(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 39.62%404.35M | 2.37%175.73M | --169.38M | 15.30%354.06M | 15.30%354.06M | --289.61M | --171.66M | 30.48%307.08M | --307.08M | 144.70%235.34M |
-Cash and cash equivalents | 39.62%404.35M | 2.37%175.73M | --169.38M | 12.16%344.41M | 12.16%344.41M | --289.61M | --171.66M | 30.48%307.08M | --307.08M | 144.70%235.34M |
-Short-term investments | ---- | ---- | ---- | --9.65M | --9.65M | ---- | ---- | --0 | --0 | ---- |
Receivables | 25.66%210.46M | 13.35%209.94M | --89.61M | 19.80%118.23M | 19.80%118.23M | --167.48M | --185.22M | -23.50%98.69M | --98.69M | 96.07%129M |
-Accounts receivable | 31.07%201.49M | 16.70%200.21M | --79.5M | 41.93%91.69M | 41.93%91.69M | --153.72M | --171.56M | 14.49%64.6M | --64.6M | -4.59%56.43M |
-Taxes receivable | -34.81%8.97M | -28.73%9.73M | --10.11M | -18.67%26.47M | -18.67%26.47M | --13.76M | --13.66M | -53.25%32.54M | --32.54M | 1,108.49%69.61M |
-Other receivables | ---- | ---- | ---- | -21.63%2.83M | -21.63%2.83M | ---- | ---- | -26.70%3.62M | --3.62M | 21.03%4.93M |
-Recievables adjustments allowances | ---- | ---- | ---- | -33.29%-2.76M | -33.29%-2.76M | ---- | ---- | -5.07%-2.07M | ---2.07M | 38.11%-1.97M |
Inventory | 8.31%619.13M | 10.63%650.96M | --644.37M | 11.11%595.09M | 11.11%595.09M | --571.61M | --588.41M | 49.10%535.61M | --535.61M | 69.72%359.22M |
Prepaid assets | ---- | ---- | ---- | -5.72%9.29M | -5.72%9.29M | ---- | ---- | 335.74%9.85M | --9.85M | -44.23%2.26M |
Other current assets | -7.04%33.09M | 17.24%39.05M | --37.99M | -55.35%3.88M | -55.35%3.88M | --35.6M | --33.3M | 61.57%8.68M | --8.68M | 125.51%5.37M |
Total current assets | 19.05%1.27B | 9.92%1.08B | --941.34M | 12.57%1.08B | 12.57%1.08B | --1.06B | --978.59M | 31.28%959.91M | --959.91M | 92.39%731.19M |
Non current assets | ||||||||||
Net PPE | 22.39%475.38M | 33.97%467.99M | --443.55M | 28.41%409.04M | 28.41%409.04M | --388.41M | --349.33M | 26.32%318.53M | --318.53M | 20.72%252.17M |
-Gross PPE | 22.39%475.38M | 33.97%467.99M | --443.55M | 34.17%510.73M | 34.17%510.73M | --388.41M | --349.33M | 41.95%380.66M | --380.66M | -26.32%268.16M |
-Accumulated depreciation | ---- | ---- | ---- | -63.68%-101.69M | -63.68%-101.69M | ---- | ---- | -288.40%-62.13M | ---62.13M | 89.68%-16M |
Goodwill and other intangible assets | -0.14%3.26B | -0.87%3.25B | --3.23B | -5.44%3.3B | -5.44%3.3B | --3.27B | --3.28B | 7.62%3.49B | --3.49B | 1,555.40%3.24B |
-Goodwill | 0.33%1.58B | -0.59%1.58B | --1.56B | -4.80%1.59B | -4.80%1.59B | --1.58B | --1.59B | 7.56%1.67B | --1.67B | 11,852.40%1.56B |
-Other intangible assets | -0.58%1.68B | -1.14%1.68B | --1.66B | -6.03%1.71B | -6.03%1.71B | --1.69B | --1.7B | 7.68%1.82B | --1.82B | 821.96%1.69B |
Non current deferred assets | ---- | ---- | --0 | --0 | --0 | --1.54M | --2.99M | --4.59M | --4.59M | --0 |
Other non current assets | 16.28%37.29M | 129.50%50.62M | --52.05M | 137.38%38.24M | 137.38%38.24M | --32.06M | --22.06M | -61.38%16.11M | --16.11M | 1,687.74%41.71M |
Total non current assets | 2.33%3.78B | 3.16%3.77B | --3.72B | -2.14%3.75B | -2.14%3.75B | --3.69B | --3.66B | 8.27%3.83B | --3.83B | 735.03%3.54B |
Total assets | 6.07%5.04B | 4.59%4.85B | --4.66B | 0.81%4.83B | 0.81%4.83B | --4.75B | --4.64B | 12.21%4.79B | --4.79B | 431.08%4.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.23%279.07M | 32.29%229.95M | --187.88M | 24.21%220.57M | 24.21%220.57M | --214.28M | --173.83M | 15.15%177.58M | --177.58M | 141.52%154.21M |
-accounts payable | 5.57%146.76M | 14.04%121.32M | --104.22M | 38.75%79.56M | 38.75%79.56M | --139.03M | --106.39M | -13.69%57.34M | --57.34M | 208.57%66.43M |
-Total tax payable | 75.81%132.31M | 61.08%108.63M | --83.66M | 53.35%97.55M | 53.35%97.55M | --75.26M | --67.44M | 282.06%63.62M | --63.62M | -31.41%16.65M |
-Other payable | ---- | ---- | ---- | -23.25%43.46M | -23.25%43.46M | ---- | ---- | -20.39%56.62M | --56.62M | 294.19%71.13M |
Current accrued expenses | 8.55%35.01M | 10.65%30.49M | --23.06M | 92.59%38.65M | 92.59%38.65M | --32.26M | --27.55M | 16.49%20.07M | --20.07M | 9.42%17.23M |
Current provisions | 11.14%30.49M | -21.40%21.32M | --24.57M | 6.09%36.5M | 6.09%36.5M | --27.43M | --27.12M | 66.98%34.4M | --34.4M | 60.46%20.6M |
Current debt and capital lease obligation | -7.69%51.87M | -7.23%63.24M | --55.19M | -12.06%64.35M | -12.06%64.35M | --56.2M | --68.17M | 14.30%73.18M | --73.18M | 204.13%64.02M |
-Current debt | -37.38%17.14M | -30.86%29.11M | --23.41M | -19.88%37.34M | -19.88%37.34M | --27.37M | --42.09M | 14.37%46.61M | --46.61M | --40.75M |
-Current capital lease obligation | 20.50%34.73M | 30.90%34.14M | --31.78M | 1.65%27.01M | 1.65%27.01M | --28.82M | --26.08M | 14.17%26.57M | --26.57M | 10.56%23.27M |
Current deferred liabilities | -20.03%10.37M | 145.42%9.88M | --15M | 142.21%9.7M | 142.21%9.7M | --12.97M | --4.03M | 5.04%4M | --4M | 18.13%3.81M |
Other current liabilities | -14.20%28.36M | -20.15%19.88M | --12.93M | -40.14%8.83M | -40.14%8.83M | --33.05M | --24.9M | 724.96%14.74M | --14.74M | -96.62%1.79M |
Current liabilities | 15.68%435.18M | 15.10%374.76M | --318.63M | 16.86%378.58M | 16.86%378.58M | --376.19M | --325.6M | 23.81%323.97M | --323.97M | 54.33%261.66M |
Non current liabilities | ||||||||||
Long term provisions | 26.47%2.26M | 41.85%2.09M | --1.81M | 1.82%2.07M | 1.82%2.07M | --1.78M | --1.47M | 139.08%2.04M | --2.04M | -22.19%852K |
Long term debt and capital lease obligation | -22.90%1.46B | -24.99%1.44B | --1.42B | -4.52%1.92B | -4.52%1.92B | --1.9B | --1.92B | 8.12%2.01B | --2.01B | 832.22%1.86B |
-Long term debt | -26.33%1.33B | -29.10%1.3B | --1.29B | -5.41%1.82B | -5.41%1.82B | --1.8B | --1.83B | 7.74%1.92B | --1.92B | 1,681.73%1.78B |
-Long term capital lease obligation | 38.84%138.56M | 63.77%139.2M | --124.32M | 14.61%103.05M | 14.61%103.05M | --99.8M | --85M | 16.83%89.91M | --89.91M | -22.56%76.96M |
Non current deferred liabilities | 41.78%138.51M | 51.38%125.73M | --122.84M | 29.70%120.43M | 29.70%120.43M | --97.7M | --83.05M | 17.46%92.85M | --92.85M | 387.70%79.05M |
Employee benefits | 30.47%2.93M | 28.20%2.92M | --2.75M | 14.41%2.72M | 14.41%2.72M | --2.25M | --2.28M | -4.27%2.37M | --2.37M | -55.52%2.48M |
Other non current liabilities | 9.97%4.77M | 16.98%4.93M | --4.69M | 12,300.00%4.34M | 12,300.00%4.34M | --4.33M | --4.21M | -90.86%35K | --35K | -89.32%383K |
Total non current liabilities | -1.94%1.97B | -4.43%1.92B | --1.88B | -2.78%2.05B | -2.78%2.05B | --2B | --2.01B | 8.52%2.11B | --2.11B | 759.63%1.94B |
Total liabilities | 0.85%2.4B | -1.71%2.29B | --2.2B | -0.16%2.43B | -0.16%2.43B | --2.38B | --2.33B | 10.34%2.43B | --2.43B | 457.19%2.2B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | 0.00%182.72M | 0.00%182.72M | --182.72M | --182.72M | 0.00%182.72M | --182.72M | --182.72M |
-common stock | --0 | --0 | --0 | 0.00%182.72M | 0.00%182.72M | --182.72M | --182.72M | 0.00%182.72M | --182.72M | --182.72M |
Retained earnings | 43.60%365.11M | 51.95%290.47M | --218.82M | 49.70%225.98M | 49.70%225.98M | --254.26M | --191.16M | 517.50%150.95M | --150.95M | -138.00%-36.16M |
Paid-in capital | 33.25%2.52B | 33.24%2.52B | --2.52B | 0.00%1.89B | 0.00%1.89B | --1.89B | --1.89B | 0.00%1.89B | --1.89B | --1.89B |
Less: Treasury stock | --343.65M | --343.65M | --343.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 131.30%95.48M | 149.18%83.13M | --62.52M | -24.86%97.51M | -24.86%97.51M | --41.28M | --33.36M | 452.57%129.76M | --129.76M | -92.25%23.48M |
Total stockholders'equity | 11.32%2.64B | 10.97%2.55B | --2.46B | 1.81%2.4B | 1.81%2.4B | --2.37B | --2.3B | 14.21%2.36B | --2.36B | 418.49%2.06B |
Total equity | 11.32%2.64B | 10.97%2.55B | --2.46B | 1.81%2.4B | 1.81%2.4B | --2.37B | --2.3B | 14.21%2.36B | --2.36B | 405.78%2.06B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data