滬深市場個股詳情

300045 華力創通

添加自選
  • 25.01
  • +0.31+1.26%
已收盤 12/03 15:00 (北京)
165.74億總市值-926296市盈率TTM

華力創通關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
58.82%2.25億
43.49%2.85億
13.37%3.18億
-24.78%2.91億
-61.50%1.42億
79.82%1.99億
143.84%2.81億
83.60%3.87億
263.43%3.68億
32.03%1.11億
交易性金融資產
----
----
----
----
----
----
----
----
----
13,375.91%134.76萬
應收票據及應收賬款
-36.66%4.84億
-14.81%5.84億
-12.22%6.27億
-5.95%6.51億
-15.05%7.65億
-25.47%6.86億
-22.46%7.15億
-23.76%6.92億
-9.73%9億
-3.18%9.2億
-應收票據
-49.15%2,019.83萬
-40.96%2,383.3萬
-29.49%6,628.01萬
-0.70%7,591.29萬
-5.72%3,972.08萬
-7.24%4,036.55萬
42.78%9,400.02萬
-15.67%7,644.75萬
-42.29%4,213.01萬
-37.07%4,351.64萬
-應收賬款
-35.98%4.64億
-13.17%5.6億
-9.60%5.61億
-6.60%5.75億
-15.50%7.25億
-26.37%6.45億
-27.48%6.21億
-24.65%6.16億
-7.16%8.58億
-0.52%8.76億
其他應收款(含利息和股利)
14.66%2,398.04萬
11.07%1,819.14萬
-3.52%2,179.92萬
3.63%1,995.97萬
24.76%2,091.39萬
-26.69%1,637.8萬
29.78%2,259.55萬
-23.29%1,926.03萬
-33.41%1,676.28萬
-20.63%2,234.22萬
-其他應收款
----
11.07%1,819.14萬
----
----
----
-26.69%1,637.8萬
----
-23.29%1,926.03萬
----
-20.63%2,234.22萬
合同資產
-32.23%682.09萬
-24.99%508.41萬
-21.99%610.84萬
-32.59%609.11萬
-45.06%1,006.45萬
-63.80%677.78萬
-51.87%783.02萬
-53.40%903.55萬
-9.74%1,831.97萬
-24.34%1,872.46萬
預付款項
-46.56%6,526.29萬
-55.39%5,948.29萬
107.87%1億
105.31%1.08億
184.98%1.22億
298.70%1.33億
-30.41%4,833.82萬
-24.04%5,282.54萬
-49.00%4,285.67萬
-61.88%3,344.41萬
存貨
58.30%6.11億
41.51%5.31億
19.36%4.43億
-1.70%3.41億
14.00%3.86億
12.35%3.75億
25.61%3.71億
37.22%3.47億
-3.54%3.39億
-5.76%3.34億
應收款項融資
-2.50%441.99萬
-45.99%277.28萬
212.83%532.23萬
348.04%986.3萬
-69.24%453.34萬
1,801.25%513.34萬
900.80%170.14萬
-49.67%220.14萬
508.07%1,473.69萬
-97.00%27萬
其他流動資產
16.25%940.31萬
-15.76%711.61萬
198.92%1,071.38萬
18.87%1,063.28萬
126.82%808.84萬
641.62%844.71萬
-21.98%358.42萬
154.86%894.48萬
-53.41%356.6萬
-86.91%113.9萬
流動資產合計
-1.91%14.31億
4.42%14.93億
5.68%15.33億
-5.29%14.38億
-14.37%14.58億
-0.83%14.3億
0.58%14.51億
1.55%15.19億
7.02%17.03億
-6.78%14.42億
非流動資產
其他權益工具投資
-0.84%8,705.96萬
-0.94%8,715.36萬
13.41%8,732萬
8,247.18%8,744.93萬
5,794.85%8,779.93萬
5,652.91%8,797.89萬
4,774.55%7,699.52萬
-36.15%104.77萬
-15.97%148.94萬
-0.63%152.93萬
其他非流動金融資產
27.25%4,749.86萬
30.77%4,793.29萬
18.72%4,837.24萬
22.81%5,032.71萬
-7.75%3,732.62萬
27.75%3,665.35萬
48.09%4,074.43萬
50.91%4,097.96萬
43.96%4,045.99萬
2.44%2,869.23萬
長期股權投資
148.30%904.96萬
161.75%940.46萬
97.62%906.67萬
103.48%756.93萬
32.47%364.46萬
0.98%359.29萬
122.10%458.79萬
44.57%372萬
76.27%275.12萬
76.01%355.82萬
固定資產
----
6.20%1.02億
----
----
----
-13.82%9,560.15萬
----
-17.00%1.06億
----
5.89%1.11億
無形資產
-1.38%4.12億
-2.07%4.22億
-11.27%3.79億
0.38%3.96億
20.50%4.17億
19.76%4.31億
14.27%4.27億
19.53%3.95億
-13.19%3.46億
-12.54%3.6億
開發支出
52.94%2.38億
93.71%2.15億
178.83%2.28億
77.09%2.01億
4.48%1.55億
-4.92%1.11億
0.58%8,189.85萬
-14.27%1.14億
27.26%1.49億
16.77%1.17億
商譽
0.00%1,625.7萬
0.00%1,625.7萬
0.00%1,625.7萬
0.00%1,625.7萬
0.00%1,625.7萬
0.00%1,625.7萬
0.00%1,625.7萬
0.00%1,625.7萬
-90.10%1,625.7萬
-90.10%1,625.7萬
長期待攤費用
-28.18%608.12萬
-24.11%676.7萬
-27.88%659.06萬
-32.58%725.38萬
-22.53%846.67萬
-24.64%891.66萬
-29.78%913.87萬
-17.76%1,075.98萬
53.38%1,092.88萬
55.65%1,183.16萬
遞延所得稅資產
7.29%5,807.26萬
-5.21%5,372.73萬
-2.50%5,367.78萬
-3.10%5,382.15萬
32.78%5,412.57萬
52.35%5,668萬
56.31%5,505.27萬
57.69%5,554.34萬
75.99%4,076.45萬
44.20%3,720.47萬
使用權資產
-17.23%643.51萬
-21.02%682.92萬
-2.39%827.28萬
-12.30%942.17萬
-23.75%777.49萬
-23.47%864.63萬
-31.64%847.53萬
-18.57%1,074.27萬
28.32%1,019.7萬
31.51%1,129.78萬
其他非流動資產
16.74%505.01萬
10.23%507.03萬
19.29%561.52萬
-16.41%713.26萬
-42.72%432.58萬
-39.10%459.97萬
-54.00%470.7萬
-16.60%853.34萬
--755.23萬
--755.23萬
非流動資產合計
14.50%10.12億
12.88%9.72億
15.09%9.52億
24.68%9.5億
20.40%8.84億
22.03%8.61億
19.91%8.27億
7.34%7.62億
-13.63%7.34億
-17.39%7.05億
資產總計
4.28%24.42億
7.60%24.65億
9.10%24.85億
4.72%23.88億
-3.89%23.42億
6.68%22.91億
6.83%22.77億
3.41%22.8億
-0.17%24.37億
-10.56%21.47億
負債
流動負債
短期借款
-56.81%2,322.82萬
-31.56%4,022.82萬
67.57%7,343.66萬
60.36%7,030.11萬
-25.52%5,377.72萬
-39.33%5,877.72萬
-60.31%4,382.38萬
-71.81%4,384.08萬
-47.80%7,220萬
-24.30%9,688.5萬
應付票據及應付帳款
35.72%3.96億
31.02%3.68億
20.93%3.08億
-3.79%2.63億
0.03%2.92億
-6.30%2.81億
6.91%2.55億
0.08%2.73億
11.17%2.92億
17.50%3億
-應付票據
-74.82%690.89萬
-70.63%735.93萬
-43.79%1,644.94萬
-46.38%1,975.88萬
118.84%2,744.15萬
131.27%2,505.69萬
100.08%2,926.22萬
82.95%3,685.19萬
-25.69%1,253.94萬
-36.30%1,083.46萬
-應付帳款
47.20%3.89億
40.98%3.61億
29.32%2.92億
2.87%2.43億
-5.31%2.64億
-11.46%2.56億
0.82%2.26億
-6.53%2.36億
13.70%2.79億
21.35%2.89億
合同負債
37.50%9,019.84萬
75.70%9,586.79萬
72.80%1.02億
52.86%6,541.37萬
11.25%6,560.04萬
-8.88%5,456.18萬
-3.84%5,915.09萬
-20.80%4,279.44萬
-15.06%5,896.48萬
2.01%5,988.06萬
應付職工薪酬
-9.27%1,369.46萬
-7.96%1,444.79萬
22.68%2,372.78萬
9.94%2,366.44萬
1.70%1,509.39萬
12.64%1,569.71萬
7.89%1,934.15萬
3.62%2,152.49萬
30.77%1,484.19萬
23.90%1,393.53萬
應交稅費
-23.06%6,870.12萬
-13.39%6,648.14萬
10.74%8,090.45萬
4.56%9,101.45萬
-5.82%8,929.4萬
-17.76%7,675.84萬
-30.87%7,305.77萬
-16.39%8,704.81萬
-9.52%9,480.99萬
-8.24%9,333.27萬
其他應付款(含利息和股利)
43.49%555.88萬
133.36%510.85萬
-31.81%510.24萬
1.58%646.45萬
-56.76%387.39萬
-28.56%218.91萬
33.33%748.27萬
-11.93%636.41萬
117.34%895.92萬
-50.22%306.45萬
-應付股利
0.00%153.66萬
0.00%153.66萬
0.00%153.66萬
0.00%153.66萬
0.00%153.66萬
0.00%153.66萬
0.00%153.66萬
0.00%153.66萬
-17.45%153.66萬
-17.45%153.66萬
-其他應付款
----
447.38%357.19萬
----
----
----
-57.29%65.25萬
----
-15.15%482.75萬
----
-64.42%152.79萬
一年內到期的非流動負債
81.17%431.11萬
15.57%398.28萬
57.14%550.04萬
39.39%558.13萬
-41.05%237.96萬
436.07%344.61萬
-26.27%350.04萬
-2.07%400.4萬
--403.67萬
--64.28萬
其他流動負債
76.24%875.62萬
0.00%496.84萬
926.19%1,284.96萬
928.12%1,638.78萬
112.53%496.84萬
142.07%496.84萬
-55.85%125.22萬
-30.01%159.4萬
-33.41%233.78萬
-27.67%205.24萬
流動負債合計
15.89%6.11億
20.47%5.99億
32.32%6.12億
12.78%5.41億
-3.85%5.27億
-12.69%4.97億
-15.48%4.62億
-22.66%4.8億
-7.75%5.48億
1.03%5.69億
非流動負債
預計負債
34.08%377.43萬
57.94%442.21萬
19.73%351.28萬
27.35%387.06萬
-41.83%281.48萬
-39.29%279.99萬
-45.04%293.38萬
-47.23%303.93萬
-9.65%483.92萬
-29.17%461.16萬
遞延所得稅負債
18.47%2,941.08萬
17.77%2,914.67萬
19.39%2,950.58萬
13.79%2,987.66萬
-0.45%2,482.53萬
-0.56%2,474.84萬
-0.29%2,471.31萬
5.87%2,625.51萬
-1.65%2,493.75萬
-2.07%2,488.68萬
長期遞延收益
66.80%7,535.62萬
79.88%7,699.13萬
69.83%8,466.94萬
71.87%5,948.77萬
25.21%4,517.75萬
46.32%4,280.25萬
68.36%4,985.61萬
16.33%3,461.11萬
24.61%3,608萬
0.55%2,925.33萬
租賃負債
-51.04%370.02萬
-44.05%399.23萬
-28.00%514.26萬
-41.68%476.91萬
-4.00%755.79萬
-39.29%713.57萬
-12.39%714.26萬
-9.10%817.81萬
-8.65%787.3萬
28.06%1,175.32萬
其他非流動負債
----
----
--32.43萬
----
----
----
----
----
----
----
非流動負債合計
39.65%1.12億
47.84%1.15億
45.49%1.23億
35.96%9,800.4萬
9.01%8,037.55萬
9.90%7,748.64萬
24.68%8,464.56萬
4.00%7,208.37萬
7.98%7,372.97萬
0.44%7,050.49萬
負債合計
19.03%7.23億
24.16%7.14億
34.36%7.35億
15.80%6.39億
-2.32%6.07億
-10.20%5.75億
-11.04%5.47億
-19.98%5.52億
-6.13%6.22億
0.96%6.4億
所有者權益(或股東權益)
實收資本(或股本)
0.00%6.63億
0.00%6.63億
0.00%6.63億
0.00%6.63億
0.00%6.63億
7.89%6.63億
7.89%6.63億
7.89%6.63億
7.89%6.63億
0.00%6.14億
資本公積
0.28%10.55億
0.28%10.55億
0.28%10.55億
0.28%10.55億
-0.15%10.52億
35.44%10.52億
35.46%10.52億
35.46%10.52億
35.66%10.54億
-0.01%7.77億
盈餘公積
0.00%3,857.33萬
0.00%3,857.33萬
0.00%3,857.33萬
0.00%3,857.33萬
0.00%3,857.33萬
0.00%3,857.33萬
0.00%3,857.33萬
0.00%3,857.33萬
0.00%3,857.33萬
0.00%3,857.33萬
未分配利潤
-71.86%-4,262.85萬
74.81%-1,100.74萬
57.42%-1,251.59萬
56.01%-1,383.39萬
-145.94%-2,480.44萬
-161.62%-4,370.48萬
-136.50%-2,939.13萬
-139.91%-3,145萬
-84.25%5,398.84萬
-78.54%7,093.13萬
其他綜合收益
-24.15%-337.75萬
-27.32%-326.94萬
-84.69%-314.74萬
-81.87%-301.81萬
-111.89%-272.06萬
-105.42%-256.79萬
-41.14%-170.41萬
-43.63%-165.95萬
-23.06%-128.4萬
-0.66%-125.01萬
歸屬母公司所有者權益合計
-0.90%17.1億
2.04%17.42億
1.07%17.41億
1.11%17.39億
-4.53%17.26億
13.86%17.07億
14.15%17.22億
14.14%17.2億
2.05%18.08億
-14.76%14.99億
少數股東權益
3.48%930.69萬
4.15%919.4萬
10.80%886.29萬
16.16%932.54萬
17.18%899.42萬
12.72%882.77萬
1.12%799.87萬
-0.83%802.79萬
1.15%767.55萬
2.13%783.16萬
所有者權益(或股東權益)合計
-0.88%17.2億
2.06%17.51億
1.11%17.49億
1.18%17.49億
-4.43%17.35億
13.86%17.16億
14.08%17.3億
14.06%17.28億
2.05%18.15億
-14.69%15.07億
負債和所有者權益(或股東權益)總計
4.28%24.42億
7.60%24.65億
9.10%24.85億
4.72%23.88億
-3.89%23.42億
6.68%22.91億
6.83%22.77億
3.41%22.8億
-0.17%24.37億
-10.56%21.47億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
致同會計師事務所(特殊普通合夥)
--
--
--
致同會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30 (Q6)2024/06/30 (Q3)2024/03/31 (FY)2023/12/31 (Q9)2023/09/30 (Q6)2023/06/30 (Q3)2023/03/31 (FY)2022/12/31 (Q9)2022/09/30 (Q6)2022/06/30
資產
流動資產
貨幣資金 58.82%2.25億 43.49%2.85億 13.37%3.18億 -24.78%2.91億 -61.50%1.42億 79.82%1.99億 143.84%2.81億 83.60%3.87億 263.43%3.68億 32.03%1.11億
交易性金融資產 ---- ---- ---- ---- ---- ---- ---- ---- ---- 13,375.91%134.76萬
應收票據及應收賬款 -36.66%4.84億 -14.81%5.84億 -12.22%6.27億 -5.95%6.51億 -15.05%7.65億 -25.47%6.86億 -22.46%7.15億 -23.76%6.92億 -9.73%9億 -3.18%9.2億
-應收票據 -49.15%2,019.83萬 -40.96%2,383.3萬 -29.49%6,628.01萬 -0.70%7,591.29萬 -5.72%3,972.08萬 -7.24%4,036.55萬 42.78%9,400.02萬 -15.67%7,644.75萬 -42.29%4,213.01萬 -37.07%4,351.64萬
-應收賬款 -35.98%4.64億 -13.17%5.6億 -9.60%5.61億 -6.60%5.75億 -15.50%7.25億 -26.37%6.45億 -27.48%6.21億 -24.65%6.16億 -7.16%8.58億 -0.52%8.76億
其他應收款(含利息和股利) 14.66%2,398.04萬 11.07%1,819.14萬 -3.52%2,179.92萬 3.63%1,995.97萬 24.76%2,091.39萬 -26.69%1,637.8萬 29.78%2,259.55萬 -23.29%1,926.03萬 -33.41%1,676.28萬 -20.63%2,234.22萬
-其他應收款 ---- 11.07%1,819.14萬 ---- ---- ---- -26.69%1,637.8萬 ---- -23.29%1,926.03萬 ---- -20.63%2,234.22萬
合同資產 -32.23%682.09萬 -24.99%508.41萬 -21.99%610.84萬 -32.59%609.11萬 -45.06%1,006.45萬 -63.80%677.78萬 -51.87%783.02萬 -53.40%903.55萬 -9.74%1,831.97萬 -24.34%1,872.46萬
預付款項 -46.56%6,526.29萬 -55.39%5,948.29萬 107.87%1億 105.31%1.08億 184.98%1.22億 298.70%1.33億 -30.41%4,833.82萬 -24.04%5,282.54萬 -49.00%4,285.67萬 -61.88%3,344.41萬
存貨 58.30%6.11億 41.51%5.31億 19.36%4.43億 -1.70%3.41億 14.00%3.86億 12.35%3.75億 25.61%3.71億 37.22%3.47億 -3.54%3.39億 -5.76%3.34億
應收款項融資 -2.50%441.99萬 -45.99%277.28萬 212.83%532.23萬 348.04%986.3萬 -69.24%453.34萬 1,801.25%513.34萬 900.80%170.14萬 -49.67%220.14萬 508.07%1,473.69萬 -97.00%27萬
其他流動資產 16.25%940.31萬 -15.76%711.61萬 198.92%1,071.38萬 18.87%1,063.28萬 126.82%808.84萬 641.62%844.71萬 -21.98%358.42萬 154.86%894.48萬 -53.41%356.6萬 -86.91%113.9萬
流動資產合計 -1.91%14.31億 4.42%14.93億 5.68%15.33億 -5.29%14.38億 -14.37%14.58億 -0.83%14.3億 0.58%14.51億 1.55%15.19億 7.02%17.03億 -6.78%14.42億
非流動資產
其他權益工具投資 -0.84%8,705.96萬 -0.94%8,715.36萬 13.41%8,732萬 8,247.18%8,744.93萬 5,794.85%8,779.93萬 5,652.91%8,797.89萬 4,774.55%7,699.52萬 -36.15%104.77萬 -15.97%148.94萬 -0.63%152.93萬
其他非流動金融資產 27.25%4,749.86萬 30.77%4,793.29萬 18.72%4,837.24萬 22.81%5,032.71萬 -7.75%3,732.62萬 27.75%3,665.35萬 48.09%4,074.43萬 50.91%4,097.96萬 43.96%4,045.99萬 2.44%2,869.23萬
長期股權投資 148.30%904.96萬 161.75%940.46萬 97.62%906.67萬 103.48%756.93萬 32.47%364.46萬 0.98%359.29萬 122.10%458.79萬 44.57%372萬 76.27%275.12萬 76.01%355.82萬
固定資產 ---- 6.20%1.02億 ---- ---- ---- -13.82%9,560.15萬 ---- -17.00%1.06億 ---- 5.89%1.11億
無形資產 -1.38%4.12億 -2.07%4.22億 -11.27%3.79億 0.38%3.96億 20.50%4.17億 19.76%4.31億 14.27%4.27億 19.53%3.95億 -13.19%3.46億 -12.54%3.6億
開發支出 52.94%2.38億 93.71%2.15億 178.83%2.28億 77.09%2.01億 4.48%1.55億 -4.92%1.11億 0.58%8,189.85萬 -14.27%1.14億 27.26%1.49億 16.77%1.17億
商譽 0.00%1,625.7萬 0.00%1,625.7萬 0.00%1,625.7萬 0.00%1,625.7萬 0.00%1,625.7萬 0.00%1,625.7萬 0.00%1,625.7萬 0.00%1,625.7萬 -90.10%1,625.7萬 -90.10%1,625.7萬
長期待攤費用 -28.18%608.12萬 -24.11%676.7萬 -27.88%659.06萬 -32.58%725.38萬 -22.53%846.67萬 -24.64%891.66萬 -29.78%913.87萬 -17.76%1,075.98萬 53.38%1,092.88萬 55.65%1,183.16萬
遞延所得稅資產 7.29%5,807.26萬 -5.21%5,372.73萬 -2.50%5,367.78萬 -3.10%5,382.15萬 32.78%5,412.57萬 52.35%5,668萬 56.31%5,505.27萬 57.69%5,554.34萬 75.99%4,076.45萬 44.20%3,720.47萬
使用權資產 -17.23%643.51萬 -21.02%682.92萬 -2.39%827.28萬 -12.30%942.17萬 -23.75%777.49萬 -23.47%864.63萬 -31.64%847.53萬 -18.57%1,074.27萬 28.32%1,019.7萬 31.51%1,129.78萬
其他非流動資產 16.74%505.01萬 10.23%507.03萬 19.29%561.52萬 -16.41%713.26萬 -42.72%432.58萬 -39.10%459.97萬 -54.00%470.7萬 -16.60%853.34萬 --755.23萬 --755.23萬
非流動資產合計 14.50%10.12億 12.88%9.72億 15.09%9.52億 24.68%9.5億 20.40%8.84億 22.03%8.61億 19.91%8.27億 7.34%7.62億 -13.63%7.34億 -17.39%7.05億
資產總計 4.28%24.42億 7.60%24.65億 9.10%24.85億 4.72%23.88億 -3.89%23.42億 6.68%22.91億 6.83%22.77億 3.41%22.8億 -0.17%24.37億 -10.56%21.47億
負債
流動負債
短期借款 -56.81%2,322.82萬 -31.56%4,022.82萬 67.57%7,343.66萬 60.36%7,030.11萬 -25.52%5,377.72萬 -39.33%5,877.72萬 -60.31%4,382.38萬 -71.81%4,384.08萬 -47.80%7,220萬 -24.30%9,688.5萬
應付票據及應付帳款 35.72%3.96億 31.02%3.68億 20.93%3.08億 -3.79%2.63億 0.03%2.92億 -6.30%2.81億 6.91%2.55億 0.08%2.73億 11.17%2.92億 17.50%3億
-應付票據 -74.82%690.89萬 -70.63%735.93萬 -43.79%1,644.94萬 -46.38%1,975.88萬 118.84%2,744.15萬 131.27%2,505.69萬 100.08%2,926.22萬 82.95%3,685.19萬 -25.69%1,253.94萬 -36.30%1,083.46萬
-應付帳款 47.20%3.89億 40.98%3.61億 29.32%2.92億 2.87%2.43億 -5.31%2.64億 -11.46%2.56億 0.82%2.26億 -6.53%2.36億 13.70%2.79億 21.35%2.89億
合同負債 37.50%9,019.84萬 75.70%9,586.79萬 72.80%1.02億 52.86%6,541.37萬 11.25%6,560.04萬 -8.88%5,456.18萬 -3.84%5,915.09萬 -20.80%4,279.44萬 -15.06%5,896.48萬 2.01%5,988.06萬
應付職工薪酬 -9.27%1,369.46萬 -7.96%1,444.79萬 22.68%2,372.78萬 9.94%2,366.44萬 1.70%1,509.39萬 12.64%1,569.71萬 7.89%1,934.15萬 3.62%2,152.49萬 30.77%1,484.19萬 23.90%1,393.53萬
應交稅費 -23.06%6,870.12萬 -13.39%6,648.14萬 10.74%8,090.45萬 4.56%9,101.45萬 -5.82%8,929.4萬 -17.76%7,675.84萬 -30.87%7,305.77萬 -16.39%8,704.81萬 -9.52%9,480.99萬 -8.24%9,333.27萬
其他應付款(含利息和股利) 43.49%555.88萬 133.36%510.85萬 -31.81%510.24萬 1.58%646.45萬 -56.76%387.39萬 -28.56%218.91萬 33.33%748.27萬 -11.93%636.41萬 117.34%895.92萬 -50.22%306.45萬
-應付股利 0.00%153.66萬 0.00%153.66萬 0.00%153.66萬 0.00%153.66萬 0.00%153.66萬 0.00%153.66萬 0.00%153.66萬 0.00%153.66萬 -17.45%153.66萬 -17.45%153.66萬
-其他應付款 ---- 447.38%357.19萬 ---- ---- ---- -57.29%65.25萬 ---- -15.15%482.75萬 ---- -64.42%152.79萬
一年內到期的非流動負債 81.17%431.11萬 15.57%398.28萬 57.14%550.04萬 39.39%558.13萬 -41.05%237.96萬 436.07%344.61萬 -26.27%350.04萬 -2.07%400.4萬 --403.67萬 --64.28萬
其他流動負債 76.24%875.62萬 0.00%496.84萬 926.19%1,284.96萬 928.12%1,638.78萬 112.53%496.84萬 142.07%496.84萬 -55.85%125.22萬 -30.01%159.4萬 -33.41%233.78萬 -27.67%205.24萬
流動負債合計 15.89%6.11億 20.47%5.99億 32.32%6.12億 12.78%5.41億 -3.85%5.27億 -12.69%4.97億 -15.48%4.62億 -22.66%4.8億 -7.75%5.48億 1.03%5.69億
非流動負債
預計負債 34.08%377.43萬 57.94%442.21萬 19.73%351.28萬 27.35%387.06萬 -41.83%281.48萬 -39.29%279.99萬 -45.04%293.38萬 -47.23%303.93萬 -9.65%483.92萬 -29.17%461.16萬
遞延所得稅負債 18.47%2,941.08萬 17.77%2,914.67萬 19.39%2,950.58萬 13.79%2,987.66萬 -0.45%2,482.53萬 -0.56%2,474.84萬 -0.29%2,471.31萬 5.87%2,625.51萬 -1.65%2,493.75萬 -2.07%2,488.68萬
長期遞延收益 66.80%7,535.62萬 79.88%7,699.13萬 69.83%8,466.94萬 71.87%5,948.77萬 25.21%4,517.75萬 46.32%4,280.25萬 68.36%4,985.61萬 16.33%3,461.11萬 24.61%3,608萬 0.55%2,925.33萬
租賃負債 -51.04%370.02萬 -44.05%399.23萬 -28.00%514.26萬 -41.68%476.91萬 -4.00%755.79萬 -39.29%713.57萬 -12.39%714.26萬 -9.10%817.81萬 -8.65%787.3萬 28.06%1,175.32萬
其他非流動負債 ---- ---- --32.43萬 ---- ---- ---- ---- ---- ---- ----
非流動負債合計 39.65%1.12億 47.84%1.15億 45.49%1.23億 35.96%9,800.4萬 9.01%8,037.55萬 9.90%7,748.64萬 24.68%8,464.56萬 4.00%7,208.37萬 7.98%7,372.97萬 0.44%7,050.49萬
負債合計 19.03%7.23億 24.16%7.14億 34.36%7.35億 15.80%6.39億 -2.32%6.07億 -10.20%5.75億 -11.04%5.47億 -19.98%5.52億 -6.13%6.22億 0.96%6.4億
所有者權益(或股東權益)
實收資本(或股本) 0.00%6.63億 0.00%6.63億 0.00%6.63億 0.00%6.63億 0.00%6.63億 7.89%6.63億 7.89%6.63億 7.89%6.63億 7.89%6.63億 0.00%6.14億
資本公積 0.28%10.55億 0.28%10.55億 0.28%10.55億 0.28%10.55億 -0.15%10.52億 35.44%10.52億 35.46%10.52億 35.46%10.52億 35.66%10.54億 -0.01%7.77億
盈餘公積 0.00%3,857.33萬 0.00%3,857.33萬 0.00%3,857.33萬 0.00%3,857.33萬 0.00%3,857.33萬 0.00%3,857.33萬 0.00%3,857.33萬 0.00%3,857.33萬 0.00%3,857.33萬 0.00%3,857.33萬
未分配利潤 -71.86%-4,262.85萬 74.81%-1,100.74萬 57.42%-1,251.59萬 56.01%-1,383.39萬 -145.94%-2,480.44萬 -161.62%-4,370.48萬 -136.50%-2,939.13萬 -139.91%-3,145萬 -84.25%5,398.84萬 -78.54%7,093.13萬
其他綜合收益 -24.15%-337.75萬 -27.32%-326.94萬 -84.69%-314.74萬 -81.87%-301.81萬 -111.89%-272.06萬 -105.42%-256.79萬 -41.14%-170.41萬 -43.63%-165.95萬 -23.06%-128.4萬 -0.66%-125.01萬
歸屬母公司所有者權益合計 -0.90%17.1億 2.04%17.42億 1.07%17.41億 1.11%17.39億 -4.53%17.26億 13.86%17.07億 14.15%17.22億 14.14%17.2億 2.05%18.08億 -14.76%14.99億
少數股東權益 3.48%930.69萬 4.15%919.4萬 10.80%886.29萬 16.16%932.54萬 17.18%899.42萬 12.72%882.77萬 1.12%799.87萬 -0.83%802.79萬 1.15%767.55萬 2.13%783.16萬
所有者權益(或股東權益)合計 -0.88%17.2億 2.06%17.51億 1.11%17.49億 1.18%17.49億 -4.43%17.35億 13.86%17.16億 14.08%17.3億 14.06%17.28億 2.05%18.15億 -14.69%15.07億
負債和所有者權益(或股東權益)總計 4.28%24.42億 7.60%24.65億 9.10%24.85億 4.72%23.88億 -3.89%23.42億 6.68%22.91億 6.83%22.77億 3.41%22.8億 -0.17%24.37億 -10.56%21.47億
貨幣單位 人民幣 人民幣 人民幣 人民幣 人民幣 人民幣 人民幣 人民幣 人民幣 人民幣
會計準則 新會計準則(2007) 新會計準則(2007) 新會計準則(2007) 新會計準則(2007) 新會計準則(2007) 新會計準則(2007) 新會計準則(2007) 新會計準則(2007) 新會計準則(2007) 新會計準則(2007)
審計意見 -- -- -- 無保留意見 -- -- -- 無保留意見 -- --
會計師事務所 -- -- -- 致同會計師事務所(特殊普通合夥) -- -- -- 致同會計師事務所(特殊普通合夥) -- --

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。