Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.52%34.2M | --34.2M | 58.89%43.02M | -32.14%27.08M | -12.91%39.9M | 162.07%45.82M | -25.42%17.48M | 41.77%23.44M | -41.92%16.54M | -18.64%28.47M |
-Cash and cash equivalents | -20.52%34.2M | --34.2M | 58.89%43.02M | -32.14%27.08M | -12.91%39.9M | 162.07%45.82M | -25.42%17.48M | 41.77%23.44M | -41.92%16.54M | -18.64%28.47M |
Receivables | 8.32%132.08M | --132.08M | -8.41%121.93M | 17.23%133.13M | 1.65%113.56M | 3.24%111.72M | 4.04%108.21M | -11.48%104.01M | 4.57%117.49M | 11.20%112.35M |
-Accounts receivable | 8.20%132.17M | --132.17M | -8.24%122.15M | 17.23%133.13M | 1.65%113.56M | 3.24%111.72M | 4.04%108.21M | -11.48%104.01M | 4.57%117.49M | 11.20%112.35M |
-Recievables adjustments allowances | 59.29%-92K | ---92K | ---226K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -1.60%105.34M | --105.34M | -8.61%107.05M | 42.94%117.13M | -21.57%81.95M | 24.65%104.49M | 9.34%83.83M | -8.42%76.67M | -4.52%83.72M | 7.32%87.68M |
Prepaid assets | -73.54%2.92M | --2.92M | --11.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | --705K | ---- | ---- | ---- | ---- | 694.47%3.02M | --380K | ---- |
Hedging assets-current | 613.79%414K | --414K | --58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | 24,409.57%46.08M | 3.30%188K | -83.94%182K | --1.13M | ---- | ---- |
Total current assets | -3.12%274.94M | --274.94M | 2.33%283.79M | -1.48%277.34M | 7.35%281.49M | 25.04%262.22M | 0.69%209.71M | -4.52%208.26M | -4.54%218.12M | -9.28%228.5M |
Non current assets | ||||||||||
Net PPE | 8.90%281.64M | --281.64M | 4.74%258.62M | 0.86%246.9M | -16.81%244.8M | 13.47%294.25M | 28.00%259.32M | 10.83%202.6M | 14.10%182.79M | 14.81%160.21M |
-Gross PPE | 9.55%545.88M | --545.88M | 101.83%498.31M | 0.86%246.9M | -16.81%244.8M | 13.47%294.25M | 28.00%259.32M | 10.83%202.6M | 14.10%182.79M | 14.81%160.21M |
-Accumulated depreciation | -10.24%-264.24M | ---264.24M | ---239.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | -20.36%1.92M | -46.48%2.41M | -33.78%4.51M | 24.23%6.8M |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -42.34%655K | -14.20%1.14M | -63.85%1.32M | 57.68%3.66M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | -0.78%1.27M | -59.92%1.28M | 1.31%3.18M | -0.41%3.14M |
Non current accounts receivable | --175K | --175K | ---- | ---- | -15.04%1.45M | -85.42%1.7M | 35.04%11.67M | 929.05%8.64M | -84.83%840K | --5.54M |
Goodwill and other intangible assets | 45.47%107.63M | --107.63M | -1.31%73.99M | -1.21%74.97M | 1.19%75.89M | -12.45%75M | 3.86%85.67M | 4.04%82.49M | 3.84%79.28M | -2.35%76.36M |
-Goodwill | 26.03%86.9M | --86.9M | --68.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 311.60%20.73M | --20.73M | -93.28%5.04M | -1.21%74.97M | 1.19%75.89M | -12.45%75M | 3.86%85.67M | 4.04%82.49M | 3.84%79.28M | -2.35%76.36M |
Non current deferred assets | ---- | ---- | -83.95%1.31M | -13.51%8.16M | -30.42%9.43M | 262.70%13.55M | 3.26%3.74M | -28.44%3.62M | -32.06%5.06M | 404.27%7.44M |
Other non current assets | -150.00%-1K | ---1K | --2K | ---- | ---- | ---- | -25.00%1.73M | --2.3M | ---- | ---- |
Total non current assets | 16.63%389.44M | --389.44M | 1.18%333.91M | -0.46%330.03M | -13.77%331.57M | 5.62%384.51M | 20.52%364.05M | 10.85%302.06M | 6.29%272.48M | 14.09%256.35M |
Total assets | 7.56%664.38M | --664.38M | 1.70%617.7M | -0.93%607.37M | -5.21%613.06M | 12.72%646.73M | 12.43%573.75M | 4.02%510.32M | 1.19%490.6M | 1.74%484.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 22.40%5.09M | --5.09M | --4.16M | ---- | ---- | --193M | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | --193M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 22.40%5.09M | --5.09M | --4.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 7.42%220.41M | --220.41M | -0.70%205.19M | 21.72%206.63M | 2.65%169.75M | 4.17%165.37M | 1.84%158.76M | 4.92%155.9M | 1.83%148.58M | -8.07%145.92M |
-accounts payable | -2.59%155.41M | --155.41M | -22.79%159.54M | 21.72%206.63M | 2.65%169.75M | 4.17%165.37M | 1.84%158.76M | 4.92%155.9M | 1.83%148.58M | -8.07%145.92M |
-Other payable | 42.38%65M | --65M | --45.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | -12.74%15.11M | -17.99%17.32M | 31.93%21.12M | 9.69%16.01M | 7.77%14.59M | 4.89%13.54M | 1.12%12.91M |
Pension and other retirement benefit plans | -6.40%14.64M | --14.64M | --15.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --4.97M | --4.97M | ---- | 102.46%11.86M | 1,425.52%5.86M | -81.23%384K | --2.05M | ---- | ---- | 15.56%8.26M |
Current liabilities | 8.94%245.11M | --245.11M | -3.69%224.99M | 21.08%233.6M | -49.21%192.93M | 114.85%379.88M | 3.71%176.81M | 5.16%170.49M | -2.97%162.12M | -6.47%167.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.03%93.2M | --93.2M | 54.01%77.01M | -59.35%50M | --123M | ---- | 56.03%118.93M | 11.96%76.22M | -1.95%68.08M | 2.57%69.44M |
-Long term debt | 17.24%85M | --85M | 45.00%72.5M | -59.35%50M | --123M | ---- | 56.03%118.93M | 11.96%76.22M | -1.95%68.08M | 2.57%69.44M |
-Long term capital lease obligation | 82.06%8.2M | --8.2M | --4.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | -20.38%7.37M | 89.72%9.26M | --4.88M | ---- | ---- | ---- | ---- |
Long term provisions | ---- | ---- | ---- | 12.00%364K | 0.31%325K | -37.45%324K | 3.39%518K | -13.77%501K | 30.27%581K | 15.25%446K |
Employee benefits | 15.69%376K | --376K | --325K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --2.58M | --2.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 24.35%96.16M | --96.16M | 33.93%77.33M | -56.45%57.74M | 2,446.81%132.59M | -95.64%5.21M | 55.68%119.44M | 11.74%76.72M | -1.75%68.66M | 2.65%69.88M |
Total liabilities | 12.88%341.26M | --341.26M | 3.77%302.32M | -10.50%291.34M | -15.47%325.52M | 29.98%385.08M | 19.84%296.26M | 7.12%247.21M | -2.61%230.78M | -3.95%236.97M |
Shareholders'equity | ||||||||||
Share capital | 0.00%218.09M | --218.09M | -3.12%218.09M | 0.00%225.11M | 0.71%225.11M | 2.09%223.52M | 2.10%218.94M | 0.00%214.45M | 0.00%214.45M | 0.00%214.45M |
-common stock | 0.00%218.09M | --218.09M | -3.12%218.09M | 0.00%225.11M | 0.71%225.11M | 2.09%223.52M | 2.10%218.94M | 0.00%214.45M | 0.00%214.45M | 0.00%214.45M |
Retained earnings | 6.36%105.49M | --105.49M | 13.01%99.19M | 44.54%87.77M | 67.37%60.73M | -33.84%36.28M | 22.13%54.84M | 5.69%44.9M | 35.86%42.48M | 115.11%31.27M |
Gains losses not affecting retained earnings | 75.54%-462K | ---462K | -160.04%-1.89M | 84.41%3.15M | -7.43%1.71M | -50.43%1.84M | -1.12%3.72M | 29.88%3.76M | 33.41%2.9M | 154.40%2.17M |
Total stockholders'equity | 2.45%323.12M | --323.12M | -0.20%315.39M | 9.91%316.03M | 9.90%287.55M | -5.71%261.65M | 5.47%277.5M | 1.26%263.11M | 4.82%259.82M | 7.85%247.88M |
Total equity | 2.45%323.12M | --323.12M | -0.20%315.39M | 9.91%316.03M | 9.90%287.55M | -5.71%261.65M | 5.47%277.5M | 1.26%263.11M | 4.82%259.82M | 7.85%247.88M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |