CN Stock MarketDetailed Quotes

300947 Shanghai DOBE Cultural & Creative Industry Development

Watchlist
  • 18.60
  • -0.44-2.31%
Pre-Opening Auction Jan 8 09:30 CST
2.81BMarket Cap99.47P/E (TTM)

Shanghai DOBE Cultural & Creative Industry Development Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-49.30%237.16M
-47.88%263.06M
-38.69%418.35M
-53.31%369.07M
-14.06%467.78M
-34.31%504.69M
43.56%682.32M
-26.53%790.48M
-23.70%544.3M
-12.02%768.25M
Transactional financial assets
220.97%250.35M
196.15%231M
1.10%43M
----
-81.91%78M
-67.50%78M
-92.14%42.53M
--10.14M
-23.73%431.28M
-44.57%240M
Notes receivable and accounts receivable
63.79%61.68M
18.70%45.16M
86.44%45.48M
12.71%32.99M
106.65%37.66M
-14.89%38.05M
67.65%24.4M
400.91%29.27M
49.46%18.22M
735.14%44.7M
-Accounts receivable
63.79%61.68M
18.70%45.16M
86.44%45.48M
12.71%32.99M
106.65%37.66M
-14.89%38.05M
67.65%24.4M
400.91%29.27M
49.46%18.22M
735.14%44.7M
Other receivables (including interest and dividends)
-48.99%18.54M
-9.78%27.3M
32.89%28.33M
-2.19%23.87M
62.09%36.34M
135.72%30.26M
149.27%21.32M
136.23%24.41M
-11.54%22.42M
11.13%12.84M
-Accrued interest receivable
-64.46%444.01K
-7.10%914.53K
141.47%729.47K
263.21%653.74K
348.63%1.25M
280.86%984.42K
93.78%302.1K
53.96%179.99K
-84.72%278.51K
-87.55%258.47K
-Other receivable
----
-9.87%26.39M
----
----
----
132.74%29.28M
----
137.18%24.23M
----
32.74%12.58M
Advance payment
-7.50%25.45M
-14.94%19.57M
-49.40%16.02M
7.94%13.52M
84.54%27.51M
71.10%23.01M
294.28%31.66M
27.61%12.52M
-16.42%14.91M
12.84%13.45M
Inventories
----
----
----
----
--18.98K
----
----
----
----
----
Receivable financing
----
----
----
----
----
--0
----
----
----
----
Non-current assets due within one year
23.19%35.79M
21.03%35.79M
31.80%36.17M
27.75%35.23M
8.31%29.06M
29.55%29.57M
16.00%27.44M
18.52%27.58M
--26.83M
--22.83M
Other current assets
12.94%712.34M
19.67%706.25M
74.57%711.4M
110.67%844.57M
177.17%630.75M
168.97%590.16M
80.15%407.51M
80.83%400.91M
321.25%227.57M
311.78%219.41M
Total current assets
2.62%1.34B
2.66%1.33B
4.98%1.3B
1.85%1.32B
1.68%1.31B
-2.10%1.29B
-4.62%1.24B
-3.83%1.3B
-7.40%1.29B
-4.81%1.32B
Non Current assets
Other equity investment
51.91%16.83M
51.91%16.83M
2.49%8.73M
2.41%8.73M
29.99%11.08M
34.54%11.08M
3.50%8.52M
41.52%8.52M
175.57%8.52M
166.26%8.23M
Long-term equity investment
21.35%29.73M
21.65%29.01M
17.81%28.85M
17.87%28.53M
-6.52%24.5M
-37.59%23.85M
-12.62%24.49M
-13.69%24.2M
-57.08%26.21M
-37.36%38.21M
Long term receivable account
-22.51%157.74M
-0.68%167.44M
5.95%172.65M
12.36%178.33M
15.41%203.56M
4.08%168.58M
-4.03%162.94M
-6.98%158.72M
-35.27%176.38M
-38.73%161.97M
Fixed assets
----
75.68%13.36M
----
----
----
127.91%7.6M
----
19.27%4.5M
----
-19.05%3.34M
Constru in process
----
-69.26%37.71M
----
----
----
-47.55%122.68M
----
28.20%93.1M
----
1,867.15%233.89M
Construction materials
----
----
----
----
----
--0
----
----
----
----
Intangible assets
55.43%1.76M
12.23%1.35M
9.10%1.39M
16.90%1.56M
47.65%1.13M
41.14%1.2M
35.64%1.27M
29.51%1.33M
-86.60%766.75K
-85.89%851.14K
Goodwill
-0.00%8.16M
-0.00%8.16M
0.00%8.16M
0.00%8.16M
-2.20%8.16M
--8.16M
--8.16M
--8.16M
--8.34M
----
Long deferred expense
13.12%1.03B
14.08%1.02B
32.35%1.04B
35.29%1.04B
91.76%909.76M
121.88%894.47M
79.94%783.34M
87.61%770.54M
8.66%474.43M
-10.65%403.13M
Deferred tax assets
15.97%216.15M
7.38%211.86M
19.24%209.55M
23.23%205.95M
20.68%186.39M
34.74%197.3M
18.99%175.73M
14.16%167.13M
210.24%154.45M
186.85%146.43M
Usufruct assets
-9.73%3.14B
-9.88%3.18B
-6.52%3.24B
-4.46%3.35B
-4.05%3.47B
14.96%3.53B
20.00%3.46B
29.61%3.5B
110.97%3.62B
81.20%3.07B
Other non current assets
-18.24%151.92M
-1.52%147.14M
4.89%144.76M
2.43%136.37M
39.45%185.81M
4.06%149.42M
-26.31%138.01M
-13.10%133.13M
26.86%133.25M
42.25%143.59M
Total non current assets
-7.53%4.78B
-5.48%4.84B
0.37%4.91B
2.65%5B
4.05%5.17B
21.46%5.12B
23.04%4.89B
31.85%4.87B
86.21%4.96B
59.00%4.21B
Total assets
-5.48%6.12B
-3.83%6.17B
1.30%6.21B
2.48%6.32B
3.56%6.47B
15.84%6.41B
16.23%6.13B
22.32%6.17B
54.16%6.25B
37.06%5.54B
Liabilities
Current liabilities
Short term loan
264.13%96.58M
502.29%79.8M
1,173.12%41.38M
671.96%28.95M
607.25%26.52M
253.33%13.25M
-13.33%3.25M
--3.75M
-45.41%3.75M
-41.98%3.75M
Notes payable and accounts payable
-38.87%119.16M
-24.25%131.71M
-21.64%122.57M
-17.94%162.64M
-10.92%194.92M
36.14%173.87M
73.28%156.43M
111.19%198.2M
250.23%218.81M
99.30%127.71M
-Accounts payable
-38.87%119.16M
-24.25%131.71M
-21.64%122.57M
-17.94%162.64M
-10.92%194.92M
36.14%173.87M
73.28%156.43M
111.19%198.2M
250.23%218.81M
99.30%127.71M
Contract liabilities
0.42%48.43M
-9.88%40.59M
-0.34%39.83M
27.73%38.55M
57.48%48.23M
124.32%45.03M
17.74%39.96M
6.76%30.18M
1.24%30.62M
-29.29%20.08M
Advance receipts
-2.58%133M
-9.29%130.39M
9.48%136.24M
15.18%126.92M
86.96%136.52M
115.28%143.74M
28.82%124.45M
0.48%110.19M
-39.14%73.02M
-39.37%66.77M
Salaries payable
3.52%32.07M
3.79%28.07M
4.97%37.44M
14.30%39.14M
35.45%30.98M
36.43%27.05M
98.35%35.67M
36.94%34.24M
65.65%22.87M
34.65%19.83M
Taxs payable
-2.86%27.13M
3.68%26.37M
-14.85%24.09M
25.78%25.35M
49.63%27.93M
142.21%25.44M
60.08%28.29M
-11.23%20.15M
12.47%18.67M
-35.82%10.5M
Other payable (including interest and dividends)
-3.27%329.23M
4.22%340.58M
59.47%362.18M
62.55%349.33M
57.10%340.37M
56.37%326.79M
21.83%227.12M
18.73%214.9M
13.97%216.66M
12.33%208.99M
-Interest payable
363.25%608.04K
162.22%226.77K
237.41%176.77K
----
117.24%131.25K
50.23%86.48K
-27.05%52.39K
270.88%94.65K
-84.16%60.42K
--57.57K
-Dividend payable
----
----
----
----
----
----
----
----
--4.99M
----
-Other payable
----
4.18%340.35M
----
----
----
56.37%326.7M
----
18.69%214.81M
--211.61M
12.71%208.93M
Non current liabilities due within one year
10.48%478.91M
14.95%478.91M
27.96%479.16M
14.56%423.25M
15.35%433.46M
32.37%416.61M
35.56%374.47M
34.83%369.47M
15,111.92%375.78M
11,885.72%314.74M
Total current liabilities
2.06%1.26B
7.22%1.26B
25.59%1.24B
21.71%1.19B
29.03%1.24B
51.71%1.17B
36.90%989.63M
33.57%981.09M
116.97%960.18M
80.12%772.36M
Current liabilities
Long term loan
-36.47%3.48M
-33.42%3.98M
-30.85%4.48M
-22.51%5.59M
-29.91%5.48M
8.56%5.98M
2.84%6.48M
34.34%7.21M
--7.82M
--5.51M
Estimate liabilities
----
0.00%168.6K
--168.6K
--168.6K
--168.6K
-34.13%168.6K
----
----
----
--255.98K
Deferred tax liabilities
-31.31%20.66M
-34.99%20.46M
-4.72%22.34M
-0.26%23.9M
21.60%30.08M
340.75%31.47M
243.40%23.45M
158.06%23.96M
--24.74M
--7.14M
Long term deferred income
-45.76%5.69M
-41.68%6.08M
9.22%6.11M
14.43%6.66M
152.97%10.49M
138.39%10.43M
21.47%5.59M
20.45%5.82M
-17.14%4.15M
-16.16%4.37M
Lease liabilities
-8.37%3.45B
-7.46%3.51B
-5.35%3.56B
-2.79%3.7B
-3.19%3.77B
10.87%3.8B
16.14%3.76B
26.11%3.81B
70.01%3.89B
50.97%3.42B
Total non current liabilities
-8.70%3.48B
-7.82%3.54B
-5.36%3.59B
-2.78%3.74B
-2.92%3.81B
11.71%3.84B
16.59%3.79B
26.50%3.84B
71.24%3.93B
51.38%3.44B
Total liabilities
-6.06%4.75B
-4.31%4.8B
1.05%4.83B
2.20%4.93B
3.36%5.05B
19.04%5.02B
20.28%4.78B
27.88%4.83B
78.64%4.89B
55.94%4.21B
Shareholders equity
Paid-in capital
0.00%153.6M
0.00%153.6M
0.00%153.6M
0.00%153.6M
0.00%153.6M
90.00%153.6M
90.00%153.6M
90.00%153.6M
90.00%153.6M
0.00%80.84M
Capital reserve funds
-0.09%1.19B
0.00%1.19B
0.00%1.19B
0.00%1.19B
-0.00%1.19B
-5.77%1.19B
-5.77%1.19B
-5.69%1.19B
-5.47%1.19B
-4.11%1.26B
Surplus reserve funds
1.31%28.37M
1.31%28.37M
1.31%28.37M
1.31%28.37M
0.00%28M
0.00%28M
0.00%28M
0.00%28M
-3.03%28M
-3.03%28M
Retained profit
52.10%-25.58M
53.39%-34.28M
54.85%-35.32M
40.73%-47.83M
1.69%-53.41M
-17.87%-73.55M
10.66%-78.23M
28.70%-80.71M
26.06%-54.33M
43.00%-62.39M
Less:Treasury stock
--88.01M
--88.01M
--68.39M
--38M
----
----
----
----
----
----
Other composite income
11.85%487.54K
11.23%487.54K
9.17%427.6K
16.65%452.62K
30.19%435.9K
27.33%438.3K
3.87%391.69K
2.90%388.02K
121.25%334.82K
121.84%344.24K
Shareholders equity without minority interests
-4.61%1.26B
-3.72%1.25B
-1.94%1.27B
-0.36%1.29B
0.07%1.32B
-0.85%1.3B
0.72%1.29B
2.66%1.29B
1.87%1.32B
-0.46%1.31B
Minority interests
11.58%115.49M
18.73%116.69M
105.51%106.9M
99.74%103.22M
124.95%103.51M
667.00%98.28M
334.21%52.02M
346.29%51.68M
79.43%46.01M
-40.18%12.81M
Total shareholder equity
-3.44%1.37B
-2.14%1.37B
2.22%1.38B
3.49%1.39B
4.29%1.42B
5.62%1.4B
3.81%1.35B
5.79%1.34B
3.37%1.36B
-1.09%1.32B
Total liabilityies and equity
-5.48%6.12B
-3.83%6.17B
1.30%6.21B
2.48%6.32B
3.56%6.47B
15.84%6.41B
16.23%6.13B
22.32%6.17B
54.16%6.25B
37.06%5.54B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Assets
Current assets
Money funds -49.30%237.16M -47.88%263.06M -38.69%418.35M -53.31%369.07M -14.06%467.78M -34.31%504.69M 43.56%682.32M -26.53%790.48M -23.70%544.3M -12.02%768.25M
Transactional financial assets 220.97%250.35M 196.15%231M 1.10%43M ---- -81.91%78M -67.50%78M -92.14%42.53M --10.14M -23.73%431.28M -44.57%240M
Notes receivable and accounts receivable 63.79%61.68M 18.70%45.16M 86.44%45.48M 12.71%32.99M 106.65%37.66M -14.89%38.05M 67.65%24.4M 400.91%29.27M 49.46%18.22M 735.14%44.7M
-Accounts receivable 63.79%61.68M 18.70%45.16M 86.44%45.48M 12.71%32.99M 106.65%37.66M -14.89%38.05M 67.65%24.4M 400.91%29.27M 49.46%18.22M 735.14%44.7M
Other receivables (including interest and dividends) -48.99%18.54M -9.78%27.3M 32.89%28.33M -2.19%23.87M 62.09%36.34M 135.72%30.26M 149.27%21.32M 136.23%24.41M -11.54%22.42M 11.13%12.84M
-Accrued interest receivable -64.46%444.01K -7.10%914.53K 141.47%729.47K 263.21%653.74K 348.63%1.25M 280.86%984.42K 93.78%302.1K 53.96%179.99K -84.72%278.51K -87.55%258.47K
-Other receivable ---- -9.87%26.39M ---- ---- ---- 132.74%29.28M ---- 137.18%24.23M ---- 32.74%12.58M
Advance payment -7.50%25.45M -14.94%19.57M -49.40%16.02M 7.94%13.52M 84.54%27.51M 71.10%23.01M 294.28%31.66M 27.61%12.52M -16.42%14.91M 12.84%13.45M
Inventories ---- ---- ---- ---- --18.98K ---- ---- ---- ---- ----
Receivable financing ---- ---- ---- ---- ---- --0 ---- ---- ---- ----
Non-current assets due within one year 23.19%35.79M 21.03%35.79M 31.80%36.17M 27.75%35.23M 8.31%29.06M 29.55%29.57M 16.00%27.44M 18.52%27.58M --26.83M --22.83M
Other current assets 12.94%712.34M 19.67%706.25M 74.57%711.4M 110.67%844.57M 177.17%630.75M 168.97%590.16M 80.15%407.51M 80.83%400.91M 321.25%227.57M 311.78%219.41M
Total current assets 2.62%1.34B 2.66%1.33B 4.98%1.3B 1.85%1.32B 1.68%1.31B -2.10%1.29B -4.62%1.24B -3.83%1.3B -7.40%1.29B -4.81%1.32B
Non Current assets
Other equity investment 51.91%16.83M 51.91%16.83M 2.49%8.73M 2.41%8.73M 29.99%11.08M 34.54%11.08M 3.50%8.52M 41.52%8.52M 175.57%8.52M 166.26%8.23M
Long-term equity investment 21.35%29.73M 21.65%29.01M 17.81%28.85M 17.87%28.53M -6.52%24.5M -37.59%23.85M -12.62%24.49M -13.69%24.2M -57.08%26.21M -37.36%38.21M
Long term receivable account -22.51%157.74M -0.68%167.44M 5.95%172.65M 12.36%178.33M 15.41%203.56M 4.08%168.58M -4.03%162.94M -6.98%158.72M -35.27%176.38M -38.73%161.97M
Fixed assets ---- 75.68%13.36M ---- ---- ---- 127.91%7.6M ---- 19.27%4.5M ---- -19.05%3.34M
Constru in process ---- -69.26%37.71M ---- ---- ---- -47.55%122.68M ---- 28.20%93.1M ---- 1,867.15%233.89M
Construction materials ---- ---- ---- ---- ---- --0 ---- ---- ---- ----
Intangible assets 55.43%1.76M 12.23%1.35M 9.10%1.39M 16.90%1.56M 47.65%1.13M 41.14%1.2M 35.64%1.27M 29.51%1.33M -86.60%766.75K -85.89%851.14K
Goodwill -0.00%8.16M -0.00%8.16M 0.00%8.16M 0.00%8.16M -2.20%8.16M --8.16M --8.16M --8.16M --8.34M ----
Long deferred expense 13.12%1.03B 14.08%1.02B 32.35%1.04B 35.29%1.04B 91.76%909.76M 121.88%894.47M 79.94%783.34M 87.61%770.54M 8.66%474.43M -10.65%403.13M
Deferred tax assets 15.97%216.15M 7.38%211.86M 19.24%209.55M 23.23%205.95M 20.68%186.39M 34.74%197.3M 18.99%175.73M 14.16%167.13M 210.24%154.45M 186.85%146.43M
Usufruct assets -9.73%3.14B -9.88%3.18B -6.52%3.24B -4.46%3.35B -4.05%3.47B 14.96%3.53B 20.00%3.46B 29.61%3.5B 110.97%3.62B 81.20%3.07B
Other non current assets -18.24%151.92M -1.52%147.14M 4.89%144.76M 2.43%136.37M 39.45%185.81M 4.06%149.42M -26.31%138.01M -13.10%133.13M 26.86%133.25M 42.25%143.59M
Total non current assets -7.53%4.78B -5.48%4.84B 0.37%4.91B 2.65%5B 4.05%5.17B 21.46%5.12B 23.04%4.89B 31.85%4.87B 86.21%4.96B 59.00%4.21B
Total assets -5.48%6.12B -3.83%6.17B 1.30%6.21B 2.48%6.32B 3.56%6.47B 15.84%6.41B 16.23%6.13B 22.32%6.17B 54.16%6.25B 37.06%5.54B
Liabilities
Current liabilities
Short term loan 264.13%96.58M 502.29%79.8M 1,173.12%41.38M 671.96%28.95M 607.25%26.52M 253.33%13.25M -13.33%3.25M --3.75M -45.41%3.75M -41.98%3.75M
Notes payable and accounts payable -38.87%119.16M -24.25%131.71M -21.64%122.57M -17.94%162.64M -10.92%194.92M 36.14%173.87M 73.28%156.43M 111.19%198.2M 250.23%218.81M 99.30%127.71M
-Accounts payable -38.87%119.16M -24.25%131.71M -21.64%122.57M -17.94%162.64M -10.92%194.92M 36.14%173.87M 73.28%156.43M 111.19%198.2M 250.23%218.81M 99.30%127.71M
Contract liabilities 0.42%48.43M -9.88%40.59M -0.34%39.83M 27.73%38.55M 57.48%48.23M 124.32%45.03M 17.74%39.96M 6.76%30.18M 1.24%30.62M -29.29%20.08M
Advance receipts -2.58%133M -9.29%130.39M 9.48%136.24M 15.18%126.92M 86.96%136.52M 115.28%143.74M 28.82%124.45M 0.48%110.19M -39.14%73.02M -39.37%66.77M
Salaries payable 3.52%32.07M 3.79%28.07M 4.97%37.44M 14.30%39.14M 35.45%30.98M 36.43%27.05M 98.35%35.67M 36.94%34.24M 65.65%22.87M 34.65%19.83M
Taxs payable -2.86%27.13M 3.68%26.37M -14.85%24.09M 25.78%25.35M 49.63%27.93M 142.21%25.44M 60.08%28.29M -11.23%20.15M 12.47%18.67M -35.82%10.5M
Other payable (including interest and dividends) -3.27%329.23M 4.22%340.58M 59.47%362.18M 62.55%349.33M 57.10%340.37M 56.37%326.79M 21.83%227.12M 18.73%214.9M 13.97%216.66M 12.33%208.99M
-Interest payable 363.25%608.04K 162.22%226.77K 237.41%176.77K ---- 117.24%131.25K 50.23%86.48K -27.05%52.39K 270.88%94.65K -84.16%60.42K --57.57K
-Dividend payable ---- ---- ---- ---- ---- ---- ---- ---- --4.99M ----
-Other payable ---- 4.18%340.35M ---- ---- ---- 56.37%326.7M ---- 18.69%214.81M --211.61M 12.71%208.93M
Non current liabilities due within one year 10.48%478.91M 14.95%478.91M 27.96%479.16M 14.56%423.25M 15.35%433.46M 32.37%416.61M 35.56%374.47M 34.83%369.47M 15,111.92%375.78M 11,885.72%314.74M
Total current liabilities 2.06%1.26B 7.22%1.26B 25.59%1.24B 21.71%1.19B 29.03%1.24B 51.71%1.17B 36.90%989.63M 33.57%981.09M 116.97%960.18M 80.12%772.36M
Current liabilities
Long term loan -36.47%3.48M -33.42%3.98M -30.85%4.48M -22.51%5.59M -29.91%5.48M 8.56%5.98M 2.84%6.48M 34.34%7.21M --7.82M --5.51M
Estimate liabilities ---- 0.00%168.6K --168.6K --168.6K --168.6K -34.13%168.6K ---- ---- ---- --255.98K
Deferred tax liabilities -31.31%20.66M -34.99%20.46M -4.72%22.34M -0.26%23.9M 21.60%30.08M 340.75%31.47M 243.40%23.45M 158.06%23.96M --24.74M --7.14M
Long term deferred income -45.76%5.69M -41.68%6.08M 9.22%6.11M 14.43%6.66M 152.97%10.49M 138.39%10.43M 21.47%5.59M 20.45%5.82M -17.14%4.15M -16.16%4.37M
Lease liabilities -8.37%3.45B -7.46%3.51B -5.35%3.56B -2.79%3.7B -3.19%3.77B 10.87%3.8B 16.14%3.76B 26.11%3.81B 70.01%3.89B 50.97%3.42B
Total non current liabilities -8.70%3.48B -7.82%3.54B -5.36%3.59B -2.78%3.74B -2.92%3.81B 11.71%3.84B 16.59%3.79B 26.50%3.84B 71.24%3.93B 51.38%3.44B
Total liabilities -6.06%4.75B -4.31%4.8B 1.05%4.83B 2.20%4.93B 3.36%5.05B 19.04%5.02B 20.28%4.78B 27.88%4.83B 78.64%4.89B 55.94%4.21B
Shareholders equity
Paid-in capital 0.00%153.6M 0.00%153.6M 0.00%153.6M 0.00%153.6M 0.00%153.6M 90.00%153.6M 90.00%153.6M 90.00%153.6M 90.00%153.6M 0.00%80.84M
Capital reserve funds -0.09%1.19B 0.00%1.19B 0.00%1.19B 0.00%1.19B -0.00%1.19B -5.77%1.19B -5.77%1.19B -5.69%1.19B -5.47%1.19B -4.11%1.26B
Surplus reserve funds 1.31%28.37M 1.31%28.37M 1.31%28.37M 1.31%28.37M 0.00%28M 0.00%28M 0.00%28M 0.00%28M -3.03%28M -3.03%28M
Retained profit 52.10%-25.58M 53.39%-34.28M 54.85%-35.32M 40.73%-47.83M 1.69%-53.41M -17.87%-73.55M 10.66%-78.23M 28.70%-80.71M 26.06%-54.33M 43.00%-62.39M
Less:Treasury stock --88.01M --88.01M --68.39M --38M ---- ---- ---- ---- ---- ----
Other composite income 11.85%487.54K 11.23%487.54K 9.17%427.6K 16.65%452.62K 30.19%435.9K 27.33%438.3K 3.87%391.69K 2.90%388.02K 121.25%334.82K 121.84%344.24K
Shareholders equity without minority interests -4.61%1.26B -3.72%1.25B -1.94%1.27B -0.36%1.29B 0.07%1.32B -0.85%1.3B 0.72%1.29B 2.66%1.29B 1.87%1.32B -0.46%1.31B
Minority interests 11.58%115.49M 18.73%116.69M 105.51%106.9M 99.74%103.22M 124.95%103.51M 667.00%98.28M 334.21%52.02M 346.29%51.68M 79.43%46.01M -40.18%12.81M
Total shareholder equity -3.44%1.37B -2.14%1.37B 2.22%1.38B 3.49%1.39B 4.29%1.42B 5.62%1.4B 3.81%1.35B 5.79%1.34B 3.37%1.36B -1.09%1.32B
Total liabilityies and equity -5.48%6.12B -3.83%6.17B 1.30%6.21B 2.48%6.32B 3.56%6.47B 15.84%6.41B 16.23%6.13B 22.32%6.17B 54.16%6.25B 37.06%5.54B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Tianji International Accounting Firm (Special General Partnership) -- -- -- Tianji International Accounting Firm (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.