CN Stock MarketDetailed Quotes

603967 China Master Logistics

Watchlist
  • 9.90
  • +0.03+0.30%
Market Closed Jan 24 15:00 CST
3.43BMarket Cap13.47P/E (TTM)

China Master Logistics Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
62.23%460.11M
37.29%383.19M
25.29%523.92M
-28.39%460.07M
-38.55%283.62M
-37.88%279.1M
-26.24%418.18M
29.57%642.51M
36.59%461.57M
64.46%449.29M
Transactional financial assets
-5.78%624.77K
-16.49%557.75K
-99.50%529.02K
-24.01%598.44K
-26.33%663.07K
-28.09%667.86K
12,455.63%105.79M
-98.82%787.55K
-98.64%900.05K
-99.56%928.78K
Notes receivable and accounts receivable
36.55%1.56B
61.99%1.75B
51.40%1.43B
19.66%1.23B
-6.12%1.15B
-30.25%1.08B
-24.56%944.01M
-29.83%1.03B
-13.23%1.22B
28.44%1.55B
-Notes receivable
-73.85%8.31M
-79.51%9.42M
-61.92%15.26M
-13.08%27.6M
-28.98%31.76M
-56.28%45.95M
-53.83%40.08M
-48.53%31.76M
13.37%44.72M
2,354.00%105.1M
-Accounts receivable
39.70%1.56B
68.27%1.74B
56.43%1.41B
20.71%1.2B
-5.26%1.11B
-28.36%1.04B
-22.38%903.94M
-29.01%997.16M
-14.00%1.18B
20.16%1.44B
Other receivables (including interest and dividends)
-42.90%202.83M
-33.35%295.07M
3.52%320.76M
29.34%374.52M
39.69%355.22M
72.12%442.74M
172.56%309.84M
326.60%289.56M
228.13%254.29M
265.50%257.22M
-Other receivable
----
-33.35%295.07M
----
----
----
72.12%442.74M
----
326.60%289.56M
----
265.50%257.22M
Contractual assets
----
26.07%6.63M
----
-99.84%2.57K
40.23%4.83M
134.09%5.26M
224.24%10.09M
-68.50%1.56M
-11.79%3.44M
-19.08%2.25M
Advance payment
30.38%49.39M
9.07%28.71M
68.16%32.11M
9.49%20.75M
50.48%37.88M
34.80%26.32M
-43.56%19.1M
-13.27%18.95M
-31.47%25.17M
-21.76%19.52M
Inventories
-0.39%12.35M
8.13%12.93M
11.44%14.2M
-3.05%13.94M
-16.98%12.4M
1.11%11.95M
5.71%12.75M
31.01%14.38M
37.60%14.93M
17.35%11.82M
Receivable financing
32.72%30.77M
54.15%39.23M
14.01%39.39M
185.02%41.52M
64.07%23.18M
45.93%25.45M
71.53%34.55M
-69.30%14.57M
-43.18%14.13M
-43.10%17.44M
Assets held for sale
--13.32M
----
----
----
----
----
----
----
----
----
Non-current assets due within one year
--2.49M
--1.24M
--1.58M
--2.24M
----
----
----
----
----
----
Other current assets
78.33%26.27M
51.79%21.99M
-43.79%16.98M
-49.31%15.24M
-38.68%14.73M
-24.81%14.48M
-15.28%30.21M
12.19%30.07M
25.06%24.02M
31.73%19.26M
Total current assets
25.79%2.36B
34.64%2.54B
26.22%2.38B
5.82%2.16B
-6.97%1.88B
-18.93%1.89B
-7.52%1.88B
-7.59%2.04B
1.77%2.02B
26.12%2.33B
Non Current assets
Investment real estate
-1.71%49.73M
1.65%52.39M
4.09%52.39M
4.24%53.41M
-8.69%50.59M
-16.22%51.54M
-20.37%50.33M
-21.31%51.24M
-14.87%55.41M
-15.66%61.52M
Long-term equity investment
-6.21%180.61M
-0.72%198.64M
-28.56%200.01M
-24.34%195.76M
-32.44%192.57M
-30.71%200.09M
-5.40%279.97M
-8.73%258.73M
4.25%285.03M
46.52%288.78M
Long term receivable account
--1.84M
--3.63M
--3.82M
--3.41M
----
----
----
----
----
----
Fixed assets
----
5.58%741.79M
----
----
----
33.72%702.61M
----
32.76%568.89M
----
33.31%525.43M
Fixed assets liquidation
----
----
----
----
----
-96.17%7.75K
----
----
----
2,711.54%202.1K
Constru in process
----
31.61%243.86M
----
----
----
-15.02%185.29M
----
-5.47%255.39M
----
23.94%218.05M
Intangible assets
-4.02%387.16M
-4.00%391.14M
-2.35%395.23M
-2.25%399.3M
-1.51%403.38M
-1.36%407.45M
-2.87%404.76M
-3.42%408.5M
-2.91%409.57M
-2.83%413.09M
Development expenditure
----
----
----
----
----
----
--0
----
----
----
Goodwill
0.00%178.66K
0.00%178.66K
0.00%178.66K
0.00%178.66K
0.00%178.66K
0.00%178.66K
0.00%178.66K
0.00%178.66K
0.00%178.66K
0.00%178.66K
Long deferred expense
7.42%21.62M
-5.43%20.87M
-17.31%19.06M
-10.72%20.6M
-13.08%20.13M
-7.50%22.06M
-9.67%23.05M
19.78%23.07M
9.49%23.16M
8.26%23.85M
Deferred tax assets
47.59%48.85M
14.77%40.23M
2.43%40.42M
-29.75%30.06M
436.22%33.1M
443.79%35.06M
557.55%39.47M
588.46%42.78M
9.46%6.17M
22.56%6.45M
Usufruct assets
70.57%175.17M
13.43%124.56M
-8.72%132.7M
-45.64%79.14M
-19.06%102.7M
-22.90%109.81M
-7.12%145.38M
-15.77%145.59M
-13.38%126.88M
-10.50%142.42M
Other non current assets
171.22%6.21M
100.33%4.01M
-91.18%1.01M
-91.29%1.04M
5.03%2.29M
-92.86%2M
-60.48%11.42M
-45.77%11.88M
-71.41%2.18M
102.94%28.02M
Total non current assets
9.58%1.86B
6.13%1.82B
0.94%1.81B
-6.60%1.65B
-0.56%1.7B
0.48%1.72B
4.07%1.79B
4.46%1.77B
7.34%1.71B
16.53%1.71B
Total assets
18.09%4.22B
21.06%4.36B
13.90%4.19B
0.06%3.81B
-4.03%3.58B
-10.72%3.6B
-2.21%3.68B
-2.36%3.81B
4.25%3.73B
21.87%4.04B
Liabilities
Current liabilities
Short term loan
229.48%253.01M
112.22%296M
175.48%375.04M
1.49%201.68M
-62.97%76.79M
-55.92%139.48M
-42.72%136.14M
27.48%198.72M
34.19%207.39M
256.14%316.42M
Notes payable and accounts payable
45.26%861.66M
75.56%1.09B
27.72%746.74M
0.71%674.49M
-15.34%593.17M
-36.72%619.07M
-26.04%584.67M
-34.32%669.72M
-21.24%700.67M
22.07%978.25M
-Accounts payable
45.26%861.66M
75.56%1.09B
27.72%746.74M
0.71%674.49M
-15.34%593.17M
-36.72%619.07M
-26.04%584.67M
-34.32%669.72M
-21.24%700.67M
22.07%978.25M
Contract liabilities
-56.68%10.59M
-70.46%7.96M
-53.12%9.03M
-47.80%10.73M
24.36%24.44M
53.42%26.94M
79.72%19.26M
63.24%20.56M
59.87%19.65M
103.95%17.56M
Advance receipts
12.52%4.15M
0.32%4.98M
-4.42%3.14M
-16.91%3.66M
-15.93%3.69M
-17.79%4.96M
-49.57%3.28M
-18.00%4.4M
-26.10%4.39M
-10.90%6.04M
Salaries payable
9.11%29.97M
11.05%20.92M
96.88%13.24M
-6.85%36.7M
-28.32%27.47M
-31.20%18.84M
-44.45%6.72M
0.28%39.4M
33.04%38.32M
59.71%27.39M
Taxs payable
-2.21%34.74M
15.08%40.01M
38.27%45.86M
24.68%39.75M
6.25%35.53M
2.21%34.77M
25.16%33.17M
21.16%31.88M
14.04%33.44M
56.40%34.02M
Other payable (including interest and dividends)
4.87%137.3M
11.88%140.21M
6.94%128.02M
-15.05%113.29M
-12.55%130.92M
-19.62%125.32M
29.14%119.72M
14.15%133.36M
21.77%149.71M
66.16%155.91M
-Dividend payable
--775.99K
--1.44M
----
----
----
----
----
----
----
----
-Other payable
----
10.73%138.77M
----
----
----
-19.62%125.32M
----
14.15%133.36M
----
66.93%155.91M
Non current liabilities due within one year
18.16%86.87M
36.07%73.09M
-12.45%53.74M
-20.82%61.6M
1,188.72%73.52M
567.03%53.72M
532.67%61.38M
587.15%77.79M
-49.58%5.7M
20.99%8.05M
Total current liabilities
46.89%1.42B
63.23%1.67B
42.57%1.37B
-2.89%1.14B
-16.71%965.51M
-33.72%1.02B
-18.72%964.34M
-15.24%1.18B
-7.61%1.16B
47.72%1.54B
Current liabilities
Long term loan
3.55%118.44M
-22.40%112.03M
-6.33%135.24M
-15.14%122.52M
0.00%114.38M
26.23%144.38M
26.23%144.38M
26.23%144.38M
--114.38M
--114.38M
Long term account payable
----
----
----
----
----
----
----
----
----
-81.65%460.51K
Estimate liabilities
----
--460.49K
--460.49K
--460.49K
----
----
----
----
----
----
Deferred tax liabilities
48.32%55.52M
10.32%43.43M
3.60%46.04M
-33.57%32.39M
157.15%37.43M
161.57%39.37M
107.49%44.44M
204.27%48.76M
-22.89%14.56M
-23.99%15.05M
Long term deferred income
21.31%32.39M
21.13%33.32M
-3.14%26.88M
-0.72%27.71M
339.65%26.7M
341.16%27.51M
333.87%27.75M
332.75%27.91M
--6.07M
--6.24M
Lease liabilities
67.34%105.65M
51.94%96.2M
5.65%96M
-33.75%50.93M
-53.72%63.13M
-57.53%63.32M
-42.57%90.86M
-54.42%76.88M
-6.93%136.43M
-6.12%149.09M
Total non current liabilities
29.11%312.01M
3.96%285.44M
-0.92%304.62M
-21.45%234.02M
-10.97%241.65M
-3.73%274.57M
1.72%307.43M
-3.49%297.93M
58.70%271.44M
57.48%285.22M
Total liabilities
43.34%1.73B
50.69%1.96B
32.05%1.68B
-6.64%1.38B
-15.63%1.21B
-29.04%1.3B
-14.57%1.27B
-13.10%1.47B
0.34%1.43B
49.16%1.83B
Shareholders equity
Paid-in capital
0.00%346.67M
0.00%346.67M
0.00%346.67M
0.00%346.67M
0.00%346.67M
0.00%346.67M
30.00%346.67M
30.00%346.67M
30.00%346.67M
30.00%346.67M
Capital reserve funds
0.02%814.4M
0.03%814.38M
0.03%814.38M
0.04%814.38M
-0.25%814.27M
-0.26%814.14M
-9.16%814.12M
-9.16%814.09M
-8.92%816.29M
-8.92%816.25M
Surplus reserve funds
13.36%156.05M
13.36%156.05M
13.36%156.05M
13.36%156.05M
14.59%137.66M
14.59%137.66M
14.59%137.66M
14.59%137.66M
16.38%120.13M
16.38%120.13M
Retained profit
7.04%961.54M
6.42%893.61M
8.15%997.22M
7.57%934.4M
7.55%898.31M
9.82%839.73M
11.16%922.04M
12.13%868.62M
11.83%835.28M
11.43%764.64M
Other composite income
-32,720.33%-3.19M
-174.60%-740.52K
-15,678.68%-1.06M
-241.90%-604.68K
-100.42%-9.72K
25.89%992.67K
98.04%-6.71K
41.60%-176.86K
456.90%2.33M
250.84%788.51K
Specific reserves
-0.16%24.43M
-5.43%23.88M
-23.49%23.12M
-23.42%22.35M
-16.82%24.46M
-12.00%25.25M
3.78%30.22M
5.27%29.18M
0.68%29.41M
-2.52%28.7M
Shareholders equity without minority interests
3.53%2.3B
3.21%2.23B
3.81%2.34B
3.51%2.27B
3.31%2.22B
4.20%2.16B
5.11%2.25B
5.33%2.2B
5.32%2.15B
4.84%2.08B
Minority interests
30.59%194.14M
22.47%172.76M
11.51%172.55M
16.68%160.7M
1.45%148.67M
8.77%141.06M
18.82%154.74M
15.95%137.74M
35.57%146.54M
24.62%129.69M
Total shareholder equity
5.23%2.49B
4.39%2.41B
4.30%2.51B
4.29%2.43B
3.19%2.37B
4.47%2.31B
5.90%2.41B
5.90%2.33B
6.84%2.3B
5.83%2.21B
Total liabilityies and equity
18.09%4.22B
21.06%4.36B
13.90%4.19B
0.06%3.81B
-4.03%3.58B
-10.72%3.6B
-2.21%3.68B
-2.36%3.81B
4.25%3.73B
21.87%4.04B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Assets
Current assets
Money funds 62.23%460.11M 37.29%383.19M 25.29%523.92M -28.39%460.07M -38.55%283.62M -37.88%279.1M -26.24%418.18M 29.57%642.51M 36.59%461.57M 64.46%449.29M
Transactional financial assets -5.78%624.77K -16.49%557.75K -99.50%529.02K -24.01%598.44K -26.33%663.07K -28.09%667.86K 12,455.63%105.79M -98.82%787.55K -98.64%900.05K -99.56%928.78K
Notes receivable and accounts receivable 36.55%1.56B 61.99%1.75B 51.40%1.43B 19.66%1.23B -6.12%1.15B -30.25%1.08B -24.56%944.01M -29.83%1.03B -13.23%1.22B 28.44%1.55B
-Notes receivable -73.85%8.31M -79.51%9.42M -61.92%15.26M -13.08%27.6M -28.98%31.76M -56.28%45.95M -53.83%40.08M -48.53%31.76M 13.37%44.72M 2,354.00%105.1M
-Accounts receivable 39.70%1.56B 68.27%1.74B 56.43%1.41B 20.71%1.2B -5.26%1.11B -28.36%1.04B -22.38%903.94M -29.01%997.16M -14.00%1.18B 20.16%1.44B
Other receivables (including interest and dividends) -42.90%202.83M -33.35%295.07M 3.52%320.76M 29.34%374.52M 39.69%355.22M 72.12%442.74M 172.56%309.84M 326.60%289.56M 228.13%254.29M 265.50%257.22M
-Other receivable ---- -33.35%295.07M ---- ---- ---- 72.12%442.74M ---- 326.60%289.56M ---- 265.50%257.22M
Contractual assets ---- 26.07%6.63M ---- -99.84%2.57K 40.23%4.83M 134.09%5.26M 224.24%10.09M -68.50%1.56M -11.79%3.44M -19.08%2.25M
Advance payment 30.38%49.39M 9.07%28.71M 68.16%32.11M 9.49%20.75M 50.48%37.88M 34.80%26.32M -43.56%19.1M -13.27%18.95M -31.47%25.17M -21.76%19.52M
Inventories -0.39%12.35M 8.13%12.93M 11.44%14.2M -3.05%13.94M -16.98%12.4M 1.11%11.95M 5.71%12.75M 31.01%14.38M 37.60%14.93M 17.35%11.82M
Receivable financing 32.72%30.77M 54.15%39.23M 14.01%39.39M 185.02%41.52M 64.07%23.18M 45.93%25.45M 71.53%34.55M -69.30%14.57M -43.18%14.13M -43.10%17.44M
Assets held for sale --13.32M ---- ---- ---- ---- ---- ---- ---- ---- ----
Non-current assets due within one year --2.49M --1.24M --1.58M --2.24M ---- ---- ---- ---- ---- ----
Other current assets 78.33%26.27M 51.79%21.99M -43.79%16.98M -49.31%15.24M -38.68%14.73M -24.81%14.48M -15.28%30.21M 12.19%30.07M 25.06%24.02M 31.73%19.26M
Total current assets 25.79%2.36B 34.64%2.54B 26.22%2.38B 5.82%2.16B -6.97%1.88B -18.93%1.89B -7.52%1.88B -7.59%2.04B 1.77%2.02B 26.12%2.33B
Non Current assets
Investment real estate -1.71%49.73M 1.65%52.39M 4.09%52.39M 4.24%53.41M -8.69%50.59M -16.22%51.54M -20.37%50.33M -21.31%51.24M -14.87%55.41M -15.66%61.52M
Long-term equity investment -6.21%180.61M -0.72%198.64M -28.56%200.01M -24.34%195.76M -32.44%192.57M -30.71%200.09M -5.40%279.97M -8.73%258.73M 4.25%285.03M 46.52%288.78M
Long term receivable account --1.84M --3.63M --3.82M --3.41M ---- ---- ---- ---- ---- ----
Fixed assets ---- 5.58%741.79M ---- ---- ---- 33.72%702.61M ---- 32.76%568.89M ---- 33.31%525.43M
Fixed assets liquidation ---- ---- ---- ---- ---- -96.17%7.75K ---- ---- ---- 2,711.54%202.1K
Constru in process ---- 31.61%243.86M ---- ---- ---- -15.02%185.29M ---- -5.47%255.39M ---- 23.94%218.05M
Intangible assets -4.02%387.16M -4.00%391.14M -2.35%395.23M -2.25%399.3M -1.51%403.38M -1.36%407.45M -2.87%404.76M -3.42%408.5M -2.91%409.57M -2.83%413.09M
Development expenditure ---- ---- ---- ---- ---- ---- --0 ---- ---- ----
Goodwill 0.00%178.66K 0.00%178.66K 0.00%178.66K 0.00%178.66K 0.00%178.66K 0.00%178.66K 0.00%178.66K 0.00%178.66K 0.00%178.66K 0.00%178.66K
Long deferred expense 7.42%21.62M -5.43%20.87M -17.31%19.06M -10.72%20.6M -13.08%20.13M -7.50%22.06M -9.67%23.05M 19.78%23.07M 9.49%23.16M 8.26%23.85M
Deferred tax assets 47.59%48.85M 14.77%40.23M 2.43%40.42M -29.75%30.06M 436.22%33.1M 443.79%35.06M 557.55%39.47M 588.46%42.78M 9.46%6.17M 22.56%6.45M
Usufruct assets 70.57%175.17M 13.43%124.56M -8.72%132.7M -45.64%79.14M -19.06%102.7M -22.90%109.81M -7.12%145.38M -15.77%145.59M -13.38%126.88M -10.50%142.42M
Other non current assets 171.22%6.21M 100.33%4.01M -91.18%1.01M -91.29%1.04M 5.03%2.29M -92.86%2M -60.48%11.42M -45.77%11.88M -71.41%2.18M 102.94%28.02M
Total non current assets 9.58%1.86B 6.13%1.82B 0.94%1.81B -6.60%1.65B -0.56%1.7B 0.48%1.72B 4.07%1.79B 4.46%1.77B 7.34%1.71B 16.53%1.71B
Total assets 18.09%4.22B 21.06%4.36B 13.90%4.19B 0.06%3.81B -4.03%3.58B -10.72%3.6B -2.21%3.68B -2.36%3.81B 4.25%3.73B 21.87%4.04B
Liabilities
Current liabilities
Short term loan 229.48%253.01M 112.22%296M 175.48%375.04M 1.49%201.68M -62.97%76.79M -55.92%139.48M -42.72%136.14M 27.48%198.72M 34.19%207.39M 256.14%316.42M
Notes payable and accounts payable 45.26%861.66M 75.56%1.09B 27.72%746.74M 0.71%674.49M -15.34%593.17M -36.72%619.07M -26.04%584.67M -34.32%669.72M -21.24%700.67M 22.07%978.25M
-Accounts payable 45.26%861.66M 75.56%1.09B 27.72%746.74M 0.71%674.49M -15.34%593.17M -36.72%619.07M -26.04%584.67M -34.32%669.72M -21.24%700.67M 22.07%978.25M
Contract liabilities -56.68%10.59M -70.46%7.96M -53.12%9.03M -47.80%10.73M 24.36%24.44M 53.42%26.94M 79.72%19.26M 63.24%20.56M 59.87%19.65M 103.95%17.56M
Advance receipts 12.52%4.15M 0.32%4.98M -4.42%3.14M -16.91%3.66M -15.93%3.69M -17.79%4.96M -49.57%3.28M -18.00%4.4M -26.10%4.39M -10.90%6.04M
Salaries payable 9.11%29.97M 11.05%20.92M 96.88%13.24M -6.85%36.7M -28.32%27.47M -31.20%18.84M -44.45%6.72M 0.28%39.4M 33.04%38.32M 59.71%27.39M
Taxs payable -2.21%34.74M 15.08%40.01M 38.27%45.86M 24.68%39.75M 6.25%35.53M 2.21%34.77M 25.16%33.17M 21.16%31.88M 14.04%33.44M 56.40%34.02M
Other payable (including interest and dividends) 4.87%137.3M 11.88%140.21M 6.94%128.02M -15.05%113.29M -12.55%130.92M -19.62%125.32M 29.14%119.72M 14.15%133.36M 21.77%149.71M 66.16%155.91M
-Dividend payable --775.99K --1.44M ---- ---- ---- ---- ---- ---- ---- ----
-Other payable ---- 10.73%138.77M ---- ---- ---- -19.62%125.32M ---- 14.15%133.36M ---- 66.93%155.91M
Non current liabilities due within one year 18.16%86.87M 36.07%73.09M -12.45%53.74M -20.82%61.6M 1,188.72%73.52M 567.03%53.72M 532.67%61.38M 587.15%77.79M -49.58%5.7M 20.99%8.05M
Total current liabilities 46.89%1.42B 63.23%1.67B 42.57%1.37B -2.89%1.14B -16.71%965.51M -33.72%1.02B -18.72%964.34M -15.24%1.18B -7.61%1.16B 47.72%1.54B
Current liabilities
Long term loan 3.55%118.44M -22.40%112.03M -6.33%135.24M -15.14%122.52M 0.00%114.38M 26.23%144.38M 26.23%144.38M 26.23%144.38M --114.38M --114.38M
Long term account payable ---- ---- ---- ---- ---- ---- ---- ---- ---- -81.65%460.51K
Estimate liabilities ---- --460.49K --460.49K --460.49K ---- ---- ---- ---- ---- ----
Deferred tax liabilities 48.32%55.52M 10.32%43.43M 3.60%46.04M -33.57%32.39M 157.15%37.43M 161.57%39.37M 107.49%44.44M 204.27%48.76M -22.89%14.56M -23.99%15.05M
Long term deferred income 21.31%32.39M 21.13%33.32M -3.14%26.88M -0.72%27.71M 339.65%26.7M 341.16%27.51M 333.87%27.75M 332.75%27.91M --6.07M --6.24M
Lease liabilities 67.34%105.65M 51.94%96.2M 5.65%96M -33.75%50.93M -53.72%63.13M -57.53%63.32M -42.57%90.86M -54.42%76.88M -6.93%136.43M -6.12%149.09M
Total non current liabilities 29.11%312.01M 3.96%285.44M -0.92%304.62M -21.45%234.02M -10.97%241.65M -3.73%274.57M 1.72%307.43M -3.49%297.93M 58.70%271.44M 57.48%285.22M
Total liabilities 43.34%1.73B 50.69%1.96B 32.05%1.68B -6.64%1.38B -15.63%1.21B -29.04%1.3B -14.57%1.27B -13.10%1.47B 0.34%1.43B 49.16%1.83B
Shareholders equity
Paid-in capital 0.00%346.67M 0.00%346.67M 0.00%346.67M 0.00%346.67M 0.00%346.67M 0.00%346.67M 30.00%346.67M 30.00%346.67M 30.00%346.67M 30.00%346.67M
Capital reserve funds 0.02%814.4M 0.03%814.38M 0.03%814.38M 0.04%814.38M -0.25%814.27M -0.26%814.14M -9.16%814.12M -9.16%814.09M -8.92%816.29M -8.92%816.25M
Surplus reserve funds 13.36%156.05M 13.36%156.05M 13.36%156.05M 13.36%156.05M 14.59%137.66M 14.59%137.66M 14.59%137.66M 14.59%137.66M 16.38%120.13M 16.38%120.13M
Retained profit 7.04%961.54M 6.42%893.61M 8.15%997.22M 7.57%934.4M 7.55%898.31M 9.82%839.73M 11.16%922.04M 12.13%868.62M 11.83%835.28M 11.43%764.64M
Other composite income -32,720.33%-3.19M -174.60%-740.52K -15,678.68%-1.06M -241.90%-604.68K -100.42%-9.72K 25.89%992.67K 98.04%-6.71K 41.60%-176.86K 456.90%2.33M 250.84%788.51K
Specific reserves -0.16%24.43M -5.43%23.88M -23.49%23.12M -23.42%22.35M -16.82%24.46M -12.00%25.25M 3.78%30.22M 5.27%29.18M 0.68%29.41M -2.52%28.7M
Shareholders equity without minority interests 3.53%2.3B 3.21%2.23B 3.81%2.34B 3.51%2.27B 3.31%2.22B 4.20%2.16B 5.11%2.25B 5.33%2.2B 5.32%2.15B 4.84%2.08B
Minority interests 30.59%194.14M 22.47%172.76M 11.51%172.55M 16.68%160.7M 1.45%148.67M 8.77%141.06M 18.82%154.74M 15.95%137.74M 35.57%146.54M 24.62%129.69M
Total shareholder equity 5.23%2.49B 4.39%2.41B 4.30%2.51B 4.29%2.43B 3.19%2.37B 4.47%2.31B 5.90%2.41B 5.90%2.33B 6.84%2.3B 5.83%2.21B
Total liabilityies and equity 18.09%4.22B 21.06%4.36B 13.90%4.19B 0.06%3.81B -4.03%3.58B -10.72%3.6B -2.21%3.68B -2.36%3.81B 4.25%3.73B 21.87%4.04B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) -- -- -- Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.