CN Stock MarketDetailed Quotes

002054 Dymatic Chemicals, Inc.

Watchlist
  • 5.72
  • +0.05+0.88%
Not Open Jan 9 15:00 CST
2.76BMarket Cap58.97P/E (TTM)

Dymatic Chemicals, Inc. Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-39.41%424.62M
-13.38%548.72M
45.70%773.3M
-18.00%676.72M
11.24%700.78M
-19.07%633.44M
-9.52%530.76M
12.98%825.27M
-1.13%629.95M
-31.04%782.7M
Transactional financial assets
----
--508.73K
----
----
----
----
----
0.00%8M
--8M
--8M
Notes receivable and accounts receivable
-0.54%1.12B
7.25%1.03B
8.74%1.01B
12.12%1.01B
12.13%1.12B
6.90%959.33M
-2.78%925.1M
-0.39%902.78M
-12.74%1B
-5.49%897.37M
-Notes receivable
-0.76%351.39M
3.74%289.99M
24.42%324.2M
20.55%433.61M
9.08%354.09M
5.13%279.55M
-4.92%260.58M
-6.92%359.7M
-34.38%324.61M
-23.48%265.92M
-Accounts receivable
-0.43%764.91M
8.70%738.88M
2.60%681.77M
6.54%578.58M
13.60%768.23M
7.65%679.78M
-1.91%664.52M
4.46%543.08M
3.67%676.27M
4.89%631.45M
Other receivables (including interest and dividends)
46.56%47.38M
39.74%44.68M
-75.56%37.78M
-91.52%44.92M
98.63%32.33M
152.11%31.97M
1,484.25%154.63M
5,017.47%529.71M
23.16%16.27M
-5.27%12.68M
-Dividend receivable
--25.4K
--25.4K
--25.4K
----
----
----
----
--0
----
----
-Accrued interest receivable
--2.51M
----
----
----
----
----
----
--0
----
----
-Other receivable
--44.84M
39.66%44.66M
----
----
----
152.11%31.97M
----
5,017.47%529.71M
----
-5.27%12.68M
Contractual assets
----
----
----
----
----
----
----
--0
----
----
Advance payment
-42.08%23.03M
-5.54%48.41M
-52.06%27.3M
-47.68%23.72M
76.31%39.76M
83.07%51.26M
151.17%56.95M
64.99%45.34M
-47.53%22.55M
22.51%28M
Inventories
-0.85%367.68M
-13.41%381.83M
-23.40%375.97M
-22.15%396.77M
-37.81%370.81M
-18.97%440.96M
-17.92%490.82M
62.95%509.67M
115.94%596.23M
143.89%544.17M
Receivable financing
22.71%91.44M
43.90%115.34M
58.50%113.86M
15.45%109.18M
5.05%74.51M
23.65%80.15M
-2.95%71.84M
8.27%94.57M
52.80%70.93M
4.54%64.82M
Non-current assets due within one year
----
----
----
-30.51%4.1M
--4.1M
--10M
--5.9M
--5.9M
----
----
Other current assets
15.81%8.62M
248.74%25.04M
-47.28%118.87M
28.96%310.15M
-95.59%7.45M
-95.42%7.18M
33.58%225.48M
46.49%240.51M
-19.86%169.02M
34.38%156.8M
Total current assets
-11.61%2.08B
-0.94%2.19B
-0.34%2.45B
-18.47%2.58B
-6.44%2.35B
-11.23%2.21B
2.08%2.46B
40.72%3.16B
5.90%2.51B
-1.11%2.49B
Non Current assets
Debt investment
--30M
----
----
----
----
----
----
----
----
----
Other equity investment
-0.01%172.32M
-0.40%172.32M
-0.40%172.32M
-0.38%172.35M
-0.38%172.35M
0.00%173.01M
0.00%173.01M
0.00%173.01M
-0.52%173.01M
-0.51%173.01M
Investment real estate
88.65%255.36M
88.62%258.72M
-4.67%132.47M
-5.09%133.94M
280.22%135.36M
325.23%137.16M
306.07%138.96M
324.24%141.13M
-9.93%35.6M
-19.75%32.26M
Long-term equity investment
-3.80%459.38M
1.55%459.79M
2.81%462.41M
13.15%468.61M
37.88%477.53M
30.79%452.77M
24.83%449.78M
16.37%414.15M
10.03%346.33M
11.93%346.17M
Fixed assets
----
15.75%2.33B
----
----
----
486.82%2.01B
----
535.52%1.99B
----
-11.36%343.27M
Fixed assets liquidation
----
----
----
----
----
----
----
----
----
--5.06K
Constru in process
----
-32.92%684.39M
----
----
----
-54.34%1.02B
----
-51.61%972.14M
----
57.59%2.23B
Construction materials
----
54.86%3.36M
----
----
----
-16.79%2.17M
----
-97.41%522.29K
----
--2.61M
Productive biological assets
-7.59%23.37M
-12.67%21.35M
2.45%20.09M
-2.82%18.71M
5.42%25.29M
5.76%24.44M
-9.19%19.6M
9.74%19.26M
19.63%23.99M
13.88%23.11M
Intangible assets
-2.44%310.57M
-4.57%308.74M
-2.85%313.19M
4.98%320.04M
7.87%318.35M
31.55%323.54M
48.05%322.36M
40.77%304.87M
35.90%295.13M
11.24%245.94M
Goodwill
0.00%79.52M
0.00%79.52M
0.00%79.52M
0.00%79.52M
0.00%79.52M
0.00%79.52M
0.00%79.52M
0.00%79.52M
0.00%79.52M
0.00%79.52M
Long deferred expense
51.66%48.52M
-30.04%25.17M
-31.49%27.31M
-28.87%31.6M
301.67%31.99M
306.72%35.97M
430.87%39.86M
405.46%44.43M
-22.93%7.96M
-21.01%8.84M
Deferred tax assets
-17.56%123.93M
-17.95%122.45M
-0.09%147.69M
-1.19%147.68M
63.58%150.32M
64.01%149.24M
61.69%147.82M
64.97%149.46M
-1.88%91.89M
165.77%90.99M
Usufruct assets
-66.09%4.47M
-63.01%5.38M
-59.57%6M
-33.08%10.68M
-22.62%13.18M
-20.65%14.54M
-17.60%14.83M
-23.26%15.96M
222.24%17.04M
1,870.42%18.32M
Other non current assets
-4.68%71.78M
36.32%84.02M
66.87%72.66M
87.05%62.71M
65.96%75.3M
-13.64%61.63M
-1.93%43.55M
-62.71%33.53M
-62.90%45.37M
-59.27%71.36M
Total non current assets
0.71%4.63B
1.52%4.56B
4.48%4.58B
7.21%4.65B
13.12%4.59B
22.30%4.49B
24.51%4.39B
26.62%4.34B
30.98%4.06B
27.83%3.67B
Total assets
-3.46%6.71B
0.71%6.75B
2.75%7.04B
-3.61%7.23B
5.64%6.95B
8.73%6.7B
15.39%6.85B
32.20%7.5B
20.11%6.58B
14.29%6.16B
Liabilities
Current liabilities
Short term loan
-37.06%141.05M
-37.75%147.18M
-33.16%155.62M
-6.54%206.71M
-0.15%224.11M
12.46%236.44M
112.06%232.84M
148.11%221.18M
-29.82%224.45M
-32.41%210.24M
Transactional financial liabilities
--104.46
----
----
----
----
----
----
----
----
----
Notes payable and accounts payable
-36.06%428.56M
-26.62%523.74M
-36.03%527.26M
-22.52%607.23M
-14.82%670.26M
27.13%713.78M
57.46%824.21M
155.70%783.73M
170.89%786.85M
76.72%561.47M
-Notes payable
--10M
--10M
----
----
----
----
--145.2K
--150K
--150K
----
-Accounts payable
-37.55%418.56M
-28.03%513.74M
-36.02%527.26M
-22.51%607.23M
-14.80%670.26M
27.13%713.78M
57.44%824.07M
155.65%783.58M
170.84%786.7M
76.72%561.47M
Contract liabilities
-17.87%15.63M
19.36%14.14M
-34.70%8.2M
-34.89%9.33M
-44.45%19.04M
37.31%11.85M
-12.99%12.56M
35.15%14.32M
83.41%34.27M
-41.61%8.63M
Advance receipts
2.83%1.36M
63.95%1.61M
8.68%1.38M
28.17%1.87M
18.00%1.33M
--981.81K
--1.27M
429.40%1.46M
--1.12M
--0
Salaries payable
11.52%73.46M
11.69%57.15M
4.04%40.24M
12.87%92.72M
21.53%65.87M
14.98%51.17M
11.37%38.68M
-2.70%82.15M
11.14%54.2M
8.81%44.5M
Taxs payable
-60.56%12.82M
34.18%38.93M
-79.68%23.99M
-96.16%28.71M
4.83%32.49M
14.92%29.01M
451.86%118.07M
3,319.65%748.52M
132.38%30.99M
34.47%25.25M
Other payable (including interest and dividends)
-9.78%156.59M
-0.10%153.99M
100.24%335.65M
204.00%404.47M
22.65%173.57M
11.68%154.14M
17.93%167.63M
2.28%133.05M
16.85%141.52M
-25.12%138.02M
-Interest payable
----
----
----
----
----
----
----
--0
0.73%2.82M
-16.86%2.73M
-Dividend payable
----
----
----
----
-83.46%920.53K
-83.46%920.53K
-90.36%920.53K
-81.58%920.53K
11.35%5.57M
11.35%5.57M
-Other payable
----
0.50%153.99M
----
----
----
18.11%153.22M
----
8.14%132.13M
17.49%133.13M
-26.31%129.73M
Non current liabilities due within one year
119.02%381.13M
124.35%383.76M
88.41%264.61M
69.72%230.95M
75.09%174.02M
157.65%171.05M
168.24%140.44M
166.67%136.08M
190.95%99.39M
-1.28%66.39M
Other current liabilities
-4.03%162.39M
-22.20%98.44M
-9.16%103.32M
19.82%154.59M
15.68%169.21M
-3.44%126.53M
-16.19%113.74M
-30.57%129.01M
-60.29%146.27M
-38.73%131.04M
Total current liabilities
-10.26%1.37B
-5.08%1.42B
-11.47%1.46B
-22.80%1.74B
0.71%1.53B
26.10%1.49B
59.52%1.65B
155.69%2.25B
25.05%1.52B
1.44%1.19B
Current liabilities
Long term loan
4.64%2.42B
12.36%2.41B
22.25%2.59B
14.25%2.41B
20.47%2.31B
14.14%2.15B
16.54%2.12B
18.17%2.11B
49.31%1.92B
34.95%1.88B
Long term account payable
----
----
----
----
----
--7.5K
----
--27.42K
----
----
Long term salaries pay
80.17%1.04M
60.65%955.39K
66.95%933.33K
63.72%895.16K
23.87%579.94K
29.24%594.69K
20.96%559.06K
21.75%546.77K
21.89%468.19K
20.96%460.15K
Deferred tax liabilities
25.99%6.17M
24.64%6.31M
33.42%6.54M
-2.89%7.53M
65.43%4.9M
81.69%5.06M
79.88%4.9M
192.95%7.76M
12.98%2.96M
0.72%2.79M
Long term deferred income
-45.81%299.88K
-42.36%374.88K
-54.20%378.12K
-59.36%378.12K
-63.58%553.35K
-66.30%650.35K
-65.87%825.58K
-67.12%930.32K
-58.77%1.52M
-53.37%1.93M
Lease liabilities
-69.97%2.25M
59.78%3.01M
16.25%4.09M
-53.97%2.22M
-8.16%7.48M
-85.13%1.89M
-68.79%3.52M
-45.35%4.82M
49.97%8.15M
1,182.13%12.69M
Other non current liabilities
----
----
----
----
----
----
----
--0
----
----
Total non current liabilities
4.45%2.43B
12.43%2.42B
22.25%2.6B
14.02%2.42B
20.35%2.33B
13.50%2.15B
16.00%2.13B
17.98%2.12B
48.93%1.93B
35.43%1.9B
Total liabilities
-1.38%3.8B
5.25%3.84B
7.52%4.06B
-4.93%4.16B
11.71%3.86B
18.34%3.65B
31.69%3.78B
63.20%4.37B
37.38%3.45B
19.98%3.08B
Shareholders equity
Paid-in capital
0.00%482.12M
0.00%482.12M
0.00%482.12M
0.00%482.12M
0.00%482.12M
0.00%482.12M
0.00%482.12M
0.00%482.12M
0.00%482.12M
0.00%482.12M
Capital reserve funds
-5.82%370.84M
-5.40%369.74M
-4.52%370.24M
2.83%395.14M
3.02%393.75M
3.89%390.87M
5.17%387.75M
6.29%384.25M
-2.19%382.2M
-7.56%376.24M
Surplus reserve funds
9.37%164.51M
9.37%164.51M
9.37%164.51M
9.37%164.51M
7.95%150.42M
7.95%150.42M
7.95%150.42M
7.95%150.42M
0.00%139.35M
0.00%139.35M
Retained profit
-0.16%1.48B
0.07%1.46B
0.35%1.48B
-1.19%1.46B
-2.61%1.48B
-1.43%1.46B
-1.20%1.47B
2.05%1.48B
7.84%1.52B
13.92%1.49B
Less:Treasury stock
--50.35M
--50.35M
--32.84M
--2.85M
----
----
----
--0
----
----
Other composite income
-19.80%1.76M
-111.42%-739.96K
445.62%1.52M
207.27%1.44M
137.69%2.19M
192.05%6.48M
94.53%-440.78K
88.49%-1.35M
50.48%-5.81M
33.74%-7.04M
Ordinary risk reserve funds
----
----
----
----
----
----
----
--0
----
----
Specific reserves
53.14%9.81M
64.30%9.08M
76.21%8.15M
101.66%7.26M
265.90%6.41M
300.48%5.53M
--4.63M
--3.6M
--1.75M
8,434.39%1.38M
Shareholders equity without minority interests
-2.33%2.46B
-2.40%2.44B
-1.03%2.47B
0.44%2.51B
-0.17%2.51B
0.89%2.5B
0.99%2.5B
3.20%2.5B
4.55%2.52B
10.59%2.48B
Minority interests
-22.27%447.98M
-15.19%470.56M
-12.19%504.8M
-10.50%568.54M
-4.75%576.36M
-8.18%554.83M
-3.34%574.89M
9.80%635.23M
9.38%605.13M
3.47%604.22M
Total shareholder equity
-6.05%2.9B
-4.73%2.91B
-3.12%2.98B
-1.78%3.07B
-1.06%3.09B
-0.89%3.05B
0.15%3.07B
4.48%3.13B
5.45%3.12B
9.12%3.08B
Total liabilityies and equity
-3.46%6.71B
0.71%6.75B
2.75%7.04B
-3.61%7.23B
5.64%6.95B
8.73%6.7B
15.39%6.85B
32.20%7.5B
20.11%6.58B
14.29%6.16B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Assets
Current assets
Money funds -39.41%424.62M -13.38%548.72M 45.70%773.3M -18.00%676.72M 11.24%700.78M -19.07%633.44M -9.52%530.76M 12.98%825.27M -1.13%629.95M -31.04%782.7M
Transactional financial assets ---- --508.73K ---- ---- ---- ---- ---- 0.00%8M --8M --8M
Notes receivable and accounts receivable -0.54%1.12B 7.25%1.03B 8.74%1.01B 12.12%1.01B 12.13%1.12B 6.90%959.33M -2.78%925.1M -0.39%902.78M -12.74%1B -5.49%897.37M
-Notes receivable -0.76%351.39M 3.74%289.99M 24.42%324.2M 20.55%433.61M 9.08%354.09M 5.13%279.55M -4.92%260.58M -6.92%359.7M -34.38%324.61M -23.48%265.92M
-Accounts receivable -0.43%764.91M 8.70%738.88M 2.60%681.77M 6.54%578.58M 13.60%768.23M 7.65%679.78M -1.91%664.52M 4.46%543.08M 3.67%676.27M 4.89%631.45M
Other receivables (including interest and dividends) 46.56%47.38M 39.74%44.68M -75.56%37.78M -91.52%44.92M 98.63%32.33M 152.11%31.97M 1,484.25%154.63M 5,017.47%529.71M 23.16%16.27M -5.27%12.68M
-Dividend receivable --25.4K --25.4K --25.4K ---- ---- ---- ---- --0 ---- ----
-Accrued interest receivable --2.51M ---- ---- ---- ---- ---- ---- --0 ---- ----
-Other receivable --44.84M 39.66%44.66M ---- ---- ---- 152.11%31.97M ---- 5,017.47%529.71M ---- -5.27%12.68M
Contractual assets ---- ---- ---- ---- ---- ---- ---- --0 ---- ----
Advance payment -42.08%23.03M -5.54%48.41M -52.06%27.3M -47.68%23.72M 76.31%39.76M 83.07%51.26M 151.17%56.95M 64.99%45.34M -47.53%22.55M 22.51%28M
Inventories -0.85%367.68M -13.41%381.83M -23.40%375.97M -22.15%396.77M -37.81%370.81M -18.97%440.96M -17.92%490.82M 62.95%509.67M 115.94%596.23M 143.89%544.17M
Receivable financing 22.71%91.44M 43.90%115.34M 58.50%113.86M 15.45%109.18M 5.05%74.51M 23.65%80.15M -2.95%71.84M 8.27%94.57M 52.80%70.93M 4.54%64.82M
Non-current assets due within one year ---- ---- ---- -30.51%4.1M --4.1M --10M --5.9M --5.9M ---- ----
Other current assets 15.81%8.62M 248.74%25.04M -47.28%118.87M 28.96%310.15M -95.59%7.45M -95.42%7.18M 33.58%225.48M 46.49%240.51M -19.86%169.02M 34.38%156.8M
Total current assets -11.61%2.08B -0.94%2.19B -0.34%2.45B -18.47%2.58B -6.44%2.35B -11.23%2.21B 2.08%2.46B 40.72%3.16B 5.90%2.51B -1.11%2.49B
Non Current assets
Debt investment --30M ---- ---- ---- ---- ---- ---- ---- ---- ----
Other equity investment -0.01%172.32M -0.40%172.32M -0.40%172.32M -0.38%172.35M -0.38%172.35M 0.00%173.01M 0.00%173.01M 0.00%173.01M -0.52%173.01M -0.51%173.01M
Investment real estate 88.65%255.36M 88.62%258.72M -4.67%132.47M -5.09%133.94M 280.22%135.36M 325.23%137.16M 306.07%138.96M 324.24%141.13M -9.93%35.6M -19.75%32.26M
Long-term equity investment -3.80%459.38M 1.55%459.79M 2.81%462.41M 13.15%468.61M 37.88%477.53M 30.79%452.77M 24.83%449.78M 16.37%414.15M 10.03%346.33M 11.93%346.17M
Fixed assets ---- 15.75%2.33B ---- ---- ---- 486.82%2.01B ---- 535.52%1.99B ---- -11.36%343.27M
Fixed assets liquidation ---- ---- ---- ---- ---- ---- ---- ---- ---- --5.06K
Constru in process ---- -32.92%684.39M ---- ---- ---- -54.34%1.02B ---- -51.61%972.14M ---- 57.59%2.23B
Construction materials ---- 54.86%3.36M ---- ---- ---- -16.79%2.17M ---- -97.41%522.29K ---- --2.61M
Productive biological assets -7.59%23.37M -12.67%21.35M 2.45%20.09M -2.82%18.71M 5.42%25.29M 5.76%24.44M -9.19%19.6M 9.74%19.26M 19.63%23.99M 13.88%23.11M
Intangible assets -2.44%310.57M -4.57%308.74M -2.85%313.19M 4.98%320.04M 7.87%318.35M 31.55%323.54M 48.05%322.36M 40.77%304.87M 35.90%295.13M 11.24%245.94M
Goodwill 0.00%79.52M 0.00%79.52M 0.00%79.52M 0.00%79.52M 0.00%79.52M 0.00%79.52M 0.00%79.52M 0.00%79.52M 0.00%79.52M 0.00%79.52M
Long deferred expense 51.66%48.52M -30.04%25.17M -31.49%27.31M -28.87%31.6M 301.67%31.99M 306.72%35.97M 430.87%39.86M 405.46%44.43M -22.93%7.96M -21.01%8.84M
Deferred tax assets -17.56%123.93M -17.95%122.45M -0.09%147.69M -1.19%147.68M 63.58%150.32M 64.01%149.24M 61.69%147.82M 64.97%149.46M -1.88%91.89M 165.77%90.99M
Usufruct assets -66.09%4.47M -63.01%5.38M -59.57%6M -33.08%10.68M -22.62%13.18M -20.65%14.54M -17.60%14.83M -23.26%15.96M 222.24%17.04M 1,870.42%18.32M
Other non current assets -4.68%71.78M 36.32%84.02M 66.87%72.66M 87.05%62.71M 65.96%75.3M -13.64%61.63M -1.93%43.55M -62.71%33.53M -62.90%45.37M -59.27%71.36M
Total non current assets 0.71%4.63B 1.52%4.56B 4.48%4.58B 7.21%4.65B 13.12%4.59B 22.30%4.49B 24.51%4.39B 26.62%4.34B 30.98%4.06B 27.83%3.67B
Total assets -3.46%6.71B 0.71%6.75B 2.75%7.04B -3.61%7.23B 5.64%6.95B 8.73%6.7B 15.39%6.85B 32.20%7.5B 20.11%6.58B 14.29%6.16B
Liabilities
Current liabilities
Short term loan -37.06%141.05M -37.75%147.18M -33.16%155.62M -6.54%206.71M -0.15%224.11M 12.46%236.44M 112.06%232.84M 148.11%221.18M -29.82%224.45M -32.41%210.24M
Transactional financial liabilities --104.46 ---- ---- ---- ---- ---- ---- ---- ---- ----
Notes payable and accounts payable -36.06%428.56M -26.62%523.74M -36.03%527.26M -22.52%607.23M -14.82%670.26M 27.13%713.78M 57.46%824.21M 155.70%783.73M 170.89%786.85M 76.72%561.47M
-Notes payable --10M --10M ---- ---- ---- ---- --145.2K --150K --150K ----
-Accounts payable -37.55%418.56M -28.03%513.74M -36.02%527.26M -22.51%607.23M -14.80%670.26M 27.13%713.78M 57.44%824.07M 155.65%783.58M 170.84%786.7M 76.72%561.47M
Contract liabilities -17.87%15.63M 19.36%14.14M -34.70%8.2M -34.89%9.33M -44.45%19.04M 37.31%11.85M -12.99%12.56M 35.15%14.32M 83.41%34.27M -41.61%8.63M
Advance receipts 2.83%1.36M 63.95%1.61M 8.68%1.38M 28.17%1.87M 18.00%1.33M --981.81K --1.27M 429.40%1.46M --1.12M --0
Salaries payable 11.52%73.46M 11.69%57.15M 4.04%40.24M 12.87%92.72M 21.53%65.87M 14.98%51.17M 11.37%38.68M -2.70%82.15M 11.14%54.2M 8.81%44.5M
Taxs payable -60.56%12.82M 34.18%38.93M -79.68%23.99M -96.16%28.71M 4.83%32.49M 14.92%29.01M 451.86%118.07M 3,319.65%748.52M 132.38%30.99M 34.47%25.25M
Other payable (including interest and dividends) -9.78%156.59M -0.10%153.99M 100.24%335.65M 204.00%404.47M 22.65%173.57M 11.68%154.14M 17.93%167.63M 2.28%133.05M 16.85%141.52M -25.12%138.02M
-Interest payable ---- ---- ---- ---- ---- ---- ---- --0 0.73%2.82M -16.86%2.73M
-Dividend payable ---- ---- ---- ---- -83.46%920.53K -83.46%920.53K -90.36%920.53K -81.58%920.53K 11.35%5.57M 11.35%5.57M
-Other payable ---- 0.50%153.99M ---- ---- ---- 18.11%153.22M ---- 8.14%132.13M 17.49%133.13M -26.31%129.73M
Non current liabilities due within one year 119.02%381.13M 124.35%383.76M 88.41%264.61M 69.72%230.95M 75.09%174.02M 157.65%171.05M 168.24%140.44M 166.67%136.08M 190.95%99.39M -1.28%66.39M
Other current liabilities -4.03%162.39M -22.20%98.44M -9.16%103.32M 19.82%154.59M 15.68%169.21M -3.44%126.53M -16.19%113.74M -30.57%129.01M -60.29%146.27M -38.73%131.04M
Total current liabilities -10.26%1.37B -5.08%1.42B -11.47%1.46B -22.80%1.74B 0.71%1.53B 26.10%1.49B 59.52%1.65B 155.69%2.25B 25.05%1.52B 1.44%1.19B
Current liabilities
Long term loan 4.64%2.42B 12.36%2.41B 22.25%2.59B 14.25%2.41B 20.47%2.31B 14.14%2.15B 16.54%2.12B 18.17%2.11B 49.31%1.92B 34.95%1.88B
Long term account payable ---- ---- ---- ---- ---- --7.5K ---- --27.42K ---- ----
Long term salaries pay 80.17%1.04M 60.65%955.39K 66.95%933.33K 63.72%895.16K 23.87%579.94K 29.24%594.69K 20.96%559.06K 21.75%546.77K 21.89%468.19K 20.96%460.15K
Deferred tax liabilities 25.99%6.17M 24.64%6.31M 33.42%6.54M -2.89%7.53M 65.43%4.9M 81.69%5.06M 79.88%4.9M 192.95%7.76M 12.98%2.96M 0.72%2.79M
Long term deferred income -45.81%299.88K -42.36%374.88K -54.20%378.12K -59.36%378.12K -63.58%553.35K -66.30%650.35K -65.87%825.58K -67.12%930.32K -58.77%1.52M -53.37%1.93M
Lease liabilities -69.97%2.25M 59.78%3.01M 16.25%4.09M -53.97%2.22M -8.16%7.48M -85.13%1.89M -68.79%3.52M -45.35%4.82M 49.97%8.15M 1,182.13%12.69M
Other non current liabilities ---- ---- ---- ---- ---- ---- ---- --0 ---- ----
Total non current liabilities 4.45%2.43B 12.43%2.42B 22.25%2.6B 14.02%2.42B 20.35%2.33B 13.50%2.15B 16.00%2.13B 17.98%2.12B 48.93%1.93B 35.43%1.9B
Total liabilities -1.38%3.8B 5.25%3.84B 7.52%4.06B -4.93%4.16B 11.71%3.86B 18.34%3.65B 31.69%3.78B 63.20%4.37B 37.38%3.45B 19.98%3.08B
Shareholders equity
Paid-in capital 0.00%482.12M 0.00%482.12M 0.00%482.12M 0.00%482.12M 0.00%482.12M 0.00%482.12M 0.00%482.12M 0.00%482.12M 0.00%482.12M 0.00%482.12M
Capital reserve funds -5.82%370.84M -5.40%369.74M -4.52%370.24M 2.83%395.14M 3.02%393.75M 3.89%390.87M 5.17%387.75M 6.29%384.25M -2.19%382.2M -7.56%376.24M
Surplus reserve funds 9.37%164.51M 9.37%164.51M 9.37%164.51M 9.37%164.51M 7.95%150.42M 7.95%150.42M 7.95%150.42M 7.95%150.42M 0.00%139.35M 0.00%139.35M
Retained profit -0.16%1.48B 0.07%1.46B 0.35%1.48B -1.19%1.46B -2.61%1.48B -1.43%1.46B -1.20%1.47B 2.05%1.48B 7.84%1.52B 13.92%1.49B
Less:Treasury stock --50.35M --50.35M --32.84M --2.85M ---- ---- ---- --0 ---- ----
Other composite income -19.80%1.76M -111.42%-739.96K 445.62%1.52M 207.27%1.44M 137.69%2.19M 192.05%6.48M 94.53%-440.78K 88.49%-1.35M 50.48%-5.81M 33.74%-7.04M
Ordinary risk reserve funds ---- ---- ---- ---- ---- ---- ---- --0 ---- ----
Specific reserves 53.14%9.81M 64.30%9.08M 76.21%8.15M 101.66%7.26M 265.90%6.41M 300.48%5.53M --4.63M --3.6M --1.75M 8,434.39%1.38M
Shareholders equity without minority interests -2.33%2.46B -2.40%2.44B -1.03%2.47B 0.44%2.51B -0.17%2.51B 0.89%2.5B 0.99%2.5B 3.20%2.5B 4.55%2.52B 10.59%2.48B
Minority interests -22.27%447.98M -15.19%470.56M -12.19%504.8M -10.50%568.54M -4.75%576.36M -8.18%554.83M -3.34%574.89M 9.80%635.23M 9.38%605.13M 3.47%604.22M
Total shareholder equity -6.05%2.9B -4.73%2.91B -3.12%2.98B -1.78%3.07B -1.06%3.09B -0.89%3.05B 0.15%3.07B 4.48%3.13B 5.45%3.12B 9.12%3.08B
Total liabilityies and equity -3.46%6.71B 0.71%6.75B 2.75%7.04B -3.61%7.23B 5.64%6.95B 8.73%6.7B 15.39%6.85B 32.20%7.5B 20.11%6.58B 14.29%6.16B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) -- -- -- Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.