(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -75.86%-10.89M | -37.74%-10.87M | 48.08%-25.81M | 3.70%-7.2M | 54.35%-4.53M | 62.12%-6.19M | 50.58%-7.89M | -9.85%-49.72M | 52.06%-7.47M | 17.54%-9.93M |
Net income from continuing operations | -96.74%-12.96M | -55.48%-10.73M | 50.44%-29.36M | 22.13%-9.52M | 34.95%-6.35M | 62.32%-6.59M | 65.09%-6.9M | -24.05%-59.25M | 26.73%-12.23M | 7.35%-9.76M |
Operating gains losses | ---- | ---- | -92.31%6K | ---- | ---- | ---- | ---- | --78K | --600 | ---- |
Depreciation and amortization | 12.95%157K | 8.63%151K | 6.77%568K | 6.24%146.5K | 8.55%143.5K | 4.83%139K | 7.50%139K | -25.19%532K | 3.37%137.9K | -58.16%132.2K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.56M | ---- | ---- |
Change In working capital | 391.08%946K | 15.80%-1.43M | -60.88%793K | 262.40%1.65M | 203.25%1.16M | -1,384.02%-325K | -162.31%-1.7M | 205.69%2.03M | 204.50%455.1K | 55.77%-1.13M |
-Change in prepaid assets | -79.07%104K | -365.38%-968K | -92.16%250K | -67.95%48.1K | -114.36%-87.1K | -62.65%497K | -118.90%-208K | 265.77%3.19M | -21.33%150.1K | 293.83%606.5K |
-Change in payables and accrued expense | 367.33%1.2M | 62.49%-455K | 155.89%522K | 232.96%1.92M | 118.38%268.8K | 78.09%-450K | -160.44%-1.21M | -155.37%-934K | 217.83%575.5K | 3.38%-1.46M |
-Change in other current assets | ---- | --190K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Change in other current liabilities | -63.33%-196K | -14.04%-130K | -14.32%-495K | -21.97%-136K | -14.16%-125K | -12.04%-120K | -8.67%-114K | 36.04%-433K | -8.57%-111.5K | 72.60%-109.5K |
-Change in other working capital | 109.92%25K | 59.63%-65K | 150.49%516K | -12.58%-179K | 781.01%1.11M | -131.16%-252K | 42.70%-161K | 120.51%206K | -351.70%-159K | 49.81%-162.7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -75.86%-10.89M | -37.74%-10.87M | 48.08%-25.81M | 3.70%-7.2M | 54.35%-4.53M | 62.12%-6.19M | 50.58%-7.89M | -9.85%-49.72M | 52.06%-7.47M | 17.54%-9.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -7.79M | -5.47M | 91.76%-61K | 94.56%-28.7K | -158.40%-32.3K | 0 | 0 | -269.26%-740K | -527,900.00%-528K | -12,600.00%-12.5K |
Net PPE purchase and sale | ---61K | ---42K | 71.23%-61K | ---28.7K | -158.40%-32.3K | --0 | --0 | -5.79%-212K | --0 | -12,600.00%-12.5K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---528K | ---- | ---- |
Net investment purchase and sale | ---7.73M | ---5.43M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---7.79M | ---5.47M | 91.76%-61K | 94.56%-28.7K | -158.40%-32.3K | --0 | --0 | -269.26%-740K | -527,900.00%-528K | -12,600.00%-12.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -89.94%88K | 12,434.49%128.4M | 57.78%-167.8K | 30,852.65%93.52M | 10,332.34%34.18M | 16,009.09%875K | -109.93%-1.04M | -1,776.79%-397.4K | -114.35%-304.1K |
Net issuance payments of debt | --0 | --0 | 4.74%-985K | 100.32%1K | --0 | -154.70%-785K | -96.67%-201K | -34,366.67%-1.03M | -156,150.00%-312.5K | -31,010.00%-311.1K |
Net common stock issuance | -100.25%-88K | -91.82%88K | 184,927.14%129.38M | -99.17%-168.9K | --93.51M | 115,469.64%34.96M | 2,285.81%1.08M | -101.58%-70K | -129.99%-84.8K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | -87.30%8K | 200.00%100 | -44.29%3.9K | ---- | ---- | -98.96%63K | 99.96%-100 | -99.65%7K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -89.94%88K | 12,434.49%128.4M | 57.78%-167.8K | 30,852.65%93.52M | 10,332.34%34.18M | 16,009.09%875K | -109.93%-1.04M | -1,776.79%-397.4K | -114.35%-304.1K |
Net cash flow | ||||||||||
Beginning cash position | 969.61%102.92M | 616.23%119.17M | -75.58%16.64M | 405.48%126.56M | 6.58%37.61M | -81.49%9.62M | -75.58%16.64M | -33.92%68.14M | -70.09%25.04M | -62.31%35.29M |
Current changes in cash | -166.72%-18.67M | -131.58%-16.25M | 299.10%102.53M | 11.97%-7.39M | 967.83%88.95M | 267.59%27.99M | 56.55%-7.02M | -47.25%-51.5M | 46.04%-8.4M | -3.25%-10.25M |
End cash Position | 124.01%84.25M | 969.61%102.92M | 616.23%119.17M | 616.23%119.17M | 405.48%126.56M | 6.58%37.61M | -81.49%9.62M | -75.58%16.64M | -75.58%16.64M | -70.09%25.04M |
Free cash flow | -76.85%-10.95M | -38.27%-10.91M | 48.18%-25.87M | 3.32%-7.23M | 54.08%-4.57M | 62.18%-6.19M | 51.12%-7.89M | -9.84%-49.93M | 52.06%-7.47M | 17.43%-9.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data