MY Stock MarketDetailed Quotes

1818 BURSA

Watchlist
  • 8.740
  • +0.050+0.58%
15min DelayNot Open Dec 26 16:50 CST
7.07BMarket Cap23.49P/E (TTM)

BURSA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
8.64%609.8M
3.66%658.45M
-6.84%546.57M
-3.55%598.44M
-3.55%598.44M
-4.09%561.3M
-3.11%635.21M
-1.11%586.72M
-8.38%620.44M
-8.38%620.44M
-Cash and cash equivalents
8.80%599.81M
4.52%653.45M
-6.96%536.57M
-3.66%583.42M
-3.66%583.42M
-2.49%551.27M
-2.41%625.17M
0.58%576.68M
-7.83%605.58M
-7.83%605.58M
-Including:Cash
-6.86%171.09M
-6.13%171.6M
-1.27%167.51M
1.16%163.61M
1.16%163.61M
13.70%183.69M
12.83%182.8M
4.79%169.65M
0.19%161.73M
0.19%161.73M
-Including:Cash equivalents
16.63%428.71M
8.92%481.85M
-9.33%369.06M
-5.42%419.81M
-5.42%419.81M
-8.97%367.57M
-7.57%442.37M
-1.08%407.03M
-10.45%443.86M
-10.45%443.86M
-Short term investments
-0.38%9.99M
-50.19%5M
-0.36%10M
1.08%15.02M
1.08%15.02M
-49.58%10.03M
-32.95%10.04M
-49.64%10.04M
-26.36%14.86M
-26.36%14.86M
Receivables
29.96%97.76M
37.87%93.59M
35.10%106.67M
13.16%65.17M
13.16%65.17M
15.28%75.22M
-3.78%67.88M
-12.18%78.95M
9.25%57.59M
9.25%57.59M
-Accounts receivable
23.43%72.57M
44.81%73.87M
32.16%79.02M
20.35%59.62M
20.35%59.62M
21.57%58.79M
-4.89%51.01M
-14.13%59.79M
2.98%49.53M
2.98%49.53M
-Gross accounts receivable
23.61%74.7M
43.97%75.9M
32.13%80.82M
20.40%61.3M
20.40%61.3M
21.27%60.43M
-5.89%52.72M
-14.31%61.17M
2.28%50.91M
2.28%50.91M
-Bad debt provision
-29.94%-2.13M
-18.69%-2.03M
-30.55%-1.8M
-22.19%-1.69M
-22.19%-1.69M
-11.56%-1.64M
28.34%-1.71M
21.34%-1.38M
17.97%-1.38M
17.97%-1.38M
-Other receivables
53.34%25.19M
16.88%19.72M
44.28%27.65M
-31.04%5.56M
-31.04%5.56M
-2.74%16.42M
-0.26%16.87M
-5.46%19.16M
74.48%8.06M
74.48%8.06M
Inventory
17.51%3.41M
17.45%3.41M
--3.04M
--2.9M
--2.9M
--2.9M
--2.91M
----
--0
--0
Prepaid assets
----
----
----
21.46%10.15M
21.46%10.15M
----
----
----
-11.25%8.36M
-11.25%8.36M
Restricted cash
-8.34%2.51B
-18.78%2.11B
24.13%3.53B
-30.44%2.22B
-30.44%2.22B
-4.41%2.74B
-41.93%2.59B
-43.83%2.84B
-2.15%3.2B
-2.15%3.2B
Tax assets-Current
425.47%1.11M
-39.41%1.01M
-1.27%1.79M
-77.93%540K
-77.93%540K
-97.61%212K
-71.53%1.67M
-82.24%1.82M
-84.04%2.45M
-84.04%2.45M
Hedging assets-current
----
----
----
----
----
----
--5K
----
----
----
Total current assets
-4.62%3.23B
-13.27%2.86B
19.27%4.19B
-25.34%2.9B
-25.34%2.9B
-4.14%3.38B
-36.50%3.3B
-39.00%3.51B
-3.39%3.88B
-3.39%3.88B
Non current assets
Net PPE
-1.78%195.95M
-4.65%194.03M
-5.07%197.26M
-1.60%197.51M
-1.60%197.51M
2.06%199.5M
7.39%203.5M
13.26%207.79M
11.90%200.72M
11.90%200.72M
-Gross PP&E
-1.78%195.95M
-4.65%194.03M
-5.07%197.26M
2.43%488.5M
2.43%488.5M
2.06%199.5M
7.39%203.5M
13.26%207.79M
5.47%476.93M
5.47%476.93M
-Accumulated depreciation
----
----
----
-5.35%-291M
-5.35%-291M
----
----
----
-1.25%-276.21M
-1.25%-276.21M
Total investment
1.00%55.71M
34.64%60.62M
35.07%60.66M
12.19%55.47M
12.19%55.47M
40.92%55.16M
14.93%45.02M
12.90%44.91M
23.46%49.45M
23.46%49.45M
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
-Financial asset investment
1.00%55.71M
34.64%60.62M
35.07%60.66M
12.19%55.47M
12.19%55.47M
40.92%55.16M
14.93%45.02M
12.90%44.91M
23.46%49.45M
23.46%49.45M
-Including:Available-for-sale securities
----
----
35.07%60.66M
12.19%55.47M
12.19%55.47M
----
----
--44.91M
23.46%49.45M
23.46%49.45M
-Including:Held to maturity investments
----
--60.62M
----
----
----
----
----
----
----
----
Long-term accounts receivable and other receivables
2.84%544K
5.96%569K
-2.06%570K
-18.16%577K
-18.16%577K
-33.38%529K
-37.49%537K
-36.39%582K
-27.32%705K
-27.32%705K
Goodwill and other intangible assets
11.22%99.5M
13.75%100.41M
17.67%100.67M
12.08%106.93M
12.08%106.93M
11.92%89.46M
10.08%88.28M
6.58%85.55M
13.23%95.4M
13.23%95.4M
-Goodwill
0.00%42.96M
0.00%42.96M
0.00%42.96M
0.00%42.96M
0.00%42.96M
0.00%42.96M
0.00%42.96M
0.00%42.96M
0.00%42.96M
0.00%42.96M
-Other intangible assets
21.59%56.54M
26.78%57.45M
35.50%57.71M
21.98%63.97M
21.98%63.97M
25.77%46.5M
21.70%45.32M
14.15%42.59M
26.99%52.44M
26.99%52.44M
Deferred tax assets-non current
-6.04%16.34M
17.67%17.14M
18.16%18.36M
51.88%21.73M
51.88%21.73M
-10.31%17.39M
-21.53%14.56M
-7.89%15.54M
-17.40%14.31M
-17.40%14.31M
Total non current assets
1.66%368.05M
5.93%372.76M
6.53%377.51M
6.00%382.21M
6.00%382.21M
8.16%362.04M
7.19%351.9M
10.30%354.37M
11.99%360.58M
11.99%360.58M
Total assets
-4.01%3.59B
-11.42%3.24B
18.10%4.56B
-22.68%3.28B
-22.68%3.28B
-3.08%3.74B
-33.90%3.65B
-36.39%3.87B
-2.25%4.24B
-2.25%4.24B
Liabilities
Current liabilities
Financial liabilities
-98.91%532K
0.00%523K
0.00%514K
3.33%46.61M
3.33%46.61M
9,097.18%48.93M
0.00%523K
-98.85%514K
3.15%45.11M
3.15%45.11M
-Financial or other derivative investment liabilities
----
----
----
3.36%46.1M
3.36%46.1M
--48.4M
----
----
3.19%44.6M
3.19%44.6M
-Current debt and capital lease obligation
0.00%532K
0.00%523K
0.00%514K
0.00%505K
0.00%505K
0.00%532K
0.00%523K
0.00%514K
0.00%505K
0.00%505K
-Including:Current capital Lease obligation
0.00%532K
0.00%523K
0.00%514K
0.00%505K
0.00%505K
0.00%532K
0.00%523K
0.00%514K
0.00%505K
0.00%505K
Payables
-7.65%2.54B
-12.29%2.28B
29.47%3.69B
-30.18%2.27B
-30.18%2.27B
-9.57%2.75B
-43.89%2.6B
-45.63%2.85B
-1.81%3.26B
-1.81%3.26B
-accounts payable
-8.47%2.51B
-19.01%2.1B
24.08%3.53B
-30.50%2.22B
-30.50%2.22B
-4.45%2.74B
-41.90%2.59B
-43.83%2.84B
-2.18%3.19B
-2.18%3.19B
-Total tax payable
237.52%31.05M
228.82%18.6M
23.13%8.4M
101.62%3.49M
101.62%3.49M
45.09%9.2M
31.91%5.66M
35.27%6.82M
-55.57%1.73M
-55.57%1.73M
-Other payable
----
--160.54M
--153.69M
-16.74%50.79M
-16.74%50.79M
----
----
----
28.58%61.01M
28.58%61.01M
Pension and other retirement benefit plans
----
----
----
13.86%40.34M
13.86%40.34M
----
----
----
-22.38%35.43M
-22.38%35.43M
Current deferred liabilities
----
----
----
12.84%580K
12.84%580K
----
----
----
-34.69%514K
-34.69%514K
Accrued and deferred income
----
----
----
-30.45%55.63M
-30.45%55.63M
----
----
----
7.19%79.98M
7.19%79.98M
Other current liabilities
40.94%225.56M
-66.89%68.32M
-71.96%67.91M
-4.32%18.43M
-4.32%18.43M
150.82%160.04M
220.75%206.32M
1,121.91%242.17M
-2.14%19.26M
-2.14%19.26M
Current liabilities
-6.53%2.77B
-16.31%2.35B
21.52%3.76B
-29.14%2.43B
-29.14%2.43B
-4.72%2.96B
-40.26%2.81B
-41.72%3.09B
-1.83%3.44B
-1.83%3.44B
Non current liabilities
Non current financial liabilities
-0.09%7.81M
-0.08%7.69M
-0.08%7.56M
-0.08%7.44M
-0.08%7.44M
-0.06%7.82M
-0.08%7.69M
-0.07%7.57M
-0.07%7.45M
-0.07%7.45M
-Long term debt and capital lease obligation
-0.09%7.81M
-0.08%7.69M
-0.08%7.56M
-0.08%7.44M
-0.08%7.44M
-0.06%7.82M
-0.08%7.69M
-0.07%7.57M
-0.07%7.45M
-0.07%7.45M
-Including:Long term capital lease obligation
-0.09%7.81M
-0.08%7.69M
-0.08%7.56M
-0.08%7.44M
-0.08%7.44M
-0.06%7.82M
-0.08%7.69M
-0.07%7.57M
-0.07%7.45M
-0.07%7.45M
Long term pension and other post-retirement benefit plans
-12.06%6.29M
-12.03%6.21M
-31.61%6.14M
-14.94%7.66M
-14.94%7.66M
-35.44%7.15M
-35.57%7.06M
-17.24%8.97M
-32.61%9.01M
-32.61%9.01M
Non current deferred liabilities
57.62%1.28M
35.94%1.1M
34.28%1.09M
36.07%1.08M
36.07%1.08M
15.63%814K
32.95%807K
44.03%808K
42.37%793K
42.37%793K
Non current accrued and deferred income
33.75%5.73M
28.32%6.07M
24.50%5.99M
34.82%6.66M
34.82%6.66M
17.29%4.28M
16.38%4.73M
20.29%4.81M
25.50%4.94M
25.50%4.94M
Total non current liabilities
5.21%21.11M
3.82%21.07M
-6.26%20.78M
2.95%22.84M
2.95%22.84M
-13.71%20.06M
-13.02%20.29M
-3.55%22.17M
-12.34%22.19M
-12.34%22.19M
Total liabilities
-6.45%2.79B
-16.16%2.37B
21.32%3.78B
-28.93%2.46B
-28.93%2.46B
-4.78%2.98B
-40.13%2.83B
-41.56%3.11B
-1.91%3.46B
-1.91%3.46B
Shareholders'equity
Share capital
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
-common stock
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
0.00%435.62M
Retained earnings
13.97%338.3M
11.29%398.23M
12.86%317.79M
11.80%356.06M
11.80%356.06M
10.21%296.83M
5.06%357.82M
0.16%281.57M
-9.20%318.47M
-9.20%318.47M
Other reserves
-0.13%31.13M
1.58%31.53M
2.99%31.6M
3.89%31.39M
3.89%31.39M
3.16%31.17M
3.28%31.04M
0.72%30.68M
-1.82%30.22M
-1.82%30.22M
Total stockholders'equity
5.43%805.05M
4.96%865.39M
4.97%785.01M
4.94%823.07M
4.94%823.07M
3.87%763.62M
2.26%824.48M
0.09%747.88M
-4.02%784.31M
-4.02%784.31M
Noncontrolling interests
25.16%3.03M
-58.19%1.03M
-64.82%862K
-36.29%1.56M
-36.29%1.56M
--2.42M
--2.47M
--2.45M
--2.45M
--2.45M
Total equity
5.49%808.07M
4.77%866.42M
4.74%785.87M
4.81%824.63M
4.81%824.63M
4.20%766.03M
2.56%826.95M
0.42%750.33M
-3.72%786.76M
-3.72%786.76M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024 (Q2)Jun 30, 2024 (Q1)Mar 31, 2024 (FY)Dec 31, 2023 (Q4)Dec 31, 2023 (Q3)Sep 30, 2023 (Q2)Jun 30, 2023 (Q1)Mar 31, 2023 (FY)Dec 31, 2022 (Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 8.64%609.8M 3.66%658.45M -6.84%546.57M -3.55%598.44M -3.55%598.44M -4.09%561.3M -3.11%635.21M -1.11%586.72M -8.38%620.44M -8.38%620.44M
-Cash and cash equivalents 8.80%599.81M 4.52%653.45M -6.96%536.57M -3.66%583.42M -3.66%583.42M -2.49%551.27M -2.41%625.17M 0.58%576.68M -7.83%605.58M -7.83%605.58M
-Including:Cash -6.86%171.09M -6.13%171.6M -1.27%167.51M 1.16%163.61M 1.16%163.61M 13.70%183.69M 12.83%182.8M 4.79%169.65M 0.19%161.73M 0.19%161.73M
-Including:Cash equivalents 16.63%428.71M 8.92%481.85M -9.33%369.06M -5.42%419.81M -5.42%419.81M -8.97%367.57M -7.57%442.37M -1.08%407.03M -10.45%443.86M -10.45%443.86M
-Short term investments -0.38%9.99M -50.19%5M -0.36%10M 1.08%15.02M 1.08%15.02M -49.58%10.03M -32.95%10.04M -49.64%10.04M -26.36%14.86M -26.36%14.86M
Receivables 29.96%97.76M 37.87%93.59M 35.10%106.67M 13.16%65.17M 13.16%65.17M 15.28%75.22M -3.78%67.88M -12.18%78.95M 9.25%57.59M 9.25%57.59M
-Accounts receivable 23.43%72.57M 44.81%73.87M 32.16%79.02M 20.35%59.62M 20.35%59.62M 21.57%58.79M -4.89%51.01M -14.13%59.79M 2.98%49.53M 2.98%49.53M
-Gross accounts receivable 23.61%74.7M 43.97%75.9M 32.13%80.82M 20.40%61.3M 20.40%61.3M 21.27%60.43M -5.89%52.72M -14.31%61.17M 2.28%50.91M 2.28%50.91M
-Bad debt provision -29.94%-2.13M -18.69%-2.03M -30.55%-1.8M -22.19%-1.69M -22.19%-1.69M -11.56%-1.64M 28.34%-1.71M 21.34%-1.38M 17.97%-1.38M 17.97%-1.38M
-Other receivables 53.34%25.19M 16.88%19.72M 44.28%27.65M -31.04%5.56M -31.04%5.56M -2.74%16.42M -0.26%16.87M -5.46%19.16M 74.48%8.06M 74.48%8.06M
Inventory 17.51%3.41M 17.45%3.41M --3.04M --2.9M --2.9M --2.9M --2.91M ---- --0 --0
Prepaid assets ---- ---- ---- 21.46%10.15M 21.46%10.15M ---- ---- ---- -11.25%8.36M -11.25%8.36M
Restricted cash -8.34%2.51B -18.78%2.11B 24.13%3.53B -30.44%2.22B -30.44%2.22B -4.41%2.74B -41.93%2.59B -43.83%2.84B -2.15%3.2B -2.15%3.2B
Tax assets-Current 425.47%1.11M -39.41%1.01M -1.27%1.79M -77.93%540K -77.93%540K -97.61%212K -71.53%1.67M -82.24%1.82M -84.04%2.45M -84.04%2.45M
Hedging assets-current ---- ---- ---- ---- ---- ---- --5K ---- ---- ----
Total current assets -4.62%3.23B -13.27%2.86B 19.27%4.19B -25.34%2.9B -25.34%2.9B -4.14%3.38B -36.50%3.3B -39.00%3.51B -3.39%3.88B -3.39%3.88B
Non current assets
Net PPE -1.78%195.95M -4.65%194.03M -5.07%197.26M -1.60%197.51M -1.60%197.51M 2.06%199.5M 7.39%203.5M 13.26%207.79M 11.90%200.72M 11.90%200.72M
-Gross PP&E -1.78%195.95M -4.65%194.03M -5.07%197.26M 2.43%488.5M 2.43%488.5M 2.06%199.5M 7.39%203.5M 13.26%207.79M 5.47%476.93M 5.47%476.93M
-Accumulated depreciation ---- ---- ---- -5.35%-291M -5.35%-291M ---- ---- ---- -1.25%-276.21M -1.25%-276.21M
Total investment 1.00%55.71M 34.64%60.62M 35.07%60.66M 12.19%55.47M 12.19%55.47M 40.92%55.16M 14.93%45.02M 12.90%44.91M 23.46%49.45M 23.46%49.45M
-Long-term equity investment ---- ---- ---- --0 --0 ---- ---- ---- --0 --0
-Financial asset investment 1.00%55.71M 34.64%60.62M 35.07%60.66M 12.19%55.47M 12.19%55.47M 40.92%55.16M 14.93%45.02M 12.90%44.91M 23.46%49.45M 23.46%49.45M
-Including:Available-for-sale securities ---- ---- 35.07%60.66M 12.19%55.47M 12.19%55.47M ---- ---- --44.91M 23.46%49.45M 23.46%49.45M
-Including:Held to maturity investments ---- --60.62M ---- ---- ---- ---- ---- ---- ---- ----
Long-term accounts receivable and other receivables 2.84%544K 5.96%569K -2.06%570K -18.16%577K -18.16%577K -33.38%529K -37.49%537K -36.39%582K -27.32%705K -27.32%705K
Goodwill and other intangible assets 11.22%99.5M 13.75%100.41M 17.67%100.67M 12.08%106.93M 12.08%106.93M 11.92%89.46M 10.08%88.28M 6.58%85.55M 13.23%95.4M 13.23%95.4M
-Goodwill 0.00%42.96M 0.00%42.96M 0.00%42.96M 0.00%42.96M 0.00%42.96M 0.00%42.96M 0.00%42.96M 0.00%42.96M 0.00%42.96M 0.00%42.96M
-Other intangible assets 21.59%56.54M 26.78%57.45M 35.50%57.71M 21.98%63.97M 21.98%63.97M 25.77%46.5M 21.70%45.32M 14.15%42.59M 26.99%52.44M 26.99%52.44M
Deferred tax assets-non current -6.04%16.34M 17.67%17.14M 18.16%18.36M 51.88%21.73M 51.88%21.73M -10.31%17.39M -21.53%14.56M -7.89%15.54M -17.40%14.31M -17.40%14.31M
Total non current assets 1.66%368.05M 5.93%372.76M 6.53%377.51M 6.00%382.21M 6.00%382.21M 8.16%362.04M 7.19%351.9M 10.30%354.37M 11.99%360.58M 11.99%360.58M
Total assets -4.01%3.59B -11.42%3.24B 18.10%4.56B -22.68%3.28B -22.68%3.28B -3.08%3.74B -33.90%3.65B -36.39%3.87B -2.25%4.24B -2.25%4.24B
Liabilities
Current liabilities
Financial liabilities -98.91%532K 0.00%523K 0.00%514K 3.33%46.61M 3.33%46.61M 9,097.18%48.93M 0.00%523K -98.85%514K 3.15%45.11M 3.15%45.11M
-Financial or other derivative investment liabilities ---- ---- ---- 3.36%46.1M 3.36%46.1M --48.4M ---- ---- 3.19%44.6M 3.19%44.6M
-Current debt and capital lease obligation 0.00%532K 0.00%523K 0.00%514K 0.00%505K 0.00%505K 0.00%532K 0.00%523K 0.00%514K 0.00%505K 0.00%505K
-Including:Current capital Lease obligation 0.00%532K 0.00%523K 0.00%514K 0.00%505K 0.00%505K 0.00%532K 0.00%523K 0.00%514K 0.00%505K 0.00%505K
Payables -7.65%2.54B -12.29%2.28B 29.47%3.69B -30.18%2.27B -30.18%2.27B -9.57%2.75B -43.89%2.6B -45.63%2.85B -1.81%3.26B -1.81%3.26B
-accounts payable -8.47%2.51B -19.01%2.1B 24.08%3.53B -30.50%2.22B -30.50%2.22B -4.45%2.74B -41.90%2.59B -43.83%2.84B -2.18%3.19B -2.18%3.19B
-Total tax payable 237.52%31.05M 228.82%18.6M 23.13%8.4M 101.62%3.49M 101.62%3.49M 45.09%9.2M 31.91%5.66M 35.27%6.82M -55.57%1.73M -55.57%1.73M
-Other payable ---- --160.54M --153.69M -16.74%50.79M -16.74%50.79M ---- ---- ---- 28.58%61.01M 28.58%61.01M
Pension and other retirement benefit plans ---- ---- ---- 13.86%40.34M 13.86%40.34M ---- ---- ---- -22.38%35.43M -22.38%35.43M
Current deferred liabilities ---- ---- ---- 12.84%580K 12.84%580K ---- ---- ---- -34.69%514K -34.69%514K
Accrued and deferred income ---- ---- ---- -30.45%55.63M -30.45%55.63M ---- ---- ---- 7.19%79.98M 7.19%79.98M
Other current liabilities 40.94%225.56M -66.89%68.32M -71.96%67.91M -4.32%18.43M -4.32%18.43M 150.82%160.04M 220.75%206.32M 1,121.91%242.17M -2.14%19.26M -2.14%19.26M
Current liabilities -6.53%2.77B -16.31%2.35B 21.52%3.76B -29.14%2.43B -29.14%2.43B -4.72%2.96B -40.26%2.81B -41.72%3.09B -1.83%3.44B -1.83%3.44B
Non current liabilities
Non current financial liabilities -0.09%7.81M -0.08%7.69M -0.08%7.56M -0.08%7.44M -0.08%7.44M -0.06%7.82M -0.08%7.69M -0.07%7.57M -0.07%7.45M -0.07%7.45M
-Long term debt and capital lease obligation -0.09%7.81M -0.08%7.69M -0.08%7.56M -0.08%7.44M -0.08%7.44M -0.06%7.82M -0.08%7.69M -0.07%7.57M -0.07%7.45M -0.07%7.45M
-Including:Long term capital lease obligation -0.09%7.81M -0.08%7.69M -0.08%7.56M -0.08%7.44M -0.08%7.44M -0.06%7.82M -0.08%7.69M -0.07%7.57M -0.07%7.45M -0.07%7.45M
Long term pension and other post-retirement benefit plans -12.06%6.29M -12.03%6.21M -31.61%6.14M -14.94%7.66M -14.94%7.66M -35.44%7.15M -35.57%7.06M -17.24%8.97M -32.61%9.01M -32.61%9.01M
Non current deferred liabilities 57.62%1.28M 35.94%1.1M 34.28%1.09M 36.07%1.08M 36.07%1.08M 15.63%814K 32.95%807K 44.03%808K 42.37%793K 42.37%793K
Non current accrued and deferred income 33.75%5.73M 28.32%6.07M 24.50%5.99M 34.82%6.66M 34.82%6.66M 17.29%4.28M 16.38%4.73M 20.29%4.81M 25.50%4.94M 25.50%4.94M
Total non current liabilities 5.21%21.11M 3.82%21.07M -6.26%20.78M 2.95%22.84M 2.95%22.84M -13.71%20.06M -13.02%20.29M -3.55%22.17M -12.34%22.19M -12.34%22.19M
Total liabilities -6.45%2.79B -16.16%2.37B 21.32%3.78B -28.93%2.46B -28.93%2.46B -4.78%2.98B -40.13%2.83B -41.56%3.11B -1.91%3.46B -1.91%3.46B
Shareholders'equity
Share capital 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M
-common stock 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M 0.00%435.62M
Retained earnings 13.97%338.3M 11.29%398.23M 12.86%317.79M 11.80%356.06M 11.80%356.06M 10.21%296.83M 5.06%357.82M 0.16%281.57M -9.20%318.47M -9.20%318.47M
Other reserves -0.13%31.13M 1.58%31.53M 2.99%31.6M 3.89%31.39M 3.89%31.39M 3.16%31.17M 3.28%31.04M 0.72%30.68M -1.82%30.22M -1.82%30.22M
Total stockholders'equity 5.43%805.05M 4.96%865.39M 4.97%785.01M 4.94%823.07M 4.94%823.07M 3.87%763.62M 2.26%824.48M 0.09%747.88M -4.02%784.31M -4.02%784.31M
Noncontrolling interests 25.16%3.03M -58.19%1.03M -64.82%862K -36.29%1.56M -36.29%1.56M --2.42M --2.47M --2.45M --2.45M --2.45M
Total equity 5.49%808.07M 4.77%866.42M 4.74%785.87M 4.81%824.63M 4.81%824.63M 4.20%766.03M 2.56%826.95M 0.42%750.33M -3.72%786.76M -3.72%786.76M
Accounting Standards NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.