(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (FY)May 31, 2023 | (FY)May 31, 2022 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | 84.40%1.92B | --1.92B | --1.27B | 121.49%1.04B | --469.06M |
-Cash and cash equivalents | 84.40%1.92B | --1.92B | --1.27B | 121.49%1.04B | --469.06M |
Receivables | ---- | ---- | --110M | ---- | --11M |
-Accounts receivable | ---- | ---- | --110M | ---- | --11M |
Tax assets-Current | ---- | ---- | ---- | ---- | --47.95M |
Other current assets | -12.10%7M | --7M | --15.81M | 29.34%7.96M | --6.15M |
Total current assets | 83.67%1.92B | --1.92B | --1.39B | 95.98%1.05B | --534.16M |
Non current assets | |||||
Net PPE | 314.93%156.38M | --156.38M | --109.81M | 2.95%37.69M | --36.61M |
-Gross PP&E | 281.07%162.83M | --162.83M | --109.81M | 5.55%42.73M | --40.48M |
-Accumulated depreciation | -27.99%-6.45M | ---6.45M | ---- | -30.12%-5.04M | ---3.87M |
Prepaid assets-non current | --530K | --530K | ---- | --0 | ---- |
Goodwill and other intangible assets | 403.29%1.84M | --1.84M | --1.94M | -15.51%365K | --432K |
-Other intangible assets | 403.29%1.84M | --1.84M | ---- | -15.51%365K | --432K |
Deferred tax assets-non current | 245.75%39.54M | --39.54M | --52.28M | --11.44M | --0 |
Other non current assets | 0.00%1K | --1K | --2K | 0.00%1K | --1K |
Total non current assets | 300.66%198.29M | --198.29M | --164.03M | 33.61%49.49M | --37.04M |
Total assets | 93.46%2.12B | --2.12B | --1.56B | 91.94%1.1B | --571.2M |
Liabilities | |||||
Current liabilities | |||||
Payables | 81.54%727.81M | --727.81M | --341.68M | 1,485.02%400.92M | --25.29M |
-accounts payable | ---- | ---- | --33M | ---- | --3.85M |
-Total tax payable | 169.23%367.22M | --367.22M | --285.97M | 151,448.89%136.39M | --90K |
-Other payable | 36.32%360.6M | --360.6M | --22.71M | 1,138.74%264.52M | --21.35M |
Pension and other retirement benefit plans | ---- | ---- | --81.98M | ---- | ---- |
Accrued and deferred income | 5,246.88%22.24M | --22.24M | ---- | --416K | ---- |
Other current liabilities | 72.00%8.62M | --8.62M | --11.61M | -80.62%5.01M | --25.87M |
Current liabilities | 86.71%758.68M | --758.68M | --435.27M | 694.14%406.35M | --51.17M |
Non current liabilities | |||||
Non current deferred liabilities | ---- | ---- | ---- | ---- | --714K |
Total non current liabilities | --1K | --1K | --0 | --0 | --714K |
Total liabilities | 86.71%758.68M | --758.68M | --435.27M | 683.21%406.35M | --51.88M |
Shareholders'equity | |||||
Share capital | 0.00%100M | --100M | --0 | 0.00%100M | --100M |
-common stock | 0.00%100M | --100M | --0 | 0.00%100M | --100M |
Additional paid-in capital | ---- | ---- | --100M | ---- | ---- |
Retained earnings | 113.96%1.26B | --1.26B | --1.02B | 40.71%590.01M | --419.32M |
Total stockholders'equity | 97.44%1.36B | --1.36B | --1.12B | 32.87%690.01M | --519.32M |
Total equity | 97.44%1.36B | --1.36B | --1.12B | 32.87%690.01M | --519.32M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data