CN Stock MarketDetailed Quotes

603967 China Master Logistics

Watchlist
  • 9.90
  • +0.03+0.30%
Market Closed Jan 24 15:00 CST
3.43BMarket Cap13.47P/E (TTM)

China Master Logistics Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Operating Cash Flow
Goods sale service render cash
68.07%8.69B
48.29%4.95B
31.03%2.16B
-42.81%6.98B
-48.41%5.17B
-49.08%3.34B
-49.98%1.65B
6.03%12.2B
29.49%10.02B
58.32%6.56B
Refunds of taxes and levies
-97.52%420.15K
-97.55%416.28K
----
12.78%17.24M
15.13%16.97M
23.98%16.96M
----
286.11%15.28M
271.18%14.74M
244.46%13.68M
Cash received relating to other operating activities
5.83%308.93M
497.83%179.38M
518.81%144.15M
-6.63%165.77M
265.19%291.91M
-49.94%30.01M
26.55%23.3M
5.98%177.54M
-12.75%79.93M
-2.04%59.94M
Cash inflows from operating activities
64.24%9B
51.54%5.13B
37.81%2.31B
-42.22%7.16B
-45.84%5.48B
-48.94%3.39B
-49.55%1.67B
6.12%12.39B
29.12%10.12B
57.62%6.63B
Goods services cash paid
73.05%8.11B
55.02%4.59B
42.84%2.05B
-44.08%6.3B
-50.36%4.68B
-51.84%2.96B
-53.25%1.44B
1.52%11.27B
23.93%9.44B
50.99%6.15B
Staff behalf paid
-1.22%225.79M
-2.75%158.11M
-0.61%95.6M
3.48%299.88M
2.16%228.58M
1.37%162.58M
0.22%96.19M
22.99%289.8M
30.03%223.73M
35.81%160.39M
All taxes paid
49.12%127.57M
59.96%86.95M
41.46%29.77M
6.95%119.15M
1.97%85.54M
5.09%54.36M
4.47%21.05M
23.24%111.4M
36.58%83.89M
34.85%51.73M
Cash paid relating to other operating activities
-50.27%224.67M
-38.02%147.57M
24.54%117.71M
-11.79%327.6M
114.20%451.74M
19.42%238.1M
-8.83%94.52M
106.43%371.39M
99.01%210.9M
118.95%199.37M
Cash outflows from operating activities
59.34%8.68B
45.87%4.98B
39.24%2.3B
-41.47%7.05B
-45.25%5.45B
-47.93%3.42B
-49.94%1.65B
3.75%12.04B
25.16%9.95B
51.86%6.56B
Net cash flows from operating activities
953.69%316.61M
569.81%146.47M
-61.37%9.15M
-68.47%108.8M
-81.66%30.05M
-145.28%-31.18M
10.55%23.69M
425.82%345.03M
240.19%163.85M
160.34%68.85M
Investing cash flow
Cash received from disposal of investments
-89.94%8.35M
-81.74%7.35M
----
2,998.84%83.01M
--83.01M
--40.26M
----
--2.68M
----
----
Cash received from returns on investments
-60.78%10.42M
-96.12%439.64K
----
-58.80%24.33M
-7.83%26.58M
-30.09%11.33M
----
183.21%59.04M
38.30%28.83M
34.81%16.2M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-79.78%623K
-95.04%150K
-91.76%150K
-67.37%3.91M
1,062.13%3.08M
3,499.42%3.03M
6,262.25%1.82M
5.24%11.98M
-97.60%265.11K
-99.14%84.1K
Cash received relating to other investing activities
-39.39%100.25M
-39.39%100.25M
----
26.09%165.4M
26.09%165.4M
26.09%165.4M
-54.15%60.14M
-85.09%131.17M
-85.09%131.17M
-80.38%131.17M
Cash inflows from investing activities
-56.97%119.65M
-50.82%108.19M
-99.76%150K
35.03%276.64M
73.50%278.06M
49.20%220.01M
-53.37%61.96M
-77.54%204.88M
-82.43%160.27M
-78.65%147.46M
Cash paid to acquire fixed assets intangible assets and other long-term assets
41.35%134.44M
79.91%123.16M
155.53%94.24M
-34.23%117.7M
-33.49%95.11M
-35.26%68.46M
-50.04%36.88M
-46.84%178.96M
-45.99%143.01M
-43.02%105.75M
Cash paid to acquire investments
----
----
----
214.24%24.03M
135.53%18.06M
130.67%18.06M
136.17%18.06M
-90.71%7.65M
-90.69%7.67M
22.33%7.83M
Cash paid relating to other investing activities
-39.39%100M
-39.39%100M
----
153.85%165M
153.68%165M
153.85%165M
153.85%165M
-90.51%65M
-90.50%65.04M
-89.52%65M
Cash outflows from investing activities
-15.72%234.44M
-11.27%223.16M
-57.15%94.24M
21.91%306.73M
28.95%278.17M
40.84%251.52M
50.16%219.94M
-77.21%251.6M
-79.10%215.72M
-78.01%178.58M
Net cash flows from investing activities
-108,629.03%-114.79M
-264.88%-114.97M
40.44%-94.09M
35.62%-30.08M
99.81%-105.58K
-1.23%-31.51M
-1,060.16%-157.98M
75.63%-46.73M
53.71%-55.45M
74.38%-31.12M
Financing cash flow
Cash received from capital contributions
-19.49%8.33M
-43.17%5.88M
----
15.20%10.35M
188.10%10.35M
296.21%10.35M
--9.86M
-75.68%8.98M
-89.17%3.59M
-89.64%2.61M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
-19.49%8.33M
-43.17%5.88M
----
15.20%10.35M
188.10%10.35M
296.21%10.35M
--9.86M
-75.68%8.98M
-89.17%3.59M
-89.64%2.61M
Cash from borrowing
202.61%664.06M
281.97%454.96M
535.47%294.63M
-50.04%455.33M
-73.28%219.45M
-79.91%119.11M
-88.15%46.36M
82.30%911.41M
200.64%821.16M
216.52%592.79M
Cash received relating to other financing activities
-98.99%2.9K
----
----
----
-57.04%286.53K
-59.31%234.55K
-64.59%140.11K
----
--666.89K
--576.37K
Cash inflows from financing activities
192.24%672.4M
255.34%460.84M
422.76%294.63M
-49.40%465.68M
-72.13%230.08M
-78.24%129.69M
-85.61%56.36M
70.34%920.39M
169.48%825.41M
180.46%595.98M
Borrowing repayment
66.37%626.32M
70.77%355.12M
19.81%131.37M
-46.73%453.55M
-53.13%376.46M
-59.40%207.94M
-64.35%109.65M
274.65%851.42M
588.73%803.14M
426.88%512.21M
Dividend interest payment
5.52%201.12M
2.61%193.89M
-58.74%2.09M
12.35%203.06M
20.72%190.61M
22.06%188.95M
89.68%5.06M
44.56%180.73M
34.54%157.89M
44.69%154.8M
-Including:Cash payments for dividends or profit to minority shareholders
-34.91%19.09M
-37.18%18.43M
----
-3.80%35.96M
34.72%29.33M
45.66%29.33M
--1.7M
63.31%37.38M
-4.88%21.77M
169.59%20.14M
Cash payments relating to other financing activities
-21.10%43.14M
-38.66%21.25M
-57.82%9.94M
-10.68%70.27M
42.53%54.68M
32.77%34.65M
69.65%23.56M
15.29%78.67M
484.58%38.36M
656.29%26.1M
Cash outflows from financing activities
40.02%870.58M
32.14%570.26M
3.71%143.39M
-34.56%726.87M
-37.79%621.74M
-37.74%431.55M
-57.34%138.27M
164.16%1.11B
315.49%999.4M
233.78%693.11M
Net cash flows from financing activities
49.40%-198.18M
63.75%-109.42M
284.64%151.23M
-37.16%-261.19M
-125.11%-391.66M
-210.77%-301.86M
-221.29%-81.91M
-258.96%-190.44M
-364.58%-173.98M
-2,104.07%-97.13M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-212.45%-2.61M
172.06%1.02M
71.89%-2.44M
-99.18%328.74K
-92.76%2.32M
-111.17%-1.42M
-77.56%-8.68M
509.83%39.89M
686.43%32.06M
245.04%12.72M
Net increase in cash and cash equivalents
100.29%1.03M
78.99%-76.89M
128.39%63.85M
-223.27%-182.14M
-971.92%-359.4M
-684.00%-365.96M
-419.20%-224.88M
1,022.21%147.76M
80.99%-33.53M
80.51%-46.68M
Add:Begin period cash and cash equivalents
-28.61%454.54M
-28.61%454.54M
-28.45%455.53M
30.22%636.68M
30.22%636.68M
30.22%636.68M
30.22%636.68M
-3.17%488.92M
-3.17%488.92M
-3.17%488.92M
End period cash equivalent
64.30%455.57M
39.50%377.65M
26.12%519.38M
-28.61%454.54M
-39.11%277.28M
-38.78%270.72M
-26.38%411.8M
30.22%636.68M
38.59%455.39M
66.60%442.24M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Operating Cash Flow
Goods sale service render cash 68.07%8.69B 48.29%4.95B 31.03%2.16B -42.81%6.98B -48.41%5.17B -49.08%3.34B -49.98%1.65B 6.03%12.2B 29.49%10.02B 58.32%6.56B
Refunds of taxes and levies -97.52%420.15K -97.55%416.28K ---- 12.78%17.24M 15.13%16.97M 23.98%16.96M ---- 286.11%15.28M 271.18%14.74M 244.46%13.68M
Cash received relating to other operating activities 5.83%308.93M 497.83%179.38M 518.81%144.15M -6.63%165.77M 265.19%291.91M -49.94%30.01M 26.55%23.3M 5.98%177.54M -12.75%79.93M -2.04%59.94M
Cash inflows from operating activities 64.24%9B 51.54%5.13B 37.81%2.31B -42.22%7.16B -45.84%5.48B -48.94%3.39B -49.55%1.67B 6.12%12.39B 29.12%10.12B 57.62%6.63B
Goods services cash paid 73.05%8.11B 55.02%4.59B 42.84%2.05B -44.08%6.3B -50.36%4.68B -51.84%2.96B -53.25%1.44B 1.52%11.27B 23.93%9.44B 50.99%6.15B
Staff behalf paid -1.22%225.79M -2.75%158.11M -0.61%95.6M 3.48%299.88M 2.16%228.58M 1.37%162.58M 0.22%96.19M 22.99%289.8M 30.03%223.73M 35.81%160.39M
All taxes paid 49.12%127.57M 59.96%86.95M 41.46%29.77M 6.95%119.15M 1.97%85.54M 5.09%54.36M 4.47%21.05M 23.24%111.4M 36.58%83.89M 34.85%51.73M
Cash paid relating to other operating activities -50.27%224.67M -38.02%147.57M 24.54%117.71M -11.79%327.6M 114.20%451.74M 19.42%238.1M -8.83%94.52M 106.43%371.39M 99.01%210.9M 118.95%199.37M
Cash outflows from operating activities 59.34%8.68B 45.87%4.98B 39.24%2.3B -41.47%7.05B -45.25%5.45B -47.93%3.42B -49.94%1.65B 3.75%12.04B 25.16%9.95B 51.86%6.56B
Net cash flows from operating activities 953.69%316.61M 569.81%146.47M -61.37%9.15M -68.47%108.8M -81.66%30.05M -145.28%-31.18M 10.55%23.69M 425.82%345.03M 240.19%163.85M 160.34%68.85M
Investing cash flow
Cash received from disposal of investments -89.94%8.35M -81.74%7.35M ---- 2,998.84%83.01M --83.01M --40.26M ---- --2.68M ---- ----
Cash received from returns on investments -60.78%10.42M -96.12%439.64K ---- -58.80%24.33M -7.83%26.58M -30.09%11.33M ---- 183.21%59.04M 38.30%28.83M 34.81%16.2M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -79.78%623K -95.04%150K -91.76%150K -67.37%3.91M 1,062.13%3.08M 3,499.42%3.03M 6,262.25%1.82M 5.24%11.98M -97.60%265.11K -99.14%84.1K
Cash received relating to other investing activities -39.39%100.25M -39.39%100.25M ---- 26.09%165.4M 26.09%165.4M 26.09%165.4M -54.15%60.14M -85.09%131.17M -85.09%131.17M -80.38%131.17M
Cash inflows from investing activities -56.97%119.65M -50.82%108.19M -99.76%150K 35.03%276.64M 73.50%278.06M 49.20%220.01M -53.37%61.96M -77.54%204.88M -82.43%160.27M -78.65%147.46M
Cash paid to acquire fixed assets intangible assets and other long-term assets 41.35%134.44M 79.91%123.16M 155.53%94.24M -34.23%117.7M -33.49%95.11M -35.26%68.46M -50.04%36.88M -46.84%178.96M -45.99%143.01M -43.02%105.75M
Cash paid to acquire investments ---- ---- ---- 214.24%24.03M 135.53%18.06M 130.67%18.06M 136.17%18.06M -90.71%7.65M -90.69%7.67M 22.33%7.83M
Cash paid relating to other investing activities -39.39%100M -39.39%100M ---- 153.85%165M 153.68%165M 153.85%165M 153.85%165M -90.51%65M -90.50%65.04M -89.52%65M
Cash outflows from investing activities -15.72%234.44M -11.27%223.16M -57.15%94.24M 21.91%306.73M 28.95%278.17M 40.84%251.52M 50.16%219.94M -77.21%251.6M -79.10%215.72M -78.01%178.58M
Net cash flows from investing activities -108,629.03%-114.79M -264.88%-114.97M 40.44%-94.09M 35.62%-30.08M 99.81%-105.58K -1.23%-31.51M -1,060.16%-157.98M 75.63%-46.73M 53.71%-55.45M 74.38%-31.12M
Financing cash flow
Cash received from capital contributions -19.49%8.33M -43.17%5.88M ---- 15.20%10.35M 188.10%10.35M 296.21%10.35M --9.86M -75.68%8.98M -89.17%3.59M -89.64%2.61M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -19.49%8.33M -43.17%5.88M ---- 15.20%10.35M 188.10%10.35M 296.21%10.35M --9.86M -75.68%8.98M -89.17%3.59M -89.64%2.61M
Cash from borrowing 202.61%664.06M 281.97%454.96M 535.47%294.63M -50.04%455.33M -73.28%219.45M -79.91%119.11M -88.15%46.36M 82.30%911.41M 200.64%821.16M 216.52%592.79M
Cash received relating to other financing activities -98.99%2.9K ---- ---- ---- -57.04%286.53K -59.31%234.55K -64.59%140.11K ---- --666.89K --576.37K
Cash inflows from financing activities 192.24%672.4M 255.34%460.84M 422.76%294.63M -49.40%465.68M -72.13%230.08M -78.24%129.69M -85.61%56.36M 70.34%920.39M 169.48%825.41M 180.46%595.98M
Borrowing repayment 66.37%626.32M 70.77%355.12M 19.81%131.37M -46.73%453.55M -53.13%376.46M -59.40%207.94M -64.35%109.65M 274.65%851.42M 588.73%803.14M 426.88%512.21M
Dividend interest payment 5.52%201.12M 2.61%193.89M -58.74%2.09M 12.35%203.06M 20.72%190.61M 22.06%188.95M 89.68%5.06M 44.56%180.73M 34.54%157.89M 44.69%154.8M
-Including:Cash payments for dividends or profit to minority shareholders -34.91%19.09M -37.18%18.43M ---- -3.80%35.96M 34.72%29.33M 45.66%29.33M --1.7M 63.31%37.38M -4.88%21.77M 169.59%20.14M
Cash payments relating to other financing activities -21.10%43.14M -38.66%21.25M -57.82%9.94M -10.68%70.27M 42.53%54.68M 32.77%34.65M 69.65%23.56M 15.29%78.67M 484.58%38.36M 656.29%26.1M
Cash outflows from financing activities 40.02%870.58M 32.14%570.26M 3.71%143.39M -34.56%726.87M -37.79%621.74M -37.74%431.55M -57.34%138.27M 164.16%1.11B 315.49%999.4M 233.78%693.11M
Net cash flows from financing activities 49.40%-198.18M 63.75%-109.42M 284.64%151.23M -37.16%-261.19M -125.11%-391.66M -210.77%-301.86M -221.29%-81.91M -258.96%-190.44M -364.58%-173.98M -2,104.07%-97.13M
Net cash flow
Exchange rate change effecting cash and cash equivalents -212.45%-2.61M 172.06%1.02M 71.89%-2.44M -99.18%328.74K -92.76%2.32M -111.17%-1.42M -77.56%-8.68M 509.83%39.89M 686.43%32.06M 245.04%12.72M
Net increase in cash and cash equivalents 100.29%1.03M 78.99%-76.89M 128.39%63.85M -223.27%-182.14M -971.92%-359.4M -684.00%-365.96M -419.20%-224.88M 1,022.21%147.76M 80.99%-33.53M 80.51%-46.68M
Add:Begin period cash and cash equivalents -28.61%454.54M -28.61%454.54M -28.45%455.53M 30.22%636.68M 30.22%636.68M 30.22%636.68M 30.22%636.68M -3.17%488.92M -3.17%488.92M -3.17%488.92M
End period cash equivalent 64.30%455.57M 39.50%377.65M 26.12%519.38M -28.61%454.54M -39.11%277.28M -38.78%270.72M -26.38%411.8M 30.22%636.68M 38.59%455.39M 66.60%442.24M
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) -- -- -- Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.