(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -21.54%52.61M | ---- | 24.50%67.06M | ---- | -92.31%53.86M | ---- | -2.17%700.73M | ---- | 6.91%716.25M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -20.76%-12.65M | ---- | 64.09%-10.48M | ---- | -18.51%-29.18M | ---- | 5.78%-24.62M | ---- | 31.02%-26.13M |
Attributable subsidiary (profit) loss | ---- | 7.55%-6.38M | ---- | -183.89%-6.9M | ---- | 266.75%8.23M | ---- | 64.35%-4.93M | ---- | -29.69%-13.84M |
Impairment and provisions: | ---- | -11.00%130.53M | ---- | -73.08%146.67M | ---- | 510.03%544.81M | ---- | 3.03%89.31M | ---- | 65.34%86.68M |
-Other impairments and provisions | ---- | -11.00%130.53M | ---- | -73.08%146.67M | ---- | 510.03%544.81M | ---- | 3.03%89.31M | ---- | 65.34%86.68M |
Revaluation surplus: | ---- | 67.34%1.5M | ---- | -93.07%897K | ---- | 425.60%12.94M | ---- | 184.92%2.46M | ---- | 82.71%-2.9M |
-Fair value of investment properties (increase) | ---- | 67.34%1.5M | ---- | -93.07%897K | ---- | 425.60%12.94M | ---- | 344.63%2.46M | ---- | 88.90%-1.01M |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 75.43%-1.89M |
Asset sale loss (gain): | ---- | 149.35%14.51M | ---- | 101.75%5.82M | ---- | -898,110.81%-332.26M | ---- | -91.81%37K | ---- | 100.76%452K |
-Loss (gain) from sale of subsidiary company | ---- | 149.35%14.51M | ---- | 101.75%5.82M | ---- | ---332.29M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | -40.54%22K | ---- | -91.81%37K | ---- | 619.54%452K |
Depreciation and amortization: | ---- | -22.99%36.74M | ---- | -75.39%47.7M | ---- | -0.40%193.85M | ---- | -1.93%194.64M | ---- | -3.68%198.47M |
-Amortization of intangible assets | ---- | -83.65%1.38M | ---- | -92.92%8.43M | ---- | -13.57%119.08M | ---- | -1.30%137.77M | ---- | 2.31%139.58M |
Financial expense | ---- | -65.39%1.89M | ---- | -98.06%5.46M | ---- | 33.89%281.69M | ---- | 4.30%210.39M | ---- | -32.55%201.71M |
Exchange Loss (gain) | ---- | -487.88%-970K | ---- | -101.31%-165K | ---- | 114.87%12.55M | ---- | -818.97%-84.41M | ---- | -66.79%11.74M |
Special items | ---- | ---- | ---- | ---- | ---- | -60.29%2.66M | ---- | -71.49%6.7M | ---- | 24.63%23.49M |
Operating profit before the change of operating capital | ---- | -14.95%217.78M | ---- | -65.82%256.06M | ---- | -31.29%749.14M | ---- | -8.83%1.09B | ---- | 3.39%1.2B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 297.42%3.7M | ---- | -65.52%931K |
Accounts receivable (increase)decrease | ---- | 4.79%-182.13M | ---- | 74.79%-191.3M | ---- | -1,274.53%-758.67M | ---- | 143.14%64.59M | ---- | 50.56%-149.73M |
Accounts payable increase (decrease) | ---- | -14.08%130.72M | ---- | 5,156.98%152.14M | ---- | 104.92%2.89M | ---- | 73.97%-58.8M | ---- | -159.78%-225.91M |
Special items for working capital changes | ---- | -143.23%-56.95M | ---- | 139.87%131.74M | ---- | -420.58%-330.42M | ---- | 20.68%-63.47M | ---- | 84.95%-80.02M |
Cash from business operations | -942.97%-156.13M | -68.61%109.42M | -113.66%-14.97M | 203.44%348.64M | -82.64%109.59M | -132.52%-337.05M | 99.35%631.18M | 39.82%1.04B | 68.60%316.61M | 5.46%741.2M |
Other taxs | -248.51%-15.76M | -9.31%-23.24M | 86.33%-4.52M | 31.78%-21.26M | 64.26%-33.09M | 85.19%-31.17M | 1.47%-92.59M | -7.09%-210.5M | 42.06%-93.97M | -11.12%-196.57M |
Net cash from operations | -781.83%-171.9M | -73.68%86.18M | -125.48%-19.49M | 188.91%327.37M | -85.80%76.5M | -144.59%-368.21M | 141.90%538.59M | 51.63%825.82M | 769.06%222.65M | 3.56%544.64M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 99.68%3.12M | -50.82%5.15M | -35.24%1.56M | -64.09%10.48M | -59.46%2.41M | 18.51%29.18M | -67.83%5.94M | -5.78%24.62M | -24.59%18.47M | -31.02%26.13M |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | 218.52%1.72M | ---- | -73.67%540K | ---- | -57.72%2.05M |
Loan receivable (increase) decrease | -79.65%230K | -15.65%-45.74M | 101.58%1.13M | 89.28%-39.55M | -121.99%-71.7M | 0.90%-368.91M | 231.35%326.13M | -145.92%-372.26M | -189.90%-248.28M | -510.83%-151.38M |
Decrease in deposits (increase) | -420.58%-10.33M | -152.41%-15.5M | -92.47%3.22M | -60.48%29.57M | 6.15%42.78M | 23.64%74.84M | -59.13%40.3M | -53.92%60.53M | -31.11%98.6M | 321.34%131.35M |
Sale of fixed assets | -99.36%250K | -75.13%1.26M | 798.74%39.13M | -76.00%5.08M | 66.06%4.35M | 41.94%21.16M | 21.05%2.62M | 163.27%14.91M | 524.21%2.17M | 370.74%5.66M |
Purchase of fixed assets | -71.78%-25.29M | -44.23%-29.64M | -18.85%-14.72M | 83.69%-20.55M | 7.25%-12.38M | -316.30%-126M | -70.92%-13.35M | -13.91%-30.27M | 22.76%-7.81M | 59.49%-26.57M |
Selling intangible assets | ---- | --39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of intangible assets | ---- | ---- | ---- | 91.89%-55.98M | ---- | ---690.49M | ---- | ---- | ---- | ---74.15M |
Sale of subsidiaries | -90.88%1.05M | 1,495.90%300.28M | -37.51%11.5M | -99.36%18.82M | 895.62%18.41M | 13,140.23%2.95B | -91.94%1.85M | -25.32%22.31M | --22.94M | -42.58%29.88M |
Acquisition of subsidiaries | 37.26%-4.5M | -233.55%-20.6M | -108.73%-7.17M | 96.21%-6.18M | -23.78%-3.44M | -555.83%-163.16M | 81.23%-2.78M | -536.84%-24.88M | -171.22%-14.79M | 109.38%5.7M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.54%3M | -75.26%3.45M | -81.30%40.24M |
Cash on investment | ---- | ---- | 99.08%-500K | ---- | ---54.52M | ---- | ---- | ---- | 86.81%-2.89M | 76.79%-24.07M |
Other items in the investment business | ---1.29M | ---- | ---- | ---- | ---- | ---- | ---- | 214.65%8.36M | --5M | -121.04%-7.29M |
Net cash from investment operations | -207.61%-36.75M | 501.69%234.22M | 146.10%34.16M | -103.37%-58.31M | -120.54%-74.09M | 691.11%1.73B | 392.92%360.71M | -590.66%-293.14M | -1,208.41%-123.14M | -134.71%-42.44M |
Net cash before financing | -1,523.05%-208.65M | 19.08%320.4M | 507.63%14.66M | -80.28%269.07M | -99.73%2.41M | 156.17%1.36B | 803.80%899.29M | 6.07%532.68M | 170.91%99.5M | -22.52%502.19M |
Cash flow from financing activities | ||||||||||
New borrowing | --4.35M | -96.20%3.66M | ---- | -93.70%96.3M | -99.22%9.3M | 97.89%1.53B | 49.96%1.2B | -13.58%772.81M | 71.28%799.77M | -57.60%894.24M |
Refund | 85.91%-3.93M | 41.11%-108.35M | 66.70%-27.9M | 93.27%-183.98M | 91.86%-83.78M | -59.91%-2.73B | 29.44%-1.03B | 8.64%-1.71B | -9.58%-1.46B | -72.82%-1.87B |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.68%435.36M |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | -67.67%514.69M | ---- | --1.59B | --688.87M | ---- |
Interest paid - financing | ---- | ---- | ---- | 98.75%-4.16M | 96.93%-3.39M | -141.02%-331.5M | -75.61%-110.21M | 33.55%-137.54M | 40.71%-62.76M | 29.35%-206.99M |
Dividends paid - financing | -4.68%-5.17M | -36.43%-16.04M | -491.61%-4.93M | 73.38%-11.76M | 80.03%-834K | -14.97%-44.17M | ---4.18M | 84.07%-38.42M | ---- | -27.68%-241.17M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.28%653K | ---- | 475.33%24M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | -761.14%-2.03B | -844.40%-665.8M | 28.22%-235.74M | 51.99%-70.5M | -5.52%-328.43M |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | -1,101.58%-119.07M | 90.32%-25.61M | 93.57%-9.91M | ---264.69M | 69.37%-154M |
Net cash from financing operations | 71.45%-10.56M | -15.70%-129.61M | 55.47%-36.97M | 96.52%-112.03M | 87.03%-83.04M | -1,519.89%-3.22B | -72.77%-640.34M | 115.66%226.99M | 71.63%-370.63M | -992.57%-1.45B |
Effect of rate | ---- | ---- | ---- | ---- | ---- | ---- | -53.13%-5M | -1,263.82%-22.32M | -638.01%-3.26M | -78.13%1.92M |
Net Cash | -882.44%-219.2M | 21.49%190.79M | 72.33%-22.31M | 108.45%157.04M | -131.14%-80.63M | -344.64%-1.86B | 195.51%258.96M | 180.17%759.67M | 78.64%-271.13M | -216.90%-947.61M |
Begining period cash | 25.20%947.9M | 26.17%757.12M | 26.17%757.12M | -75.59%600.08M | -75.59%600.08M | 42.84%2.46B | 42.84%2.46B | -35.46%1.72B | -35.46%1.72B | 44.35%2.67B |
Cash at the end | -0.83%728.7M | 25.20%947.9M | 41.46%734.8M | 26.17%757.12M | -80.85%519.45M | -75.59%600.08M | 87.48%2.71B | 42.84%2.46B | 3.58%1.45B | -35.46%1.72B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Pak Chun Certified Public Accountants Limited | -- | Pak Chun Certified Public Accountants Limited | -- | Pak Chun Certified Public Accountants Limited | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data