(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.24%641.76M | -5.75%633.87M | 21.37%672.57M | 178.50%554.16M | 513.88%198.98M | -83.78%32.41M | -28.12%199.79M | -4.20%277.94M | 16.82%290.13M | 248.35M |
Net profit before non-cash adjustment | -17.70%319.94M | 7.65%388.75M | 38.27%361.13M | 2,294.43%261.18M | 89.65%-11.9M | -208.22%-115.04M | -57.53%106.3M | -28.90%250.28M | 50.72%352.02M | --233.56M |
Total adjustment of non-cash items | 6.75%330.17M | -1.18%309.28M | 15.06%312.98M | 35.79%272.02M | 65.32%200.32M | 57.79%121.17M | -0.01%76.79M | 414.88%76.8M | -59.14%14.92M | --36.51M |
-Depreciation and amortization | 5.71%309.8M | 7.48%293.05M | 15.07%272.66M | 45.83%236.94M | 56.09%162.48M | 26.56%104.1M | 113.55%82.25M | 70.99%38.52M | -7.12%22.53M | --24.25M |
-Reversal of impairment losses recognized in profit and loss | -15.06%9.54M | 254.10%11.23M | --3.17M | ---- | --19.43M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.03%3.4M | -64.89%3.3M | --9.4M |
-Share of associates | 9.23%-2.65M | 14.07%-2.91M | -1,942.93%-3.39M | 104.44%184K | -137.14%-4.15M | 114.07%11.17M | 384.41%5.22M | ---1.83M | ---- | ---- |
-Disposal profit | 98.57%-144K | -267.93%-10.04M | -139.73%-2.73M | -42.19%6.87M | 923.08%11.88M | 23.12%1.16M | --943K | --0 | ---- | ---- |
-Other non-cash items | -24.10%13.62M | -58.51%17.95M | 54.41%43.27M | 162.56%28.02M | 124.67%10.67M | 140.88%4.75M | -131.64%-11.62M | 436.58%36.72M | -481.97%-10.91M | --2.86M |
Changes in working capital | 86.98%-8.35M | -4,084.74%-64.15M | -107.31%-1.53M | 98.45%20.96M | -59.81%10.56M | 57.45%26.28M | 133.97%16.69M | 36.02%-49.14M | -253.57%-76.81M | ---21.72M |
-Change in receivables | -1,218.82%-138.48M | 31.62%-10.5M | 76.22%-15.36M | -689.12%-64.57M | -190.85%-8.18M | -83.15%9.01M | 199.15%53.46M | 24.72%-53.92M | -89.31%-71.63M | ---37.84M |
-Change in prepaid assets | 60.07%28.23M | 29.29%17.63M | 379.72%13.64M | 21.85%-4.88M | 62.84%-6.24M | -55.73%-16.79M | ---10.78M | ---- | ---- | ---- |
-Change in payables | 246.80%115.16M | -1,299.85%-78.45M | -88.57%6.54M | 189.79%57.2M | 1.42%19.74M | -20.47%19.46M | 411.60%24.47M | 192.41%4.78M | -132.12%-5.18M | --16.11M |
-Provision for loans, leases and other losses | -406.83%-14.17M | 48.81%-2.8M | -119.37%-5.46M | 2,486.70%28.2M | -92.75%1.09M | 177.43%15.04M | ---19.43M | ---- | ---- | ---- |
-Changes in other current assets | -90.88%908K | 1,214.89%9.96M | -117.79%-893K | 20.76%5.02M | 1,040.72%4.16M | 98.58%-442K | ---31.03M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 24.47%-3.98M | 16.82%-5.27M | -10.40%-6.34M | -96.48%-5.74M | -83.89%-2.92M | -1.59M | ||||
Interest received (cash flow from operating activities) | 76.75%479K | -87.11%271K | 98.77%2.1M | 50.71%1.06M | 180.80%702K | 284.62%250K | -48.82%65K | -21.12%127K | 250.00%161K | 46K |
Tax refund paid | 62.40%-73.41M | -105.46%-195.23M | -239.02%-95.02M | -358.56%-28.03M | 168.37%10.84M | 71.90%-15.86M | 58.80%-56.42M | -7.63%-136.94M | -253.48%-127.23M | -35.99M |
Other operating cash inflow (outflow) | 0 | 0 | -200.00%-1K | 200.00%1K | -1K | 0 | -1K | 0 | 0 | 0 |
Operating cash flow | 30.25%564.85M | -24.36%433.65M | 9.95%573.32M | 151.18%521.45M | 1,264.01%207.6M | -89.39%15.22M | 1.64%143.44M | -13.45%141.13M | -23.23%163.06M | --212.4M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 70.01%-14.19M | -612.59%-47.31M | 28.34%-6.64M | 75.37%-9.26M | -11.08%-37.62M | 32.16%-33.87M | -45.13%-49.92M | -610.09%-34.4M | 77.02%-4.84M | ---21.08M |
Net intangibles purchase and sale | 14.89%-148.07M | -62.39%-173.99M | 37.72%-107.14M | 39.57%-172.04M | -69.45%-284.7M | -37.70%-168.01M | -8.12%-122.02M | -450.56%-112.85M | -658.90%-20.5M | ---2.7M |
Net business purchase and sale | --0 | 75.65%-35.24M | 54.06%-144.72M | -57.50%-315M | ---200M | ---- | ---17M | ---- | ---- | ---- |
Net investment product transactions | --17.12M | --0 | ---- | ---- | ---- | -138.27%-11.23M | --29.35M | ---- | ---6M | ---- |
Net changes in other investments | -430.47%-11.51M | 89.98%-2.17M | -57.27%-21.66M | -251.90%-13.77M | -1,018.54%-3.91M | 101.26%426K | -1,511.50%-33.91M | -120.78%-2.1M | -109.99%-953K | --9.54M |
Investing cash flow | 39.45%-156.65M | 7.66%-258.7M | 45.08%-280.16M | 3.07%-510.07M | -147.42%-526.23M | -9.92%-212.69M | -29.55%-193.49M | -362.47%-149.35M | -126.81%-32.3M | ---14.24M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -36.86%-249.54M | -12.16%-182.34M | -148.55%-162.58M | 226,152.03%334.85M | -99.98%148K | --741.71M | ---- | ---- | ---- | ---- |
Net common stock issuance | 101.68%1.67M | -9,981.14%-99.01M | 836.76%1M | 99.86%-136K | -92,943.52%-100.27M | -62.24%108K | -98.11%286K | --15.12M | ---- | --321.25M |
Cash dividends paid | -33.60%-43.7M | -30.06%-32.71M | -359,185.71%-25.15M | 86.54%-7K | 99.83%-52K | -0.14%-31.45M | -12.15%-31.4M | ---28M | ---- | ---- |
Cash dividends for minorities | 24.99%-1.25M | ---1.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -99.00%1K | -99.94%100K | 8,137,600.00%162.75M | ---2K | ---- | ---1K | ---- | ---- | -100.23%-3K | --1.31M |
Financing cash flow | 7.22%-292.83M | -1,216.60%-315.63M | -107.16%-23.97M | 434.12%334.71M | -114.10%-100.18M | 2,382.96%710.37M | -141.55%-31.12M | -429,300.00%-12.88M | -100.00%-3K | --322.56M |
Net cash flow | ||||||||||
Beginning cash position | -9.48%1.26B | 24.41%1.39B | 44.60%1.12B | -35.19%773.64M | 75.34%1.19B | -10.69%680.84M | -3.08%762.36M | 19.86%786.6M | 384.48%656.29M | --135.46M |
Current changes in cash | 182.00%115.36M | -152.26%-140.69M | -22.22%269.19M | 182.64%346.08M | -181.65%-418.81M | 731.85%512.9M | -284.51%-81.17M | -116.14%-21.11M | -74.89%130.76M | --520.72M |
Effect of exchange rate changes | -97.48%219K | 125.76%8.69M | 480.89%3.85M | 23.66%-1.01M | -4,510.00%-1.32M | 108.72%30K | 89.01%-344K | -587.69%-3.13M | -506.25%-455K | --112K |
Cash adjustments other than cash changes | --1K | ---- | ---- | 200.00%1K | -150.00%-1K | 200.00%2K | -100.00%-2K | ---1K | ---- | ---- |
End cash Position | 9.18%1.38B | -9.48%1.26B | 24.41%1.39B | 44.60%1.12B | -35.19%773.64M | 75.34%1.19B | -10.69%680.84M | -3.08%762.36M | 19.86%786.6M | --656.29M |
Free cash flow | 89.58%402.59M | -53.79%212.35M | 35.10%459.54M | 396.50%340.15M | 38.54%-114.72M | -554.93%-186.66M | -365.32%-28.5M | -104.45%-6.13M | -26.99%137.72M | --188.62M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data