
----
----
200.00%6M
0.00%2M
112.50%2M
-122.54%-16M
-40.91%71M
-19.56%120.15M
Investing cash flow
228.07%1.31B
1,050.00%399M
-250.00%-42M
-233.33%-12M
-82.00%9M
108.53%50M
-144.17%-586M
-475.00%-240M
-43.43%64M
-21.49%113.14M
Financing cash flow
Net issuance payments of debt
----
----
----
----
----
----
----
-501.18%-511M
54.15%-85M
-100.42%-185.38M
Net common stock issuance
---196M
--0
--0
--0
----
----
--1M
----
371.64%706M
-23.85%149.69M
Cash dividends for minorities
----
----
-778.95%-167M
70.31%-19M
47.97%-64M
34.22%-123M
---187M
----
----
----
Net other fund-raising expenses
----
--3M
----
----
----
----
----
998.43%3.43B
42.35%-382M
-21.36%-662.59M
Financing cash flow
-6,633.33%-196M
101.80%3M
-778.95%-167M
70.31%-19M
47.97%-64M
33.87%-123M
-106.37%-186M
1,122.18%2.92B
134.23%239M
-58.02%-698.28M
Net cash flow
Beginning cash position
28.81%2.65B
0.88%2.06B
13.71%2.04B
-16.13%1.79B
-2.82%2.14B
-24.16%2.2B
46.49%2.9B
64.81%1.98B
-8.17%1.2B
-11.26%1.31B
Current changes in cash
87.33%1.11B
3,015.79%592M
-92.28%19M
171.30%246M
-456.45%-345M
91.14%-62M
-130.55%-700M
194.47%2.29B
828.32%778M
35.69%-106.82M
Effect of exchange rate changes
----
----
----
----
--0
--0
--0
----
----
----
Cash adjustments other than cash changes
-300.00%-2M
200.00%1M
---1M
----
----
----
99.93%-1M
-137,100.00%-1.37B
--1M
----
End cash Position
41.76%3.76B
28.81%2.65B
0.88%2.06B
13.71%2.04B
-16.13%1.79B
-2.82%2.14B
-24.16%2.2B
46.49%2.9B
64.80%1.98B
-8.16%1.2B
Free cash flow
-102.12%-4M
-16.00%189M
-14.45%225M
190.07%263M
-4,966.67%-292M
-91.67%6M
117.31%72M
-187.95%-416M
-0.17%473M
274.45%473.82M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024 (FY)Mar 31, 2023 (FY)Mar 31, 2022 (FY)Mar 31, 2021 (FY)Mar 31, 2020 (FY)Mar 31, 2019 (FY)Mar 31, 2018 (FY)Mar 31, 2017 (FY)Mar 31, 2016 (FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -438.46%-88M -88.34%26M -8.98%223M 175.15%245M -16,400.00%-326M -97.37%2M 119.54%76M -180.21%-389M -1.91%485M 233.12%494.42M
Net profit before non-cash adjustment 303.76%1.72B 145.66%425M 84.04%173M 547.62%94M 89.29%-21M -15.29%-196M 76.42%-170M -1,343.10%-721M 106.36%58M -152.73%-911.94M
Total adjustment of non-cash items -358.59%-1.76B -269.23%-384M 19.38%-104M -61.25%-129M -310.53%-80M -37.70%38M 79.41%61M 108.61%34M -233.47%-395M 144.81%295.94M
-Depreciation and amortization -50.00%1M 0.00%2M 100.00%2M -50.00%1M 100.00%2M -75.00%1M 0.00%4M 33.33%4M -11.03%3M 13.61%3.37M
-Assets reserve and write-off ---- ---- ---- ---- ---- ---- ---- ---- -229.25%-383M 145.10%296.34M
-Share of associates --0 -63.00%-163M 6.54%-100M -21.59%-107M -193.33%-88M -2,900.00%-30M -114.29%-1M --7M ---- ----
-Disposal profit -712.32%-1.71B ---211M --0 --0 -91.43%6M -75.35%70M 2,128.57%284M ---14M ---- ----
-Remuneration paid in stock ---- ---- ---- ---- --0 33.33%8M --6M ---- ---- ----
-Pension and employee benefit expenses ---- ---- ---- ---- ---- ---- ---- ---- -16.23%4M 286.01%4.78M
-Other non-cash items -300.00%-48M -100.00%-12M 73.91%-6M ---23M ---- 95.26%-11M -727.03%-232M 294.74%37M -122.35%-19M -108.21%-8.55M
Changes in working capital -200.00%-42M -109.15%-14M -44.57%153M 221.05%276M -243.40%-228M -12.64%159M -38.31%182M -64.11%295M -25.97%822M -5.07%1.11B
-Change in receivables -166.67%-8M -101.85%-3M 208.00%162M -4,900.00%-150M 76.92%-3M -30.00%-13M -242.86%-10M 40.00%7M -26.39%5M 233.43%6.79M
-Change in prepaid assets --2M --0 -200.00%-1M 150.00%1M ---2M --0 --2M ---- ---- ----
-Change in payables -100.00%-6M 85.71%-3M -187.50%-21M 500.00%24M -20.00%4M 119.23%5M -236.84%-26M 850.00%19M -29.00%2M 203.34%2.82M
-Change in accrued expense ---- ---- ---- ---- ---- ---- ---- ---- -358.18%-3M 461.35%1.16M
-Provision for loans, leases and other losses 223.08%16M -425.00%-13M -69.23%4M 62.50%13M 500.00%8M -140.00%-2M 100.90%5M ---554M ---- ----
-Changes in other current assets -1,020.00%-46M -44.44%5M -97.68%9M 265.11%388M -239.05%-235M -19.91%169M -74.36%211M 0.61%823M -25.61%818M -6.60%1.1B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 44.44%-10M 25.06%-18M 22.02%-24.02M
Interest received (cash flow from operating activities) -74.47%48M 248.15%188M 35.00%54M 37.93%40M 16.00%29M 25M 0 -6.25%15M -2.60%16M -29.62%16.43M
Tax refund paid 241.67%34M 51.02%-24M -512.50%-49M -260.00%-8M 129.41%5M -325.00%-17M 33.33%-4M 25.00%-6M 5.95%-8M 8.17%-8.51M
Other operating cash inflow (outflow) 2M 0 0 0 100.00%2M 1M 0 0 0 -1K
Operating cash flow -102.11%-4M -16.67%190M -17.69%228M 195.52%277M -2,736.36%-290M -84.72%11M 118.46%72M -182.11%-390M -0.69%475M 263.21%478.32M
Investing cash flow
Net PPE purchase and sale --0 66.67%-1M 78.57%-3M -600.00%-14M 60.00%-2M -135.71%-5M 153.85%14M -1,200.00%-26M 55.56%-2M 12.71%-4.5M
Net business purchase and sale --0 --400M --0 ---- --0 108.39%48M -1,295.12%-572M ---41M ---- ----
Net investment product transactions --1.3B --0 -2,050.00%-39M -60.00%2M 0.00%5M 116.67%5M 80.89%-30M -3,040.00%-157M -99.52%-5M -2,406.00%-2.51M
Net changes in other investments --13M ---- ---- ---- 200.00%6M 0.00%2M 112.50%2M -122.54%-16M -40.91%71M -19.56%120.15M
Investing cash flow 228.07%1.31B 1,050.00%399M -250.00%-42M -233.33%-12M -82.00%9M 108.53%50M -144.17%-586M -475.00%-240M -43.43%64M -21.49%113.14M
Financing cash flow
Net issuance payments of debt ---- ---- ---- ---- ---- ---- ---- -501.18%-511M 54.15%-85M -100.42%-185.38M
Net common stock issuance ---196M --0 --0 --0 ---- ---- --1M ---- 371.64%706M -23.85%149.69M
Cash dividends for minorities ---- ---- -778.95%-167M 70.31%-19M 47.97%-64M 34.22%-123M ---187M ---- ---- ----
Net other fund-raising expenses ---- --3M ---- ---- ---- ---- ---- 998.43%3.43B 42.35%-382M -21.36%-662.59M
Financing cash flow -6,633.33%-196M 101.80%3M -778.95%-167M 70.31%-19M 47.97%-64M 33.87%-123M -106.37%-186M 1,122.18%2.92B 134.23%239M -58.02%-698.28M
Net cash flow
Beginning cash position 28.81%2.65B 0.88%2.06B 13.71%2.04B -16.13%1.79B -2.82%2.14B -24.16%2.2B 46.49%2.9B 64.81%1.98B -8.17%1.2B -11.26%1.31B
Current changes in cash 87.33%1.11B 3,015.79%592M -92.28%19M 171.30%246M -456.45%-345M 91.14%-62M -130.55%-700M 194.47%2.29B 828.32%778M 35.69%-106.82M
Effect of exchange rate changes ---- ---- ---- ---- --0 --0 --0 ---- ---- ----
Cash adjustments other than cash changes -300.00%-2M 200.00%1M ---1M ---- ---- ---- 99.93%-1M -137,100.00%-1.37B --1M ----
End cash Position 41.76%3.76B 28.81%2.65B 0.88%2.06B 13.71%2.04B -16.13%1.79B -2.82%2.14B -24.16%2.2B 46.49%2.9B 64.80%1.98B -8.16%1.2B
Free cash flow -102.12%-4M -16.00%189M -14.45%225M 190.07%263M -4,966.67%-292M -91.67%6M 117.31%72M -187.95%-416M -0.17%473M 274.45%473.82M
Currency Unit JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY
Accounting Standards NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP