CommBank
CBA
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
National Australia Bank Ltd
NAB
Origin Energy Ltd
ORG
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 1.10%1,039.57万 | 1.10%1,039.57万 | 9.28%1,028.24万 | 9.28%1,028.24万 | 44.90%940.96万 | 44.90%940.96万 | -14.68%649.36万 | -14.68%649.36万 | 248.12%761.11万 | 248.12%761.11万 |
-现金和现金等价物 | 1.10%1,039.57万 | 1.10%1,039.57万 | 9.28%1,028.24万 | 9.28%1,028.24万 | 44.90%940.96万 | 44.90%940.96万 | -14.68%649.36万 | -14.68%649.36万 | 248.12%761.11万 | 248.12%761.11万 |
应收款项 | 12.35%4,035.89万 | 12.35%4,035.89万 | -4.24%3,592.39万 | -4.24%3,592.39万 | 19.53%3,751.55万 | 19.53%3,751.55万 | 10.99%3,138.65万 | 10.99%3,138.65万 | -3.58%2,827.78万 | -3.58%2,827.78万 |
-应收账款 | 17.63%3,848.45万 | 17.63%3,848.45万 | -4.39%3,271.76万 | -4.39%3,271.76万 | 16.22%3,421.82万 | 16.22%3,421.82万 | 13.52%2,944.28万 | 13.52%2,944.28万 | -4.46%2,593.57万 | -4.46%2,593.57万 |
-其他应收款 | -34.07%231.37万 | -34.07%231.37万 | -4.76%350.92万 | -4.76%350.92万 | 63.53%368.47万 | 63.53%368.47万 | -18.11%225.32万 | -18.11%225.32万 | 14.84%275.15万 | 14.84%275.15万 |
-应收账款调整额 | -45.07%-43.94万 | -45.07%-43.94万 | 21.81%-30.29万 | 21.81%-30.29万 | -25.17%-38.74万 | -25.17%-38.74万 | 24.41%-30.95万 | 24.41%-30.95万 | -90.88%-40.94万 | -90.88%-40.94万 |
存货 | -28.43%16.75万 | -28.43%16.75万 | 6.08%23.4万 | 6.08%23.4万 | -25.96%22.06万 | -25.96%22.06万 | 80.19%29.8万 | 80.19%29.8万 | 23.09%16.54万 | 23.09%16.54万 |
预付费用 | 36.37%184.24万 | 36.37%184.24万 | -3.05%135.11万 | -3.05%135.11万 | -17.40%139.35万 | -17.40%139.35万 | 1.69%168.71万 | 1.69%168.71万 | 13.18%165.9万 | 13.18%165.9万 |
流动资产合计 | 10.41%5,276.45万 | 10.41%5,276.45万 | -1.54%4,779.14万 | -1.54%4,779.14万 | 21.76%4,853.92万 | 21.76%4,853.92万 | 5.71%3,986.52万 | 5.71%3,986.52万 | 12.18%3,771.32万 | 12.18%3,771.32万 |
非流动资产 | ||||||||||
固定资产净额 | 20.50%2.02亿 | 20.50%2.02亿 | 33.29%1.68亿 | 33.29%1.68亿 | -5.64%1.26亿 | -5.64%1.26亿 | 0.16%1.33亿 | 0.16%1.33亿 | 35.91%1.33亿 | 35.91%1.33亿 |
-固定资产 | 28.90%3.16亿 | 28.90%3.16亿 | 31.10%2.45亿 | 31.10%2.45亿 | -4.23%1.87亿 | -4.23%1.87亿 | 5.58%1.95亿 | 5.58%1.95亿 | 29.01%1.85亿 | 29.01%1.85亿 |
-累计折旧 | -47.16%-1.14亿 | -47.16%-1.14亿 | -26.57%-7,721.14万 | -26.57%-7,721.14万 | 1.17%-6,100.47万 | 1.17%-6,100.47万 | -19.54%-6,172.83万 | -19.54%-6,172.83万 | -14.07%-5,163.67万 | -14.07%-5,163.67万 |
投资和预付款 | -0.47%225.8万 | -0.47%225.8万 | 0.18%226.87万 | 0.18%226.87万 | 0.21%226.46万 | 0.21%226.46万 | 0.39%225.99万 | 0.39%225.99万 | -1.18%225.12万 | -1.18%225.12万 |
-金融资产投资 | ---- | ---- | ---- | ---- | ---- | ---- | 19.69%5.28万 | 19.69%5.28万 | -37.81%4.41万 | -37.81%4.41万 |
-其中:交易性证券 | ---- | ---- | ---- | ---- | ---- | ---- | 19.69%5.28万 | 19.69%5.28万 | -37.81%4.41万 | -37.81%4.41万 |
-其他投资 | -0.47%225.8万 | -0.47%225.8万 | 0.18%226.87万 | 0.18%226.87万 | 2.61%226.46万 | 2.61%226.46万 | 0.00%220.7万 | 0.00%220.7万 | 0.00%220.7万 | 0.00%220.7万 |
商誉及其他无形资产 | -4.27%2,391.51万 | -4.27%2,391.51万 | -15.45%2,498.18万 | -15.45%2,498.18万 | -5.05%2,954.66万 | -5.05%2,954.66万 | -5.12%3,111.86万 | -5.12%3,111.86万 | -3.68%3,279.74万 | -3.68%3,279.74万 |
-商誉 | 0.00%2,338.63万 | 0.00%2,338.63万 | -11.62%2,338.63万 | -11.62%2,338.63万 | 0.00%2,646.1万 | 0.00%2,646.1万 | 0.00%2,646.1万 | 0.00%2,646.1万 | 0.00%2,646.1万 | 0.00%2,646.1万 |
-其他无形资产 | -66.86%52.88万 | -66.86%52.88万 | -48.29%159.55万 | -48.29%159.55万 | -33.75%308.56万 | -33.75%308.56万 | -26.49%465.76万 | -26.49%465.76万 | -16.49%633.64万 | -16.49%633.64万 |
非流动递延资产 | --91.13万 | --91.13万 | ---- | ---- | -60.87%124.06万 | -60.87%124.06万 | -20.81%317.07万 | -20.81%317.07万 | 604.96%400.38万 | 604.96%400.38万 |
非流动资产合计 | 17.55%2.29亿 | 17.55%2.29亿 | 22.72%1.95亿 | 22.72%1.95亿 | -6.48%1.59亿 | -6.48%1.59亿 | -1.33%1.7亿 | -1.33%1.7亿 | 27.69%1.72亿 | 27.69%1.72亿 |
总资产 | 16.15%2.82亿 | 16.15%2.82亿 | 17.05%2.43亿 | 17.05%2.43亿 | -1.12%2.08亿 | -1.12%2.08亿 | -0.06%2.1亿 | -0.06%2.1亿 | 24.60%2.1亿 | 24.60%2.1亿 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | -32.60%1,768.91万 | -32.60%1,768.91万 | 36.68%2,624.43万 | 36.68%2,624.43万 | 10.32%1,920.07万 | 10.32%1,920.07万 | 16.69%1,740.44万 | 16.69%1,740.44万 | 574.91%1,491.53万 | 574.91%1,491.53万 |
-短期借款 | ---- | ---- | --990.5万 | --990.5万 | ---- | ---- | ---- | ---- | ---- | ---- |
-短期资本租赁负债 | 8.26%1,768.91万 | 8.26%1,768.91万 | -14.90%1,633.93万 | -14.90%1,633.93万 | 10.32%1,920.07万 | 10.32%1,920.07万 | 16.69%1,740.44万 | 16.69%1,740.44万 | 574.91%1,491.53万 | 574.91%1,491.53万 |
应付款项 | 12.86%2,691.9万 | 12.86%2,691.9万 | 16.11%2,385.17万 | 16.11%2,385.17万 | 10.14%2,054.28万 | 10.14%2,054.28万 | 6.38%1,865.1万 | 6.38%1,865.1万 | -19.19%1,753.22万 | -19.19%1,753.22万 |
-应付账款 | 12.98%1,638.69万 | 12.98%1,638.69万 | 42.28%1,450.48万 | 42.28%1,450.48万 | 24.54%1,019.46万 | 24.54%1,019.46万 | -4.27%818.58万 | -4.27%818.58万 | -2.93%855.1万 | -2.93%855.1万 |
-其他应付款 | 12.68%1,053.21万 | 12.68%1,053.21万 | -9.68%934.68万 | -9.68%934.68万 | -1.12%1,034.82万 | -1.12%1,034.82万 | 16.52%1,046.52万 | 16.52%1,046.52万 | -30.30%898.12万 | -30.30%898.12万 |
养老金及其他退休福利计划 | 9.03%999.49万 | 9.03%999.49万 | 9.90%916.7万 | 9.90%916.7万 | 20.64%834.13万 | 20.64%834.13万 | 2.99%691.44万 | 2.99%691.44万 | 11.89%671.37万 | 11.89%671.37万 |
递延负债 | 183.11%321.63万 | 183.11%321.63万 | -59.85%113.61万 | -59.85%113.61万 | 101.02%282.97万 | 101.02%282.97万 | 921.07%140.77万 | 921.07%140.77万 | --13.79万 | --13.79万 |
流动负债总额 | -4.27%5,781.93万 | -4.27%5,781.93万 | 18.63%6,039.9万 | 18.63%6,039.9万 | 14.73%5,091.46万 | 14.73%5,091.46万 | 12.92%4,437.75万 | 12.92%4,437.75万 | 31.41%3,929.91万 | 31.41%3,929.91万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | 50.31%1.01亿 | 50.31%1.01亿 | 24.42%6,700.83万 | 24.42%6,700.83万 | -27.62%5,385.55万 | -27.62%5,385.55万 | -14.40%7,441.1万 | -14.40%7,441.1万 | 87.50%8,692.71万 | 87.50%8,692.71万 |
-长期借款 | 89.78%3,890.5万 | 89.78%3,890.5万 | -10.50%2,050万 | -10.50%2,050万 | -28.21%2,290.5万 | -28.21%2,290.5万 | -25.40%3,190.5万 | -25.40%3,190.5万 | -3.45%4,277万 | -3.45%4,277万 |
-长期租赁负债 | 32.91%6,181.24万 | 32.91%6,181.24万 | 50.27%4,650.83万 | 50.27%4,650.83万 | -27.19%3,095.05万 | -27.19%3,095.05万 | -3.74%4,250.6万 | -3.74%4,250.6万 | 2,043.38%4,415.71万 | 2,043.38%4,415.71万 |
员工福利 | 12.89%212.92万 | 12.89%212.92万 | -3.61%188.61万 | -3.61%188.61万 | -26.06%195.67万 | -26.06%195.67万 | 22.49%264.64万 | 22.49%264.64万 | 9.00%216.04万 | 9.00%216.04万 |
递延负债 | ---- | ---- | --98.67万 | --98.67万 | ---- | ---- | ---- | ---- | ---- | ---- |
非流动负债总额 | 47.17%1.03亿 | 47.17%1.03亿 | 25.21%6,988.11万 | 25.21%6,988.11万 | -27.57%5,581.22万 | -27.57%5,581.22万 | -13.50%7,705.73万 | -13.50%7,705.73万 | 84.29%8,908.75万 | 84.29%8,908.75万 |
负债总额 | 23.32%1.61亿 | 23.32%1.61亿 | 22.07%1.3亿 | 22.07%1.3亿 | -12.11%1.07亿 | -12.11%1.07亿 | -5.41%1.21亿 | -5.41%1.21亿 | 64.08%1.28亿 | 64.08%1.28亿 |
所有者权益 | ||||||||||
股本 | 2.43%3,032.11万 | 2.43%3,032.11万 | 5.92%2,960.26万 | 5.92%2,960.26万 | 2.03%2,794.75万 | 2.03%2,794.75万 | 0.52%2,739.09万 | 0.52%2,739.09万 | 0.00%2,724.8万 | 0.00%2,724.8万 |
-普通股股本 | 2.43%3,032.11万 | 2.43%3,032.11万 | 5.92%2,960.26万 | 5.92%2,960.26万 | 2.03%2,794.75万 | 2.03%2,794.75万 | 0.52%2,739.09万 | 0.52%2,739.09万 | 0.00%2,724.8万 | 0.00%2,724.8万 |
留存收益 | 10.00%8,927.69万 | 10.00%8,927.69万 | 14.45%8,115.85万 | 14.45%8,115.85万 | 19.97%7,091万 | 19.97%7,091万 | 12.72%5,910.78万 | 12.72%5,910.78万 | -14.25%5,243.97万 | -14.25%5,243.97万 |
不影响留存收益的损益 | -0.35%184.24万 | -0.35%184.24万 | -4.38%184.88万 | -4.38%184.88万 | 0.04%193.34万 | 0.04%193.34万 | 0.32%193.26万 | 0.32%193.26万 | 1.76%192.65万 | 1.76%192.65万 |
股东权益总额 | 7.84%1.21亿 | 7.84%1.21亿 | 11.73%1.13亿 | 11.73%1.13亿 | 13.98%1.01亿 | 13.98%1.01亿 | 8.35%8,843.13万 | 8.35%8,843.13万 | -9.62%8,161.42万 | -9.62%8,161.42万 |
总权益 | 7.84%1.21亿 | 7.84%1.21亿 | 11.73%1.13亿 | 11.73%1.13亿 | 13.98%1.01亿 | 13.98%1.01亿 | 8.35%8,843.13万 | 8.35%8,843.13万 | -9.62%8,161.42万 | -9.62%8,161.42万 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |