(Q1)Mar 31, 2011 | (FY)Dec 31, 2010 | (Q4)Dec 31, 2010 | (Q3)Sep 30, 2010 | (Q2)Jun 30, 2010 | (Q1)Mar 31, 2010 | (FY)Dec 31, 2009 | (Q4)Dec 31, 2009 | (Q3)Sep 30, 2009 | (Q2)Jun 30, 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.93%-93.9K | -662.57%-323.75K | -183.65%-49.57K | -104.64%-3.98K | -737.17%-167.09K | 38.44%-103.11K | 37.42%-42.46K | -66.37%59.26K | 164.57%85.73K | 66.79%-19.96K |
Net income from continuing operations | 77.78%-77.37K | -561.49%-1.63M | -1,131.18%-876.61K | -917.49%-287.16K | -318.94%-118.55K | -91.18%-348.18K | -168.32%-246.49K | 29.44%-71.2K | 236.08%35.13K | 60.41%-28.3K |
Operating gains losses | 19.60%-158.6K | ---- | ---- | ---- | ---- | ---197.27K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -7.45%4.86K | -1.76%19.97K | -8.83%4.16K | 63.83%5.28K | 71.34%5.28K | -44.50%5.25K | 49.08%20.33K | --4.57K | --3.22K | --3.08K |
Other non cash items | -28.67%37.6K | ---- | ---- | 133.57%7.78K | -273.20%-41.1K | 159.42%52.71K | 108.19%45.43K | -101.29%-1.95K | --3.33K | --23.73K |
Change In working capital | -74.09%99.61K | 830.60%1.29M | 566.17%851.66K | 503.60%265.87K | -1,064.72%-215.12K | 2,637.64%384.38K | 22.86%138.27K | --127.84K | --44.05K | -262.57%-18.47K |
-Change in receivables | -92.05%3.45K | -81.98%55.1K | -85.67%26.46K | 544.38%174.43K | -252.78%-189.23K | 19.04%43.44K | 223.24%305.75K | --184.64K | ---39.25K | --123.86K |
-Change in inventory | -105.70%-17.12K | 213.49%414.32K | 141.16%148.88K | -174.50%-149.57K | 28.85%114.86K | 202.33%300.15K | -1,539.48%-365.08K | ---361.66K | --200.77K | --89.14K |
-Change in prepaid assets | 904.75%4.02K | -82.77%1.78K | -140.41%-2.45K | 867.15%5.28K | -101.81%-1.45K | 100.53%400 | 178.84%10.34K | --6.05K | ---688 | --79.96K |
-Change in payables and accrued expense | -55.37%109.68K | 68.46%778.92K | -37.89%222.47K | 1,842.73%159.13K | 250.34%151.58K | 24.87%245.75K | 80.66%462.37K | --358.19K | --8.19K | ---100.82K |
-Change in other current assets | ---- | --59.2K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Change in other current liabilities | --0 | -10,968.02%-394.84K | -174.41%-160.1K | 104.10%1.96K | 73.64%-74.76K | -235.11%-161.93K | -97.41%3.63K | --215.16K | ---47.76K | ---283.62K |
-Change in other working capital | 99.02%-427 | 233.56%372.29K | 302.96%557.2K | 196.67%74.64K | ---216.11K | ---43.44K | ---278.74K | ---274.54K | ---77.21K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.93%-93.9K | -662.57%-323.75K | -183.65%-49.57K | -104.64%-3.98K | -737.17%-167.09K | 38.44%-103.11K | 37.42%-42.46K | -66.37%59.26K | 164.57%85.73K | 66.79%-19.96K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -14.49%-52.55K | 73.53%-10.06K | -244.01%-10.48K | -515.49%-30.01K | -2.02K | -45.9K | -37.98K | -3.05K | -4.88K |
Net PPE purchase and sale | --0 | -14.49%-52.55K | 73.53%-10.06K | -244.01%-10.48K | -515.49%-30.01K | ---2.02K | ---45.9K | ---37.98K | ---3.05K | ---4.88K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -14.49%-52.55K | 73.53%-10.06K | -244.01%-10.48K | -515.49%-30.01K | ---2.02K | ---45.9K | ---37.98K | ---3.05K | ---4.88K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.34%250K | 1,982.17%230.46K | 143.32%68.06K | -62.35%-49.54K | 113.91%56.98K | 1,289.48%154.95K | -95.04%11.07K | 379.73%27.97K | -120.74%-30.52K | -63.61%26.64K |
Net issuance payments of debt | --0 | 1,982.17%230.46K | 143.32%68.06K | -62.35%-49.54K | 113.91%56.98K | 1,289.48%154.95K | -94.95%11.07K | -71.89%27.97K | -131.56%-30.52K | -63.61%26.64K |
Net common stock issuance | --250K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.34%250K | 1,982.17%230.46K | 143.32%68.06K | -62.35%-49.54K | 113.91%56.98K | 1,289.48%154.95K | -95.04%11.07K | 379.73%27.97K | -120.74%-30.52K | -63.61%26.64K |
Net cash flow | ||||||||||
Beginning cash position | -98.23%2.63K | -34.23%148.48K | -105.85%-5.8K | 23.66%58.19K | 338.20%198.31K | -34.23%148.48K | 221.08%225.77K | 66.64%99.23K | 4.24%47.06K | 41.22%45.25K |
Current changes in cash | 213.29%156.1K | -88.70%-145.85K | -82.88%8.43K | -222.68%-64K | -7,862.44%-140.11K | 127.60%49.83K | -149.72%-77.29K | -70.37%49.25K | 262.36%52.17K | -86.22%1.81K |
End cash Position | -19.96%158.73K | -98.23%2.63K | -98.23%2.63K | -105.85%-5.8K | 23.66%58.19K | 338.20%198.31K | -34.23%148.48K | -34.23%148.48K | 66.64%99.23K | 4.24%47.06K |
Free cash flow | 10.68%-93.9K | -325.89%-376.3K | -380.21%-59.63K | -117.48%-14.45K | -693.65%-197.1K | 37.23%-105.13K | -30.24%-88.36K | -87.92%21.28K | 162.28%82.68K | 58.68%-24.83K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data