(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -128.24%-748.55K | -551.38%-618.78K | 37.73%-1.27M | -49.40%-455.28K | -22.91%-392.67K | 59.59%-327.97K | 84.30%-95K | 21.43%-2.04M | 62.49%-304.75K | 62.98%-319.47K |
Net income from continuing operations | -93.79%-811.16K | -21.00%-329.7K | 194.99%2.27M | 688.69%3.17M | 53.69%-204.05K | 52.96%-418.58K | 47.99%-272.48K | 21.92%-2.39M | 55.36%-538.11K | 63.50%-440.6K |
Operating gains losses | -72.78%-10.41K | 538.58%35.16K | -2,327.62%-3.95M | -10,026.57%-3.94M | -104.76%-2.2K | -114.17%-6.03K | -116.34%-8.02K | 14.79%177.5K | 106.74%39.67K | 38.42%46.24K |
Depreciation and amortization | 100.93%4.09K | -11.68%1.88K | -2.00%8.01K | -16.15%1.84K | -9.16%1.99K | 3.98%2.04K | 17.35%2.13K | 76.80%8.17K | 39.73%2.2K | 76.16%2.2K |
Remuneration paid in stock | --31.8K | --0 | -7.63%112.3K | 16.81%112K | --0 | --0 | -88.89%300 | -75.69%121.58K | 2,296.88%95.88K | -99.79%1K |
Change In working capital | -60.77%37.12K | -278.15%-326.13K | 553.89%290.16K | 110.10%200.91K | -362.77%-188.42K | 696.87%94.6K | 235.78%183.07K | 123.02%44.37K | -74.03%95.62K | 144.70%71.7K |
-Change in receivables | -264.90%-12.8K | -243.75%-34.95K | -100.24%-123 | -136.83%-5K | -62.02%7.28K | 202.01%7.76K | -138.98%-10.17K | 197.20%51.24K | 129.24%13.58K | 173.78%19.18K |
-Change in prepaid assets | 147.00%22.54K | -126.85%-5.71K | -148.41%-35.15K | -18.37%-44.49K | -268.28%-21.05K | 243.51%9.13K | -79.57%21.26K | 130.65%72.62K | -140.84%-37.59K | -40.52%12.51K |
-Change in payables and accrued expense | -64.77%27.37K | -265.99%-285.47K | 509.45%325.44K | 109.32%250.4K | -536.43%-174.65K | 200.70%77.71K | 164.90%171.98K | -182.02%-79.48K | -62.92%119.63K | 121.24%40.02K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -128.24%-748.55K | -551.38%-618.78K | 37.73%-1.27M | -49.40%-455.28K | -22.91%-392.67K | 59.59%-327.97K | 84.30%-95K | 21.43%-2.04M | 62.49%-304.75K | 62.98%-319.47K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -50.98K | -1.47K | 3,254.21%3.5M | 29,292.84%3.5M | 0 | 0 | 0 | 28.34%-111.08K | 91.40%-12K | -502.88%-93K |
Net PPE purchase and sale | ---50.98K | ---1.47K | --0 | --0 | --0 | --0 | --0 | 20.94%-18.08K | -61.23%-12K | --0 |
Net business purchase and sale | ---- | ---- | 3,867.45%3.5M | --3.5M | ---- | ---- | ---- | 29.63%-93K | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---50.98K | ---1.47K | 3,254.21%3.5M | 29,292.84%3.5M | --0 | --0 | --0 | 28.34%-111.08K | 91.40%-12K | -502.88%-93K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 726.06K | -16.5K | 16.5K | 675.06K | 51K | 0 | 0 | 0 |
Net common stock issuance | ---- | ---- | --750K | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---23.94K | ---16.5K | --16.5K | ---74.94K | --51K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --726.06K | ---16.5K | --16.5K | --675.06K | --51K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 6,386.50%2.42M | 3,639.36%3.04M | -96.36%81.3K | -97.93%8.23K | -52.57%384.4K | -97.70%37.31K | -96.36%81.3K | 3,518.86%2.23M | -87.50%398.05K | -80.05%810.52K |
Current changes in cash | -330.35%-799.54K | -1,309.83%-620.25K | 237.49%2.96M | 1,057.21%3.03M | 8.80%-376.17K | 142.77%347.09K | 92.80%-44K | -199.10%-2.15M | 66.73%-316.75K | 53.01%-412.47K |
End cash Position | 321.54%1.62M | 6,386.50%2.42M | 3,639.36%3.04M | 3,639.36%3.04M | -97.93%8.23K | -52.57%384.4K | -97.70%37.31K | -96.36%81.3K | -96.36%81.3K | -87.50%398.05K |
Free cash from | -143.79%-799.54K | -552.93%-620.25K | 38.28%-1.27M | -43.74%-455.28K | -22.91%-392.67K | 59.59%-327.97K | 84.46%-95K | 21.43%-2.06M | 61.36%-316.75K | 63.63%-319.47K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data