(Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (Q3)2023/09/30 | (Q2)2023/07/01 | (Q1)2023/04/01 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 29.95%2,673.1萬 | -2.64%2,187.8萬 | 168.19%3,301.2萬 | -50.98%6,460.2萬 | -55.40%925萬 | -15.16%2,057.1萬 | -47.31%2,247.2萬 | -72.12%1,230.9萬 | -5.44%1.32億 | -46.73%2,073.8萬 |
持續經營淨收入 | 328.64%1,873.6萬 | 2,242.03%1,939.2萬 | 1,523.03%2,178.1萬 | 62.38%8,238.7萬 | 652.53%7,584.6萬 | 0.46%437.1萬 | -97.26%82.8萬 | -95.51%134.2萬 | -39.54%5,073.8萬 | -153.01%-1,372.7萬 |
持續經營損益 | --0 | ---31萬 | ---2,027.1萬 | -2,874.68%-7,067.1萬 | ---- | ---- | ---- | ---- | 25.41%254.7萬 | ---- |
折舊和攤銷 | -8.43%827.4萬 | -19.99%659.5萬 | -20.58%924.8萬 | -1.54%3,745.3萬 | 119.17%853萬 | -40.93%903.6萬 | -13.40%824.3萬 | 24.82%1,164.4萬 | -14.56%3,803.7萬 | -56.27%389.2萬 |
遞延稅費 | -46.10%-386.3萬 | -154.38%-888.8萬 | -791.72%-129.3萬 | -90.76%-1,210萬 | -1,181.23%-581.7萬 | 16.80%-264.4萬 | ---349.4萬 | ---14.5萬 | -263.94%-634.3萬 | -88.65%53.8萬 |
其他非現金項目 | -31.73%-571.7萬 | -38.15%336.3萬 | -36.69%17.6萬 | -25.89%50.1萬 | 74.22%-87.4萬 | -3.48%-434萬 | -2.67%543.7萬 | -89.60%27.8萬 | -70.27%67.6萬 | 52.49%-339萬 |
營運資金變化 | -38.06%-853.9萬 | -728.98%-1,161.4萬 | 165.15%982萬 | -77.36%-3,223.1萬 | -311.54%-957.2萬 | 16.15%-618.5萬 | 81.52%-140.1萬 | -94.72%-1,507.3萬 | 63.48%-1,817.3萬 | 130.56%452.5萬 |
-應收款項(增)減 | -155.38%-246.7萬 | -290.18%-1,729.9萬 | 140.60%646.6萬 | -189.53%-2,330.4萬 | -163.63%-1,550.8萬 | 75.08%-96.6萬 | 99.30%909.6萬 | -1,748.65%-1,592.6萬 | 386.46%2,602.8萬 | 337.96%2,437.4萬 |
-存貨(增)減 | 327.59%689.6萬 | -31.54%-954.3萬 | -458.25%-492.6萬 | 67.03%-948.8萬 | -113.62%-57.8萬 | -301.32%-303萬 | 52.23%-725.5萬 | 108.05%137.5萬 | 9.08%-2,878萬 | 421.44%424.3萬 |
-預付費用(增)減 | -254.98%-235萬 | 141.27%87萬 | 21.31%122.4萬 | 33.41%-305.7萬 | 49.67%-129.6萬 | 80.01%-66.2萬 | -246.49%-210.8萬 | 800.69%100.9萬 | -220.56%-459.1萬 | -1,554.80%-257.5萬 |
-應付款項及應計費用(減)增 | -725.47%-1,397.3萬 | 91.52%957.6萬 | 124.82%298.5萬 | 73.07%-110.5萬 | 122.11%368.9萬 | 133.93%223.4萬 | 8.86%500萬 | -271.10%-1,202.8萬 | 43.90%-410.3萬 | -801.19%-1,668.1萬 |
-其他流動資產變化 | -68.32%28.1萬 | 89.29%-3,000 | 130.91%1.7萬 | -321.21%-14.6萬 | -619.13%-95萬 | 1,251.95%88.7萬 | -184.85%-2.8萬 | 24.66%-5.5萬 | 120.25%6.6萬 | 2,514.29%18.3萬 |
-其他流動負債變化 | 107.81%13.1萬 | 296.83%434.4萬 | 68.26%-44.5萬 | 63.42%-295.5萬 | 192.21%233.2萬 | -23.29%-167.8萬 | -19.88%-220.7萬 | 40.29%-140.2萬 | -12.88%-807.9萬 | -63.16%-252.9萬 |
-其他營運資本變化 | 199.09%294.3萬 | 111.31%44.1萬 | -62.36%449.9萬 | 508.40%782.4萬 | 210.00%273.9萬 | -383.13%-297萬 | -230.14%-389.9萬 | 205.89%1,195.4萬 | -34.85%128.6萬 | -9,476.92%-249萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 29.95%2,673.1萬 | -2.64%2,187.8萬 | 168.19%3,301.2萬 | -50.98%6,460.2萬 | -55.40%925萬 | -15.16%2,057.1萬 | -47.31%2,247.2萬 | -72.12%1,230.9萬 | -5.44%1.32億 | -46.73%2,073.8萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -958.30%-1,619.2萬 | 82.42%-614萬 | 71.79%-382萬 | 138.37%2,904.9萬 | 433.64%7,904.3萬 | 85.97%-153萬 | -74.34%-3,492.5萬 | 35.77%-1,353.9萬 | 39.31%-7,570.4萬 | 20.41%-2,369.1萬 |
固定資產交易的淨現金流 | -51.07%-893.9萬 | 58.99%-839.8萬 | 31.80%-1,343.6萬 | 14.14%-5,602.7萬 | 62.13%-993.3萬 | 33.58%-591.7萬 | -41.12%-2,047.6萬 | -26.24%-1,970.1萬 | 1.87%-6,525.4萬 | -73.22%-2,623萬 |
業務交易的淨現金流 | --0 | --31萬 | --2,127.5萬 | 3,138.36%1.02億 | --1.02億 | --0 | --0 | --0 | ---335萬 | --0 |
投資產品交易的淨現金流 | -231.14%-575.3萬 | 113.48%194.8萬 | -289.21%-1,165.9萬 | -173.92%-1,670.9萬 | -604.49%-1,280.9萬 | 348.56%438.7萬 | -930.60%-1,444.9萬 | 212.61%616.2萬 | 89.53%-610萬 | 117.36%253.9萬 |
其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100萬 | --0 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -958.30%-1,619.2萬 | 82.42%-614萬 | 71.79%-382萬 | 138.37%2,904.9萬 | 433.64%7,904.3萬 | 85.97%-153萬 | -74.34%-3,492.5萬 | 35.77%-1,353.9萬 | 39.31%-7,570.4萬 | 20.41%-2,369.1萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -400.84%-2,683萬 | -1,399.70%-493.4萬 | -431.02%-1,449.2萬 | 76.33%-2,271.1萬 | -95.14%-2,140.3萬 | 80.66%-535.7萬 | 99.36%-32.9萬 | 172.77%437.8萬 | -103.25%-9,593.2萬 | -6.18%-1,096.8萬 |
債務發行/償還的淨現金流 | -2.67%-26.9萬 | -3.08%-26.8萬 | -2.70%-26.6萬 | 87.56%-104.5萬 | 86.65%-26.4萬 | 87.17%-26.2萬 | 87.88%-26萬 | 88.41%-25.9萬 | 10.06%-839.8萬 | 13.59%-197.7萬 |
普通股發行/償還的淨現金流 | -953.37%-3,241.1萬 | --0 | -1.51%494.8萬 | -15.97%882.2萬 | --0 | -21.07%379.8萬 | --0 | -11.66%502.4萬 | -1.45%1,049.9萬 | --0 |
職工行使股票期權收到的現金 | ---- | ---293.7萬 | ---1,733.4萬 | 75.95%-1,980.1萬 | ---- | ---- | --0 | --0 | -242.49%-8,232.8萬 | -10,072.41%-885萬 |
其他融資活動的淨現金流額 | -62.16%-1,442.1萬 | -2,405.80%-172.9萬 | -375.45%-184萬 | 31.95%-1,068.7萬 | -848.94%-133.8萬 | 21.45%-889.3萬 | 98.35%-6.9萬 | -437.50%-38.7萬 | 35.84%-1,570.5萬 | 98.23%-14.1萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -400.84%-2,683萬 | -1,399.70%-493.4萬 | -431.02%-1,449.2萬 | 76.33%-2,271.1萬 | -95.14%-2,140.3萬 | 80.66%-535.7萬 | 99.36%-32.9萬 | 172.77%437.8萬 | -103.25%-9,593.2萬 | -6.18%-1,096.8萬 |
現金淨流量 | ||||||||||
期初現金流 | 101.15%2.04億 | 67.78%1.94億 | 60.44%1.81億 | -27.27%1.13億 | -8.08%1.14億 | -27.73%1.01億 | -32.35%1.16億 | -27.27%1.13億 | -18.71%1.55億 | -21.44%1.24億 |
當期現金流變化 | -219.05%-1,629.1萬 | 184.53%1,080.4萬 | 366.96%1,470萬 | 278.02%7,094萬 | 580.50%6,689萬 | 195.32%1,368.4萬 | 55.36%-1,278.2萬 | -81.55%314.8萬 | -22.33%-3,985萬 | -1,091.87%-1,392.1萬 |
利率變動影響 | 307.10%282.9萬 | 26.63%-123.4萬 | -476.81%-159.2萬 | -5.54%-264.9萬 | -78.89%67.5萬 | 38.96%-136.6萬 | 27.75%-168.2萬 | 75.83%-27.6萬 | 21.07%-251萬 | 431.74%319.8萬 |
期末現金流 | 67.52%1.9億 | 101.15%2.04億 | 67.78%1.94億 | 60.44%1.81億 | 60.44%1.81億 | -8.08%1.14億 | -27.73%1.01億 | -32.35%1.16億 | -27.27%1.13億 | -27.27%1.13億 |
自由現金流 | 21.41%1,779.2萬 | 575.35%1,348萬 | 364.83%1,957.6萬 | -87.11%857.5萬 | 87.56%-68.3萬 | -4.47%1,465.4萬 | -92.91%199.6萬 | -125.89%-739.2萬 | -8.70%6,653.2萬 | -123.09%-549.2萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
暫無數據
暫無數據