(FY)Dec 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 77.89%-129.05M | -251.26%-583.68M | 349.46%385.89M | 35.41%-154.69M | 27.01%-239.49M | -186.44%-328.13M | 133.04%379.62M | -235.30%-1.15B | 4.86%-342.62M | -26.67%-360.13M |
Net profit before non-cash adjustment | -21.38%-265.38M | -76.43%-218.63M | 71.02%-123.92M | -53.82%-427.63M | 20.63%-278M | 14.83%-350.26M | 13.79%-411.24M | -81.90%-477.01M | -19.79%-262.24M | 89.24%-218.91M |
Total adjustment of non-cash items | 180.36%135.44M | -148.32%-168.54M | 98.63%348.76M | 746.71%175.58M | -159.20%-27.15M | -72.79%45.86M | 404.80%168.56M | -46.21%-55.3M | 81.13%-37.83M | -112.32%-200.46M |
-Depreciation and amortization | 108.18%59.97M | -76.60%28.81M | 691.70%123.12M | 94.14%15.55M | -56.53%8.01M | 36.30%18.43M | 556.31%13.52M | -26.11%2.06M | -81.57%2.79M | -95.89%15.13M |
-Reversal of impairment losses recognized in profit and loss | -48.35%219K | -99.81%424K | 109.61%228.26M | 304.20%108.9M | 106.94%26.94M | --13.02M | --0 | --2.11M | ---- | -95.79%58.97M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.90%2K | 221.53%2.03M | 98.90%-1.67M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---725K | ---- | ---- |
-Disposal profit | 94.35%-2.82M | 3.79%-49.9M | ---51.87M | ---- | -99.65%253K | 2,164.39%72.17M | ---3.5M | --0 | 107.02%3M | -133.13%-42.75M |
-Remuneration paid in stock | ---- | ---- | -39.77%27.76M | 71.43%46.09M | --26.89M | ---- | ---- | ---- | -45.76%6.96M | -77.75%12.83M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,364.34%17M | --1.16M | ---- |
-Other non-cash items | 152.80%78.07M | -788.11%-147.86M | 326.10%21.49M | 105.65%5.04M | -54.52%-89.24M | -136.43%-57.75M | 309.28%158.54M | -40.90%-75.75M | 77.87%-53.77M | -264.48%-242.96M |
Changes in working capital | 100.45%888K | -222.01%-196.51M | 65.43%161.06M | 48.28%97.36M | 376.67%65.66M | -103.81%-23.73M | 200.94%622.3M | -1,348.48%-616.49M | -171.84%-42.56M | -51.54%59.25M |
-Change in receivables | 159.69%63.98M | -200.47%-107.2M | 783.14%106.69M | -206.46%-15.62M | 189.63%14.67M | -88.75%5.07M | 203.86%45.02M | -69.99%-43.35M | -139.65%-25.5M | 27.77%64.31M |
-Change in inventory | -25.79%-2.46M | ---1.95M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -341.33%-30.43M | 284.88%12.61M | -139.39%-6.82M | 325.19%17.31M | 95.27%-7.69M | -129.98%-162.39M | 194.14%541.58M | -11,245.31%-575.32M | --5.16M | ---- |
-Change in payables | -293.50%-37.46M | -79.67%19.36M | 3,986.12%95.21M | ---2.45M | ---- | ---- | ---- | 97.61%-25K | 70.44%-1.05M | -107.07%-3.54M |
-Provision for loans, leases and other losses | 170.66%34.21M | -389.79%-48.41M | 5.17%16.71M | -65.08%15.88M | 63.05%45.49M | 11,772.34%27.9M | --235K | ---- | ---- | ---- |
-Changes in other current assets | 61.98%-26.96M | -39.79%-70.92M | -161.69%-50.73M | 523.69%82.23M | -87.53%13.19M | 198.09%105.7M | 1,505.89%35.46M | 110.43%2.21M | -1,289.44%-21.18M | -106.98%-1.52M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2,815.44%-3.97M | -136K | 0 | -202.60%-4.19M | -26.81%-1.39M | 93.44%-1.09M | -248.75%-16.66M | |||
Interest received (cash flow from operating activities) | 2,193.18%11.1M | -3.01%484K | 3.10%499K | -24.73%484K | 10.29%643K | -62.82%583K | -45.65%1.57M | -60.12%2.89M | 76.48%7.23M | -83.30%4.1M |
Tax refund paid | 28.87%-8.93M | -176.75%-12.56M | 2.09%-4.54M | 52.86%-4.64M | 53.13%-9.83M | -229.02%-20.98M | 20.21%-6.38M | -17.97%-7.99M | 88.02%-6.77M | -352.01%-56.57M |
Other operating cash inflow (outflow) | 1K | 0 | 0.00%1K | 0.00%1K | -50.00%1K | -33.33%2K | 200.00%3K | 1K | 0 | -200.00%-1K |
Operating cash flow | 78.04%-130.85M | -256.05%-595.89M | 340.40%381.85M | 36.13%-158.84M | 28.65%-248.68M | -194.04%-348.53M | 132.08%370.62M | -236.57%-1.16B | 20.03%-343.26M | -64.42%-429.26M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -349.56%-185.91M | -911.57%-41.35M | -460.77%-4.09M | -32.07%-729K | 89.50%-552K | -18.27%-5.26M | -108.78%-4.45M | 48.81%-2.13M | -46.39%-4.16M | 77.65%-2.84M |
Net intangibles purchase and sale | 32.98%-6.59M | -1,829.22%-9.84M | 99.62%-510K | 16.58%-133.25M | 1.90%-159.72M | -90.54%-162.82M | -20.27%-85.45M | ---71.05M | ---- | 92.18%-18.7M |
Net business purchase and sale | -296.59%-223.13M | --113.5M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---411.45M | ---- | --5.25M | ---- | ---- | ---- | ---- | --6.11M | ---- | -100.41%-3M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.08M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 211.03%3.1M |
Net changes in other investments | -432,600.00%-4.33M | 96.55%-1K | -2,800.00%-29K | -100.00%-1K | 449,110.00%89.84M | -99.98%20K | 199.06%99.06M | -467.08%-100M | -49.51%27.24M | 156.34%53.96M |
Investing cash flow | -1,434.29%-831.41M | 9,901.77%62.31M | 100.47%623K | -90.22%-133.98M | 58.09%-70.43M | -1,933.84%-168.05M | 105.49%9.16M | -859.36%-167.07M | -32.33%22M | -91.37%32.51M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --15.81M | --0 | ---- | ---- | ---- | ---- | -188.58%-131.6M | 37,320.91%148.56M | 100.80%397K | 76.73%-49.68M |
Net common stock issuance | --0 | --0 | -0.00%300.01M | 19.99%300.02M | 4,501.31%250.04M | --5.43M | --0 | 235.03%1.09B | -34.14%326.54M | 31,722.51%495.84M |
Net other fund-raising expenses | --4.95M | ---- | 215.83%10.09M | -62.43%3.2M | -92.19%8.51M | --108.9M | ---- | 1,986.25%12.62M | -116.02%-669K | 417,800.00%4.18M |
Financing cash flow | --20.76M | --0 | 2.27%310.1M | 17.28%303.21M | 126.13%258.54M | 186.88%114.33M | -110.48%-131.6M | 284.71%1.26B | -27.55%326.27M | 306.33%450.34M |
Net cash flow | ||||||||||
Beginning cash position | 122.83%1.84B | 758.78%825.38M | 2.84%96.11M | -39.57%93.46M | -72.29%154.65M | 82.54%558.14M | -19.43%305.76M | 1.68%379.48M | 18.12%373.21M | -31.51%315.96M |
Current changes in cash | -76.45%-941.5M | -177.04%-533.58M | 6,563.24%692.58M | 117.16%10.39M | 84.94%-60.57M | -262.07%-402.24M | 469.54%248.19M | -1,439.18%-67.16M | -90.64%5.02M | 152.23%53.6M |
Effect of exchange rate changes | 1,323.26%34.97M | -107.79%-2.86M | 573.87%36.69M | -1,152.75%-7.74M | 50.44%-618K | -129.78%-1.25M | 163.91%4.19M | -622.98%-6.55M | -65.73%1.25M | 108.55%3.66M |
Cash adjustments other than cash changes | ---1K | ---- | 200.00%1K | 0.00%-1K | 0.00%-1K | -200.00%-1K | 200.00%1K | -150.00%-1K | 100.00%2K | --1K |
End cash Position | 222.78%932.63M | -64.99%288.93M | 758.78%825.38M | 2.84%96.11M | -39.57%93.46M | -72.29%154.65M | 82.54%558.14M | -19.43%305.76M | 1.68%379.48M | 18.12%373.21M |
Free cash flow | 49.66%-325.72M | -271.52%-647.09M | 228.84%377.26M | 28.42%-292.82M | 20.87%-409.1M | -284.29%-516.99M | 122.83%280.54M | -253.26%-1.23B | 22.91%-347.92M | 12.97%-451.33M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data