(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 107.06%70.79M | 55.30%305.48M | -43.50%43.77M | 298.20%114.62M | 6.26%112.91M | -51.73%34.19M | -9.19%196.71M | -47.36%77.46M | -140.73%-57.83M | 87.50%106.26M |
Net income from continuing operations | 35.93%112.34M | 46.50%450.01M | 20.05%104.87M | 38.66%110.72M | 86.10%151.77M | 41.50%82.65M | 27.60%307.17M | 50.88%87.36M | 29.16%79.85M | 34.16%81.55M |
Operating gains losses | -94.04%-3.49M | -20.17%-9.61M | -18.39%-2.78M | -93.94%-2.98M | -22.35%-2.06M | 26.18%-1.8M | 50.74%-8M | -760.44%-2.35M | 78.95%-1.54M | 63.16%-1.68M |
Depreciation and amortization | 26.74%7.45M | 15.82%27.09M | 32.37%7.5M | 27.35%7.22M | 8.90%6.49M | -3.54%5.88M | -4.92%23.39M | 38.27%5.67M | -8.71%5.67M | -28.36%5.96M |
Deferred tax | -86.84%464K | 269.17%33.13M | 616.96%48.14M | -101.71%-36.04M | 53.57%17.51M | 192.62%3.53M | -108.36%-19.59M | -78.53%-9.31M | -557.81%-17.87M | 490.24%11.4M |
Other non cashItems | -42.09%6.49M | -731.01%-82.12M | 112.69%1.75M | 41.01%-886K | -1,414.74%-94.19M | 746.34%11.2M | -131.84%-9.88M | -247.18%-13.81M | -112.33%-1.5M | -24.12%7.16M |
Change in working capital | 49.53%-39.35M | 15.63%-122.44M | -3,644.17%-113.94M | 135.17%47.26M | 408.08%22.2M | -16,009.09%-77.97M | -40.86%-145.11M | -105.01%-3.04M | -324.31%-134.38M | 68.56%-7.21M |
-Change in receivables | -125.66%-22.75M | 209.28%134.05M | 203.72%52.6M | 47.28%-26.77M | -76.66%19.57M | 45.29%88.65M | 198.67%43.34M | -231.04%-50.72M | 37.25%-50.78M | 61.28%83.82M |
-Change in payables and accrued expense | 65.83%-25.44M | -86.22%-123.92M | -400.55%-96.77M | 1,502.21%49.53M | 96.01%-2.24M | -90.86%-74.43M | -708.82%-66.54M | -24.02%32.2M | -115.66%-3.53M | -18.17%-56.21M |
-Change in loans | 183.93%4.59M | 83.15%-18.53M | -282.16%-6.98M | 105.20%3.63M | 56.09%-9.71M | 66.13%-5.47M | -530.75%-109.93M | 95.15%-1.83M | -154.32%-69.84M | 41.37%-22.11M |
-Change in other current assets | 104.89%4.24M | -851.60%-114.04M | -462.86%-62.79M | 304.19%20.88M | 214.70%14.58M | -1,266.25%-86.72M | 87.46%-11.98M | -0.08%17.3M | 0.81%-10.23M | -222.57%-12.72M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 107.06%70.79M | 55.30%305.48M | -43.50%43.77M | 298.20%114.62M | 6.26%112.91M | -51.73%34.19M | -9.19%196.71M | -47.36%77.46M | -140.73%-57.83M | 87.50%106.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.00%-45.54M | -7.93%-2.59B | 26.59%-433.95M | -5.68%-419.11M | -371.04%-1.23B | 55.99%-506.28M | 13.80%-2.4B | 44.18%-591.12M | 32.46%-396.57M | 64.41%-261.11M |
Net investment purchase and sale | 160.26%3.01M | 417.26%84.24M | 48.99%54.46M | 213.83%33.44M | -83.57%1.33M | -584.74%-4.99M | 188.98%16.29M | 188.47%36.55M | 68.77%-29.38M | 283.35%8.08M |
Net proceeds payment for loan | 95.86%-20.53M | -10.79%-2.64B | 22.45%-480.26M | -21.83%-445.08M | -364.67%-1.22B | 56.43%-496.31M | 11.51%-2.39B | 38.60%-619.3M | 25.54%-365.34M | 64.02%-263.12M |
Net PPE purchase and sale | -173.72%-17.77M | -19.02%-35.96M | 0.28%-10.49M | -47.69%-8.44M | -73.88%-10.54M | 18.04%-6.49M | -40.51%-30.22M | -8.57%-10.52M | -85.16%-5.72M | -26.61%-6.06M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 89.87%-5.53M | --0 | --0 | -218.29%-522K |
Net other investing changes | -1,215.90%-10.24M | -31.50%4.76M | -80.82%356K | -74.59%981K | 390.59%2.5M | 27.68%918K | -19.75%6.95M | 170.55%1.86M | 650.97%3.86M | -92.54%510K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.00%-45.54M | -7.93%-2.59B | 26.59%-433.95M | -5.68%-419.11M | -371.04%-1.23B | 55.99%-506.28M | 13.80%-2.4B | 44.18%-591.12M | 32.46%-396.57M | 64.41%-261.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 17.68%592.83M | -30.64%2.09B | -41.24%230.04M | -11.87%886.68M | 14.09%466.99M | -58.12%503.78M | -3.01%3.01B | -68.35%391.53M | 74.64%1.01B | -22.18%409.32M |
Increase decrease in deposit | 38.74%614.11M | -29.61%2.24B | -33.46%255.69M | -14.19%899.62M | 24.19%638.17M | -64.02%442.63M | 1.47%3.18B | -68.33%384.24M | 126.03%1.05B | -1.51%513.86M |
Net issuance payments of debt | -113.77%-11.8M | 67.68%-36.14M | -117.37%-4.73M | -2.13%-10.21M | -2.30%-106.9M | 449.80%85.7M | -944.86%-111.8M | -4.56%27.2M | -108.47%-10M | -2,475.00%-104.5M |
Net commonstock issuance | --0 | -96.65%-96.29M | 24.48%-13.11M | 98.12%-595K | ---64.11M | ---18.47M | ---48.96M | ---17.36M | ---31.61M | --0 |
Net other financing activities | -55.78%-9.48M | -163.54%-16.19M | -205.40%-7.81M | -224.81%-2.13M | -325.64%-166K | -110.41%-6.08M | 62.99%-6.14M | 46.25%-2.56M | 88.51%-657K | 69.53%-39K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 17.68%592.83M | -30.64%2.09B | -41.24%230.04M | -11.87%886.68M | 14.09%466.99M | -58.12%503.78M | -3.01%3.01B | -68.35%391.53M | 74.64%1.01B | -22.18%409.32M |
Net cash flow | ||||||||||
Beginning cash position | -8.24%2.19B | 51.27%2.38B | -6.32%2.35B | -9.67%1.76B | 42.15%2.41B | 51.27%2.38B | 51.74%1.57B | 100.45%2.5B | 74.59%1.95B | 33.76%1.7B |
Current changes in cash | 1,850.83%618.08M | -124.31%-196.31M | -31.11%-160.14M | 5.52%582.19M | -355.46%-650.05M | -74.31%31.68M | 50.37%807.39M | -137.54%-122.14M | 321.29%551.71M | 268.44%254.47M |
End cash position | 16.16%2.8B | -8.24%2.19B | -8.24%2.19B | -6.32%2.35B | -9.67%1.76B | 42.15%2.41B | 51.27%2.38B | 51.27%2.38B | 100.45%2.5B | 74.59%1.95B |
Free cash flow | 91.44%53.02M | 61.88%269.52M | -50.29%33.28M | 267.08%106.17M | 2.17%102.37M | -55.97%27.7M | -14.67%166.49M | -51.30%66.94M | -145.75%-63.55M | 93.12%100.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data