(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.56%206.95M | 54.23%228.63M | 124.49%262.89M | 53.76%220.2M | 53.76%220.2M | 43.31%248.04M | -28.45%148.23M | -51.94%117.1M | -47.59%143.21M | -47.59%143.21M |
-Cash and cash equivalents | -16.56%206.95M | 54.23%228.63M | 124.49%262.89M | 53.76%220.2M | 53.76%220.2M | 43.31%248.04M | -28.45%148.23M | -51.94%117.1M | -47.59%143.21M | -47.59%143.21M |
Receivables | -48.02%13.01M | -35.76%21.08M | -14.13%17.48M | 85.16%28.93M | 85.16%28.93M | 38.15%25.04M | 93.58%32.81M | 49.69%20.36M | 39.30%15.62M | 39.30%15.62M |
-Taxes receivable | -47.51%13.01M | -8.42%21.08M | -14.13%17.48M | 85.16%28.93M | 85.16%28.93M | 36.82%24.8M | 35.79%23.02M | 49.69%20.36M | 39.30%15.62M | 39.30%15.62M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --240K | --9.8M | ---- | ---- | ---- |
Prepaid assets | 23.58%11.53M | 21.10%12.3M | -54.42%13.04M | -68.88%9.83M | -68.88%9.83M | -63.88%9.33M | 49.06%10.15M | 307.94%28.6M | 270.63%31.6M | 270.63%31.6M |
Restricted cash | 17.52%389K | 54.98%389K | 43.54%389K | 151.43%440K | 151.43%440K | 113.55%331K | 141.35%251K | 160.58%271K | 68.27%175K | 68.27%175K |
Other current assets | -14.27%1.78M | 25.53%2.7M | 15.37%1.72M | 81.86%1.9M | 81.86%1.9M | 63.00%2.08M | 126.08%2.15M | 11.69%1.49M | -23.94%1.04M | -23.94%1.04M |
Total current assets | -17.96%233.66M | 36.93%265.09M | 76.08%295.52M | 36.34%261.3M | 36.34%261.3M | 30.38%284.81M | -16.55%193.6M | -37.04%167.83M | -35.10%191.65M | -35.10%191.65M |
Non current assets | ||||||||||
Net PPE | -38.65%2.75M | -39.63%3.18M | 85.08%4.08M | 80.29%4.73M | 80.29%4.73M | 54.65%4.47M | 39.76%5.27M | -36.47%2.21M | -35.93%2.62M | -35.93%2.62M |
-Gross PPE | -38.65%2.75M | -39.63%3.18M | 85.08%4.08M | 80.29%4.73M | 80.29%4.73M | 36.07%4.47M | 28.00%5.27M | -41.29%2.21M | -41.08%2.62M | -41.08%2.62M |
Investments and advances | ---- | ---- | 0.00%469K | 0.00%469K | 0.00%469K | 8.56%469K | -0.21%469K | -7.68%469K | -10.67%469K | -10.67%469K |
Non current deferred assets | 29.59%4.41M | 31.70%4.02M | 40.84%3.66M | 50.00%3.34M | 50.00%3.34M | 39.30%3.41M | 53.16%3.05M | 110.88%2.6M | 190.34%2.22M | 190.34%2.22M |
Non current prepaid assets | ---- | ---- | --5.27M | --5.96M | --5.96M | ---- | ---- | ---- | --0 | --0 |
Other non current assets | 10.89%6.52M | -16.19%6.24M | -99.06%2K | -38.23%202K | -38.23%202K | 1,865.89%5.88M | 1,715.61%7.44M | -36.53%212K | 53.52%327K | 53.52%327K |
Total non current assets | -3.87%13.68M | -17.21%13.44M | 145.77%13.48M | 160.34%14.69M | 160.34%14.69M | 134.42%14.23M | 144.40%16.23M | -1.10%5.48M | 0.80%5.64M | 0.80%5.64M |
Total assets | -17.29%247.34M | 32.74%278.53M | 78.29%308.99M | 39.89%275.99M | 39.89%275.99M | 33.19%299.03M | -12.07%209.83M | -36.31%173.31M | -34.43%197.29M | -34.43%197.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 93.81%8.23M | 297.62%8.2M | 162.28%10.17M | 19.83%5.91M | 19.83%5.91M | -79.09%4.25M | -47.53%2.06M | 30.55%3.88M | 56.10%4.93M | 56.10%4.93M |
-accounts payable | 93.81%8.23M | 313.47%8.2M | 141.08%9.34M | 23.76%5.89M | 23.76%5.89M | -78.64%4.25M | -40.91%1.98M | 88.66%3.88M | 85.69%4.76M | 85.69%4.76M |
-Total tax payable | ---- | ---- | 82,300.00%824K | -92.22%13K | -92.22%13K | --0 | -86.24%79K | -99.89%1K | -71.84%167K | -71.84%167K |
Current accrued expenses | 343.05%13.52M | 164.49%11.45M | 4.43%2.73M | 7.61%3.19M | 7.61%3.19M | 7.88%3.05M | 27.82%4.33M | -24.09%2.62M | -32.99%2.97M | -32.99%2.97M |
Current debt and capital lease obligation | 111.79%4.46M | 9.60%2.39M | 114.03%2.38M | 59.67%2.41M | 59.67%2.41M | 14.91%2.1M | 0.32%2.18M | -48.18%1.11M | -32.44%1.51M | -32.44%1.51M |
-Current debt | --2.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 9.32%2.3M | 9.60%2.39M | 114.03%2.38M | 59.67%2.41M | 59.67%2.41M | 14.91%2.1M | 0.32%2.18M | -48.18%1.11M | -32.44%1.51M | -32.44%1.51M |
Other current liabilities | ---- | ---- | 49.26%1M | 56.25%1.03M | 56.25%1.03M | 57.99%1.18M | -12.78%628K | -29.85%672K | 144.78%656K | 144.78%656K |
Current liabilities | 70.76%26.21M | 72.42%22.03M | 72.40%19.4M | 25.70%19.6M | 25.70%19.6M | -48.02%15.35M | -3.46%12.78M | -3.65%11.25M | 3.24%15.6M | 3.24%15.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.66%28.1M | -1.40%30.23M | 7,285.68%30.43M | 7,229.90%30.64M | 7,229.90%30.64M | 7,059.53%30.43M | 3,648.53%30.66M | -51.13%412K | -69.69%418K | -69.69%418K |
-Long term debt | -2.79%27.64M | 4.66%29.43M | --29.09M | --28.76M | --28.76M | --28.43M | --28.12M | ---- | ---- | ---- |
-Long term capital lease obligation | -77.02%459K | -68.53%799K | 225.00%1.34M | 350.24%1.88M | 350.24%1.88M | 369.88%2M | 210.39%2.54M | -51.13%412K | -69.69%418K | -69.69%418K |
Total non current liabilities | -7.66%28.1M | -1.40%30.23M | 7,285.68%30.43M | 7,229.90%30.64M | 7,229.90%30.64M | 7,059.53%30.43M | 3,648.53%30.66M | -51.13%412K | -69.69%418K | -69.69%418K |
Total liabilities | 18.63%54.31M | 20.31%52.26M | 327.15%49.83M | 213.74%50.24M | 213.74%50.24M | 52.81%45.78M | 209.15%43.44M | -6.84%11.67M | -2.86%16.01M | -2.86%16.01M |
Shareholders'equity | ||||||||||
Share capital | 10.25%699K | 48.41%699K | 58.14%699K | 44.32%635K | 44.32%635K | 44.09%634K | 7.05%471K | 0.45%442K | 1.15%440K | 1.15%440K |
-common stock | 10.25%699K | 48.41%699K | 58.14%699K | 44.32%635K | 44.32%635K | 44.09%634K | 7.05%471K | 0.45%442K | 1.15%440K | 1.15%440K |
Retained earnings | -41.58%-491.4M | -44.38%-452.9M | -45.36%-414.8M | -45.36%-379.61M | -45.36%-379.61M | -50.76%-347.08M | -48.07%-313.69M | -49.55%-285.35M | -53.94%-261.15M | -53.94%-261.15M |
Paid-in capital | 13.47%700.27M | 40.10%695.35M | 48.76%690.22M | 35.49%621.65M | 35.49%621.65M | 35.65%617.17M | 9.94%496.34M | 3.50%463.97M | 3.16%458.83M | 3.16%458.83M |
Gains losses not affecting retained earnings | 5.29%-16.54M | -0.91%-16.88M | 2.77%-16.96M | -0.35%-16.93M | -0.35%-16.93M | 43.00%-17.47M | -8.01%-16.73M | -1,159.20%-17.45M | -290.80%-16.87M | -290.80%-16.87M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%28K | 0.00%28K | 0.00%28K |
Total stockholders'equity | -23.78%193.03M | 35.98%226.27M | 60.33%259.16M | 24.53%225.74M | 24.53%225.74M | 30.17%253.26M | -25.91%166.4M | -37.73%161.64M | -36.26%181.28M | -36.26%181.28M |
Total equity | -23.78%193.03M | 35.98%226.27M | 60.33%259.16M | 24.53%225.74M | 24.53%225.74M | 30.17%253.26M | -25.91%166.4M | -37.73%161.64M | -36.26%181.28M | -36.26%181.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data