HK Stock MarketDetailed Quotes

01629 CHAMP ALLI INTL

Watchlist
  • 0.145
  • 0.0000.00%
Market Closed Jan 7 16:08 CST
79.18MMarket Cap13.18P/E (TTM)

CHAMP ALLI INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-77.66%6.04M
809.52%25.14M
324.55%27.05M
-93.42%2.76M
-150.78%-12.05M
559.62%42.03M
168.73%23.72M
-62.85%6.37M
-8.48%8.83M
389.91%17.15M
Profit adjustment
Interest (income) - adjustment
90.23%-99K
-30.44%-1.46M
-117.85%-1.01M
-34.58%-1.12M
-36.36%-465K
-185.22%-830K
-107.93%-341K
34.90%-291K
16.33%-164K
---447K
Impairment and provisions:
----
----
----
-84.63%1.4M
3,650.68%31.18M
608.57%9.09M
---878K
-38.99%1.28M
----
182.66%2.1M
-Impairmen of inventory (reversal)
----
----
----
----
--31.18M
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
-84.63%1.4M
----
608.57%9.09M
---878K
-38.99%1.28M
----
182.66%2.1M
Asset sale loss (gain):
----
----
----
15,512.50%2.5M
-300.00%-2K
117.98%16K
--1K
---89K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
--2.5M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-112.50%-2K
-300.00%-2K
117.98%16K
--1K
---89K
----
----
Depreciation and amortization:
4.97%10.26M
-9.87%19.93M
-17.64%9.77M
28.23%22.11M
49.50%11.86M
12.28%17.24M
10.72%7.93M
279.60%15.36M
242.38%7.17M
0.47%4.05M
-Depreciation
----
----
----
----
----
----
----
----
----
-99.59%15K
-Amortization of intangible assets
0.00%5K
-71.88%9K
150.00%5K
68.42%32K
-80.00%2K
-29.63%19K
-41.18%10K
--27K
-34.62%17K
----
Financial expense
56.50%349K
-72.88%663K
-85.37%223K
-33.00%2.45M
-17.89%1.52M
-52.35%3.65M
-55.45%1.86M
1,169.98%7.66M
1,128.91%4.17M
-30.37%603K
Special items
---280K
1.13%-524K
----
-97.03%-530K
-36.99%-100K
-84.25%-269K
0.00%-73K
-141.24%-146K
-141.24%-73K
0.00%354K
Operating profit before the change of operating capital
-54.84%16.27M
47.97%43.75M
12.77%36.03M
-58.32%29.56M
-0.85%31.95M
135.31%70.93M
61.73%32.22M
26.60%30.14M
62.85%19.92M
15,667.55%23.81M
Change of operating capital
Inventory (increase) decrease
71.19%-4.55M
47.18%-9.11M
79.52%-15.79M
-221.78%-17.24M
-488.80%-77.08M
-52.76%14.16M
-49.83%19.83M
187.41%29.97M
3,653.51%39.52M
-221.67%-34.29M
Accounts receivable (increase)decrease
96.10%-2.29M
-209.19%-39.62M
-221.25%-58.69M
-45.22%36.28M
-27.25%48.41M
363.78%66.23M
1,009.96%66.54M
-35.00%-25.11M
-125.09%-7.31M
-180.60%-18.6M
Accounts payable increase (decrease)
6.12%-17.83M
96.56%-1.86M
66.45%-18.99M
9.37%-54.04M
-204.54%-56.61M
-220.93%-59.63M
-103.14%-18.59M
76.42%49.31M
-119.75%-9.15M
219.31%27.95M
prepayments (increase)decrease
353.41%18.47M
-160.66%-19.36M
-197.42%-7.29M
428.38%31.92M
219.25%7.48M
-229.19%-9.72M
106.27%2.34M
79.49%-2.95M
36.20%-37.37M
---14.4M
Special items for working capital changes
451.35%260K
290.16%2.18M
89.71%-74K
148.44%559K
-3,684.21%-719K
140.25%225K
-143.18%-19K
-176.58%-559K
--44K
21.87%730K
Cash  from business operations
115.94%10.33M
-188.80%-24.01M
-39.13%-64.81M
-67.10%27.04M
-145.53%-46.58M
1.72%82.2M
1,711.56%102.32M
646.08%80.8M
-79.84%5.65M
-44.22%-14.8M
Other taxs
82.10%-2.6M
20.91%-15.34M
18.16%-14.52M
-76.34%-19.39M
-119.97%-17.74M
-70.14%-11M
-110.60%-8.06M
17.17%-6.46M
-105.20%-3.83M
-1,383.46%-7.8M
Net cash from operations
109.75%7.73M
-614.10%-39.35M
-23.33%-79.32M
-89.25%7.65M
-168.24%-64.32M
-4.23%71.2M
5,081.58%94.25M
428.94%74.34M
-93.04%1.82M
-92.16%-22.6M
Cash flow from investment activities
Interest received - investment
-90.23%99K
1.43%1.13M
117.85%1.01M
34.58%1.12M
36.36%465K
185.22%830K
107.93%341K
-34.90%291K
-16.33%164K
--447K
Loan receivable (increase) decrease
----
---5.14M
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
--76K
-24.69%363K
----
--482K
----
----
Purchase of fixed assets
87.89%-101K
----
61.99%-834K
-535.04%-2.36M
-36,466.67%-2.19M
78.20%-371K
70.00%-6K
-308.15%-1.7M
95.06%-20K
85.04%-417K
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
---45K
Sale of subsidiaries
----
----
----
---14.48M
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
--93K
----
----
----
----
Recovery of cash from investments
----
--198.98M
----
----
----
----
----
----
----
----
Cash on investment
----
---198.98M
----
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
---30K
----
----
Net cash from investment operations
-101.12%-2K
74.51%-4.01M
110.83%179K
-1,818.25%-15.72M
-593.43%-1.65M
195.41%915K
132.64%335K
-6,293.33%-959K
157.60%144K
98.83%-15K
Net cash before financing
109.77%7.73M
-437.38%-43.36M
-19.97%-79.14M
-111.19%-8.07M
-169.75%-65.97M
-1.73%72.11M
4,718.54%94.59M
424.48%73.38M
-92.42%1.96M
-73.45%-22.62M
Cash flow from financing activities
New borrowing
----
-86.23%4.53M
----
287.34%32.92M
----
-43.33%8.5M
--8.5M
-70.17%15M
----
60.21%50.29M
Refund
----
----
----
20.43%-11.94M
93.33%-1M
0.00%-15M
---15M
0.00%-15M
----
52.18%-15M
Interest paid - financing
----
----
----
46.70%-355K
87.72%-228K
47.35%-666K
55.45%-1.86M
-109.78%-1.27M
-1,154.82%-4.17M
---603K
Other items of the financing business
---6M
-867.74%-11.67M
----
-104.12%-1.21M
16.48%13.01M
199.21%29.29M
45.58%11.17M
-266.69%-29.53M
26.55%7.67M
337.90%17.71M
Net cash from financing operations
---6M
-137.66%-7.14M
----
67.72%18.96M
415.33%11.38M
126.81%11.3M
-88.51%-3.61M
-180.81%-42.16M
-126.89%-1.91M
1,183.42%52.17M
Effect of rate
-573.21%-530K
218.41%640K
30.23%112K
354.43%201K
360.61%86K
82.71%-79K
-109.51%-33K
-302.21%-457K
--347K
107.34%226K
Net Cash
102.19%1.73M
-563.77%-50.5M
-44.97%-79.14M
-86.95%10.89M
-160.01%-54.59M
167.17%83.42M
185,573.47%90.98M
5.64%31.22M
-99.85%49K
429.39%29.56M
Begining period cash
-30.99%111.03M
7.40%160.89M
7.40%160.89M
125.40%149.8M
125.40%149.8M
86.19%66.46M
86.19%66.46M
503.76%35.69M
503.76%35.69M
-59.99%5.91M
Cash at the end
37.11%112.23M
-30.99%111.03M
-14.10%81.85M
7.40%160.89M
-39.46%95.29M
125.40%149.8M
336.15%157.41M
86.19%66.46M
-7.29%36.09M
503.76%35.69M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--66.46M
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
--66.46M
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
--
(Q6)Jun 30, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (FY)Dec 31, 2021 (Q6)Jun 30, 2021 (FY)Dec 31, 2020 (Q6)Jun 30, 2020 (FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -77.66%6.04M 809.52%25.14M 324.55%27.05M -93.42%2.76M -150.78%-12.05M 559.62%42.03M 168.73%23.72M -62.85%6.37M -8.48%8.83M 389.91%17.15M
Profit adjustment
Interest (income) - adjustment 90.23%-99K -30.44%-1.46M -117.85%-1.01M -34.58%-1.12M -36.36%-465K -185.22%-830K -107.93%-341K 34.90%-291K 16.33%-164K ---447K
Impairment and provisions: ---- ---- ---- -84.63%1.4M 3,650.68%31.18M 608.57%9.09M ---878K -38.99%1.28M ---- 182.66%2.1M
-Impairmen of inventory (reversal) ---- ---- ---- ---- --31.18M ---- ---- ---- ---- ----
-Impairment of trade receivables (reversal) ---- ---- ---- -84.63%1.4M ---- 608.57%9.09M ---878K -38.99%1.28M ---- 182.66%2.1M
Asset sale loss (gain): ---- ---- ---- 15,512.50%2.5M -300.00%-2K 117.98%16K --1K ---89K ---- ----
-Loss (gain) from sale of subsidiary company ---- ---- ---- --2.5M ---- ---- ---- ---- ---- ----
-Loss (gain) on sale of property, machinery and equipment ---- ---- ---- -112.50%-2K -300.00%-2K 117.98%16K --1K ---89K ---- ----
Depreciation and amortization: 4.97%10.26M -9.87%19.93M -17.64%9.77M 28.23%22.11M 49.50%11.86M 12.28%17.24M 10.72%7.93M 279.60%15.36M 242.38%7.17M 0.47%4.05M
-Depreciation ---- ---- ---- ---- ---- ---- ---- ---- ---- -99.59%15K
-Amortization of intangible assets 0.00%5K -71.88%9K 150.00%5K 68.42%32K -80.00%2K -29.63%19K -41.18%10K --27K -34.62%17K ----
Financial expense 56.50%349K -72.88%663K -85.37%223K -33.00%2.45M -17.89%1.52M -52.35%3.65M -55.45%1.86M 1,169.98%7.66M 1,128.91%4.17M -30.37%603K
Special items ---280K 1.13%-524K ---- -97.03%-530K -36.99%-100K -84.25%-269K 0.00%-73K -141.24%-146K -141.24%-73K 0.00%354K
Operating profit before the change of operating capital -54.84%16.27M 47.97%43.75M 12.77%36.03M -58.32%29.56M -0.85%31.95M 135.31%70.93M 61.73%32.22M 26.60%30.14M 62.85%19.92M 15,667.55%23.81M
Change of operating capital
Inventory (increase) decrease 71.19%-4.55M 47.18%-9.11M 79.52%-15.79M -221.78%-17.24M -488.80%-77.08M -52.76%14.16M -49.83%19.83M 187.41%29.97M 3,653.51%39.52M -221.67%-34.29M
Accounts receivable (increase)decrease 96.10%-2.29M -209.19%-39.62M -221.25%-58.69M -45.22%36.28M -27.25%48.41M 363.78%66.23M 1,009.96%66.54M -35.00%-25.11M -125.09%-7.31M -180.60%-18.6M
Accounts payable increase (decrease) 6.12%-17.83M 96.56%-1.86M 66.45%-18.99M 9.37%-54.04M -204.54%-56.61M -220.93%-59.63M -103.14%-18.59M 76.42%49.31M -119.75%-9.15M 219.31%27.95M
prepayments (increase)decrease 353.41%18.47M -160.66%-19.36M -197.42%-7.29M 428.38%31.92M 219.25%7.48M -229.19%-9.72M 106.27%2.34M 79.49%-2.95M 36.20%-37.37M ---14.4M
Special items for working capital changes 451.35%260K 290.16%2.18M 89.71%-74K 148.44%559K -3,684.21%-719K 140.25%225K -143.18%-19K -176.58%-559K --44K 21.87%730K
Cash  from business operations 115.94%10.33M -188.80%-24.01M -39.13%-64.81M -67.10%27.04M -145.53%-46.58M 1.72%82.2M 1,711.56%102.32M 646.08%80.8M -79.84%5.65M -44.22%-14.8M
Other taxs 82.10%-2.6M 20.91%-15.34M 18.16%-14.52M -76.34%-19.39M -119.97%-17.74M -70.14%-11M -110.60%-8.06M 17.17%-6.46M -105.20%-3.83M -1,383.46%-7.8M
Net cash from operations 109.75%7.73M -614.10%-39.35M -23.33%-79.32M -89.25%7.65M -168.24%-64.32M -4.23%71.2M 5,081.58%94.25M 428.94%74.34M -93.04%1.82M -92.16%-22.6M
Cash flow from investment activities
Interest received - investment -90.23%99K 1.43%1.13M 117.85%1.01M 34.58%1.12M 36.36%465K 185.22%830K 107.93%341K -34.90%291K -16.33%164K --447K
Loan receivable (increase) decrease ---- ---5.14M ---- ---- ---- ---- ---- ---- ---- ----
Sale of fixed assets ---- ---- ---- ---- --76K -24.69%363K ---- --482K ---- ----
Purchase of fixed assets 87.89%-101K ---- 61.99%-834K -535.04%-2.36M -36,466.67%-2.19M 78.20%-371K 70.00%-6K -308.15%-1.7M 95.06%-20K 85.04%-417K
Purchase of intangible assets ---- ---- ---- ---- ---- ---- ---- ---- ---- ---45K
Sale of subsidiaries ---- ---- ---- ---14.48M ---- ---- ---- ---- ---- ----
Acquisition of subsidiaries ---- ---- ---- ---- ---- --93K ---- ---- ---- ----
Recovery of cash from investments ---- --198.98M ---- ---- ---- ---- ---- ---- ---- ----
Cash on investment ---- ---198.98M ---- ---- ---- ---- ---- ---- ---- ----
Other items in the investment business ---- ---- ---- ---- ---- ---- ---- ---30K ---- ----
Net cash from investment operations -101.12%-2K 74.51%-4.01M 110.83%179K -1,818.25%-15.72M -593.43%-1.65M 195.41%915K 132.64%335K -6,293.33%-959K 157.60%144K 98.83%-15K
Net cash before financing 109.77%7.73M -437.38%-43.36M -19.97%-79.14M -111.19%-8.07M -169.75%-65.97M -1.73%72.11M 4,718.54%94.59M 424.48%73.38M -92.42%1.96M -73.45%-22.62M
Cash flow from financing activities
New borrowing ---- -86.23%4.53M ---- 287.34%32.92M ---- -43.33%8.5M --8.5M -70.17%15M ---- 60.21%50.29M
Refund ---- ---- ---- 20.43%-11.94M 93.33%-1M 0.00%-15M ---15M 0.00%-15M ---- 52.18%-15M
Interest paid - financing ---- ---- ---- 46.70%-355K 87.72%-228K 47.35%-666K 55.45%-1.86M -109.78%-1.27M -1,154.82%-4.17M ---603K
Other items of the financing business ---6M -867.74%-11.67M ---- -104.12%-1.21M 16.48%13.01M 199.21%29.29M 45.58%11.17M -266.69%-29.53M 26.55%7.67M 337.90%17.71M
Net cash from financing operations ---6M -137.66%-7.14M ---- 67.72%18.96M 415.33%11.38M 126.81%11.3M -88.51%-3.61M -180.81%-42.16M -126.89%-1.91M 1,183.42%52.17M
Effect of rate -573.21%-530K 218.41%640K 30.23%112K 354.43%201K 360.61%86K 82.71%-79K -109.51%-33K -302.21%-457K --347K 107.34%226K
Net Cash 102.19%1.73M -563.77%-50.5M -44.97%-79.14M -86.95%10.89M -160.01%-54.59M 167.17%83.42M 185,573.47%90.98M 5.64%31.22M -99.85%49K 429.39%29.56M
Begining period cash -30.99%111.03M 7.40%160.89M 7.40%160.89M 125.40%149.8M 125.40%149.8M 86.19%66.46M 86.19%66.46M 503.76%35.69M 503.76%35.69M -59.99%5.91M
Cash at the end 37.11%112.23M -30.99%111.03M -14.10%81.85M 7.40%160.89M -39.46%95.29M 125.40%149.8M 336.15%157.41M 86.19%66.46M -7.29%36.09M 503.76%35.69M
Cash balance analysis
Cash and bank balance ---- ---- ---- ---- ---- ---- ---- --66.46M ---- ----
Cash and cash equivalent balance ---- ---- ---- ---- ---- ---- ---- --66.46M ---- ----
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS
Audit Opinions -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion
Auditor -- Zhongzheng Tianheng Certified Public Accountants Co., Ltd. -- Hong Kong Lixin Dehao Certified Public Accountants Limited -- Hong Kong Lixin Dehao Certified Public Accountants Limited -- Lixin Dehao Certified Public Accountants Co., Ltd. -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending HK Stocks
HK Tech and Internet Stocks HK Tech and Internet Stocks

Stocks of companies primarily involved in technology and internet sectors in the HK stock market.Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Tech and Internet Stocks, ranked from highest to lowest based on real-time market data. Stocks of companies primarily involved in technology and internet sectors in the HK stock market.Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Tech and Internet Stocks, ranked from highest to lowest based on real-time market data.