(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.15%150.65K | -35.02%149.75K | 105.20%180.69K | -6.57%83.72K | -6.57%83.72K | 116.73%167.67K | 421.94%230.46K | 55.41%88.06K | -0.68%89.61K | -0.68%89.61K |
-Cash and cash equivalents | -10.15%150.65K | -35.02%149.75K | 105.20%180.69K | -6.57%83.72K | -6.57%83.72K | 116.73%167.67K | 421.94%230.46K | 55.41%88.06K | -0.68%89.61K | -0.68%89.61K |
Receivables | 11.06%10.96K | 171.27%17.84K | 62.90%23.88K | 85.57%19.49K | 85.57%19.49K | 21.78%9.87K | -58.44%6.58K | -18.69%14.66K | -69.21%10.51K | -69.21%10.51K |
-Taxes receivable | 11.06%10.96K | 171.27%17.84K | 62.90%23.88K | 85.57%19.49K | 85.57%19.49K | 21.78%9.87K | -58.44%6.58K | -18.69%14.66K | -69.21%10.51K | -69.21%10.51K |
Prepaid assets | 12.43%61.79K | 6.01%47.45K | 260.82%112.86K | 157.95%86.66K | 157.95%86.66K | 3.37%54.96K | 1.42%44.76K | 106.26%31.28K | 18.60%33.6K | 18.60%33.6K |
Total current assets | -3.91%223.39K | -23.69%215.04K | 136.90%317.43K | 42.01%189.88K | 42.01%189.88K | 67.71%232.49K | 170.67%281.8K | 49.12%133.99K | -12.42%133.71K | -12.42%133.71K |
Non current assets | ||||||||||
Net PPE | -7.55%483.04K | -7.41%492.9K | -7.27%502.76K | -7.14%512.61K | -7.14%512.61K | -7.02%522.47K | -6.90%532.33K | -6.78%542.19K | -6.67%552.05K | -6.67%552.05K |
-Gross PPE | --788.64K | --788.64K | ---- | ---- | ---- | ---- | ---- | --552.05K | ---- | ---- |
-Accumulated depreciation | ---305.6K | ---295.74K | ---- | ---- | ---- | ---- | ---- | ---9.86K | ---- | ---- |
Non current prepaid assets | -65.75%3K | -65.75%3K | -65.75%3K | -11.43%7.76K | -11.43%7.76K | 0.00%8.76K | 12.89%8.76K | -10.25%8.76K | -10.25%8.76K | -10.25%8.76K |
Other non current assets | 7.87%1.17M | 7.28%1.16M | 4.88%1.14M | 4.88%1.14M | 4.88%1.14M | 1.70%1.08M | 1.70%1.08M | 1.70%1.08M | 1.70%1.08M | 1.70%1.08M |
Total non current assets | 2.48%1.65M | 2.07%1.66M | 0.47%1.64M | 0.76%1.66M | 0.76%1.66M | -1.31%1.61M | -1.24%1.62M | -1.35%1.63M | -1.34%1.64M | -1.34%1.64M |
Total assets | 1.68%1.88M | -1.74%1.87M | 10.81%1.96M | 3.86%1.85M | 3.86%1.85M | 4.09%1.85M | 9.00%1.91M | 1.25%1.77M | -2.27%1.78M | -2.27%1.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 7,246.49%5.88M | 15.87%5.77M | 15.55%5.57M | ---- | ---- | --80K | --4.98M | --4.82M | --80K | --80K |
-Current debt | 7,246.49%5.88M | 15.87%5.77M | 15.55%5.57M | ---- | ---- | --80K | --4.98M | --4.82M | ---- | ---- |
-Bank in debtedness | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --80K | --80K |
Payables | -56.87%40.02K | -20.09%86.42K | 35.72%135.6K | -23.99%87.32K | -23.99%87.32K | -17.69%92.8K | 176.71%108.16K | 18.73%99.91K | -9.17%114.89K | -9.17%114.89K |
-accounts payable | -56.87%40.02K | -20.09%86.42K | 35.72%135.6K | -23.99%87.32K | -23.99%87.32K | -17.69%92.8K | 176.71%108.16K | 18.73%99.91K | -9.17%114.89K | -9.17%114.89K |
Current accrued expenses | 21.48%2.08M | 25.91%1.98M | 23.13%1.85M | -79.67%23.98K | -79.67%23.98K | 35.02%1.72M | 34.92%1.57M | 38.77%1.5M | -88.23%117.94K | -88.23%117.94K |
Current liabilities | 323.77%8M | 17.66%7.83M | 17.64%7.56M | -64.42%111.3K | -64.42%111.3K | 36.50%1.89M | 452.25%6.66M | 451.09%6.42M | -72.28%312.83K | -72.28%312.83K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -98.43%80K | --80K | --80K | 15.01%5.21M | 15.01%5.21M | 12.71%5.1M | ---- | ---- | 19.37%4.53M | 19.37%4.53M |
-Long term debt | -98.43%80K | --80K | --80K | 15.01%5.21M | 15.01%5.21M | 12.71%5.1M | ---- | ---- | 19.37%4.53M | 19.37%4.53M |
Non current accrued expenses | --0 | --0 | --0 | 27.14%1.68M | 27.14%1.68M | ---- | ---- | ---- | --1.32M | --1.32M |
Total non current liabilities | -98.43%80K | --80K | 7,999,900.00%80K | 17.74%6.89M | 17.74%6.89M | 12.71%5.1M | --0 | -100.00%1 | 54.12%5.85M | 54.12%5.85M |
Total liabilities | 15.60%8.08M | 18.86%7.91M | 18.88%7.64M | 13.57%7M | 13.57%7M | 18.28%6.99M | 23.89%6.66M | 27.93%6.42M | 25.15%6.16M | 25.15%6.16M |
Shareholders'equity | ||||||||||
Share capital | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M |
-common stock | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M | 0.00%55.89M |
Additional paid-in capital | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M |
Retained earnings | -1.66%-64.97M | -2.03%-64.81M | -1.61%-64.45M | -1.22%-63.92M | -1.22%-63.92M | -1.60%-63.91M | -1.81%-63.52M | -2.23%-63.42M | -2.07%-63.15M | -2.07%-63.15M |
Total stockholders'equity | -20.59%-6.2M | -27.13%-6.04M | -21.95%-5.68M | -17.51%-5.15M | -17.51%-5.15M | -24.37%-5.14M | -31.07%-4.75M | -42.16%-4.66M | -41.21%-4.38M | -41.21%-4.38M |
Total equity | -20.59%-6.2M | -27.13%-6.04M | -21.95%-5.68M | -17.51%-5.15M | -17.51%-5.15M | -24.37%-5.14M | -31.07%-4.75M | -42.16%-4.66M | -41.21%-4.38M | -41.21%-4.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data