HK Stock MarketDetailed Quotes

03968 CM BANK

Watchlist
  • 37.600
  • -0.900-2.34%
Market Closed Nov 12 16:08 CST
948.27BMarket Cap5.86P/E (TTM)

CM BANK Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax
-0.82%134.07B
-1.37%89.64B
-3.61%45.19B
6.97%176.62B
4.48%135.19B
8.68%90.88B
5.67%46.88B
11.43%165.11B
10.91%129.38B
9.57%83.62B
Profit adjustment
Interest (income) - adjustment
-5.27%-62.83B
-6.09%-41.59B
-6.99%-20.89B
-22.84%-80.84B
-24.96%-59.69B
-26.36%-39.2B
-28.84%-19.53B
-17.39%-65.81B
-16.05%-47.76B
-15.75%-31.02B
Interest expense - adjustment
-2.51%6.21B
0.10%4.12B
-5.90%1.87B
-18.79%8.26B
-22.54%6.37B
-30.46%4.12B
-37.39%1.98B
-22.27%10.17B
-14.76%8.22B
-6.60%5.92B
Investment loss (gain)
-96.48%-12.79B
-61.60%-18.9B
-72.32%-4.24B
-19.59%-20.63B
17.02%-6.51B
-16.84%-11.7B
-5.31%-2.46B
11.18%-17.25B
-139.62%-7.85B
-4.42%-10.01B
Attributable subsidiary (profit) loss
----
----
5.93%-746M
----
----
----
-35.79%-793M
----
37.49%-1.72B
----
Impairment and provisions:
-8.95%36.15B
-13.66%26.81B
-13.19%14.21B
-27.93%41.21B
-21.35%39.7B
-24.91%31.05B
-23.73%16.37B
-13.51%57.18B
-10.04%50.48B
-0.95%41.36B
-Other impairments and provisions
-8.95%36.15B
-13.66%26.81B
-13.19%14.21B
-27.93%41.21B
-21.35%39.7B
-24.91%31.05B
-23.73%16.37B
-13.51%57.18B
-10.04%50.48B
-0.95%41.36B
Asset sale loss (gain):
-200.00%-81M
-4,400.00%-45M
24.39%-62M
40.43%-168M
87.44%-27M
99.45%-1M
41.01%-82M
-149.56%-282M
-230.77%-215M
-691.30%-182M
-Loss (gain) on sale of property, machinery and equipment
-200.00%-81M
-4,400.00%-45M
24.39%-62M
40.43%-168M
87.44%-27M
99.45%-1M
41.01%-82M
-149.56%-282M
-230.77%-215M
-691.30%-182M
Depreciation and amortization:
-3.52%11.64B
0.70%8.15B
2.39%3.85B
4.86%16.38B
4.61%12.06B
5.79%8.09B
57.60%3.76B
7.71%15.62B
58.95%11.53B
7.90%7.65B
-Other depreciation and amortization
-21.50%668M
-19.09%500M
-16.90%241M
-1.93%1.17B
-9.56%851M
1.15%618M
-9.38%290M
-14.11%1.19B
-6.09%941M
-8.81%611M
Operating profit before the change of operating capital
-11.59%112.37B
-18.09%68.19B
-15.08%39.18B
-14.51%140.85B
-10.54%127.1B
-14.47%83.25B
-13.23%46.13B
-0.92%164.75B
-0.25%142.07B
2.36%97.33B
Change of operating capital
Special items for working capital changes
----
14.37%-86.8B
----
54.50%-82.99B
----
41.46%-101.37B
----
-341.64%-182.39B
----
-2,217.40%-173.16B
Loans and payments (increase) decrese
26.68%-261.49B
17.05%-270.76B
-20.12%-321.66B
5.14%-482.71B
16.85%-356.63B
13.35%-326.41B
-43.58%-267.79B
9.92%-508.89B
8.55%-428.93B
-3.31%-376.69B
Special items of changes in operating assets
208.53%79.5B
449.10%28.24B
182.95%35.41B
-128.37%-4.19B
-36.17%-73.25B
-164.69%-8.09B
-113.90%-42.68B
160.19%14.76B
-462.15%-53.79B
351.67%12.5B
Borrowing from the central bank increase (decrese)
-224.45%-116.65B
-650.02%-153.64B
-290.45%-124.2B
923.83%247.75B
834.46%93.73B
259.23%27.93B
602.00%65.22B
82.32%-30.07B
-153.47%-12.76B
41.03%-17.54B
Customer's deposits increase (decrese)
29.79%577.24B
2.62%507.45B
20.55%284.66B
-47.87%619.7B
-40.14%444.75B
-28.35%494.49B
-29.09%236.14B
65.38%1.19T
93.67%742.99B
96.15%690.11B
Special items for changes in operating liabilities
46.59%-83.29B
150.76%28.6B
805.05%33.38B
-16.84%-45.86B
-707.47%-155.95B
29.72%-56.35B
-547.97%-4.74B
-336.51%-39.25B
-0.06%25.67B
-177.71%-80.18B
Cash  from business operations
285.82%307.69B
6.89%121.27B
144.97%3.48B
-35.39%392.54B
-54.42%79.75B
-25.55%113.45B
-172.44%-7.73B
179.27%607.57B
62.21%174.96B
466.59%152.37B
Other taxs
21.64%-20.45B
31.45%-13.09B
4.11%-4.69B
7.05%-34.79B
8.31%-26.1B
12.19%-19.1B
4.61%-4.89B
-5.39%-37.42B
-11.74%-28.47B
-5.73%-21.75B
Net cash from operations
435.40%287.23B
14.66%108.18B
90.43%-1.21B
-37.25%357.75B
-63.38%53.65B
-27.77%94.35B
-327.31%-12.62B
213.18%570.14B
77.82%146.49B
1,966.18%130.62B
Cash flow from investment activities
Sale of fixed assets
835.44%14.97B
348.85%6.26B
513.53%5.12B
-26.67%4.95B
1,138.96%1.6B
-68.50%1.39B
301.44%835M
181.37%6.75B
-111.70%-154M
1,447.55%4.43B
Purchase of fixed assets
-26.38%-26.06B
-20.75%-18.58B
-17.80%-10.97B
13.56%-30.16B
-134.59%-20.62B
30.52%-15.38B
-3.33%-9.31B
-44.42%-34.89B
411.68%59.6B
-89.45%-22.14B
Sale of subsidiaries
-98.05%4M
-56.67%78M
----
-66.74%154M
100.81%205M
-22.75%180M
----
-45.85%463M
-9,693.18%-25.33B
-11.74%233M
Acquisition of subsidiaries
-3,257.14%-235M
----
----
91.94%-39M
---7M
----
----
90.94%-484M
----
----
Recovery of cash from investments
13.40%1.13T
10.05%1.05T
47.63%540.01B
45.21%2.05T
211.76%997.02B
86.37%953.01B
174.45%365.78B
14.71%1.41T
-209.26%-892.12B
-17.37%511.35B
Cash on investment
-6.04%-1.24T
-3.36%-1.09T
-18.67%-533.04B
-20.18%-2.28T
-300.09%-1.17T
-41.77%-1.06T
-56.04%-449.17B
-54.96%-1.9T
167.42%584.8B
-14.68%-744.96B
Net cash from investment operations
36.70%-121.51B
52.94%-55.02B
101.22%1.12B
50.36%-255.11B
29.74%-191.95B
53.44%-116.91B
43.77%-91.88B
-2,509.16%-513.93B
-299.57%-273.2B
-498.97%-251.09B
Net cash before financing
219.83%165.73B
335.68%53.16B
99.91%-89M
82.59%102.65B
-9.16%-138.31B
81.28%-22.56B
33.80%-104.49B
-65.37%56.22B
-1,004.43%-126.7B
-238.40%-120.46B
Cash flow from financing activities
Issuance of bonds
21.77%23B
19.54%16.74B
-41.49%18.21B
156.96%55.2B
-35.65%18.89B
42.50%14.01B
482.58%31.13B
-79.90%21.48B
-49.37%29.36B
-77.66%9.83B
Interest paid - financing
6.38%-6.5B
42.99%-2.59B
-77.54%-1.89B
30.55%-11.23B
26.76%-6.94B
28.69%-4.54B
-7.37%-1.06B
-18.85%-16.16B
23.66%-9.48B
-92.23%-6.36B
Dividends paid - financing
-13.37%-50.02B
0.35%-284M
----
-11.84%-45.12B
-14.11%-44.12B
-2.15%-285M
----
-20.48%-40.34B
-21.41%-38.66B
-14.34%-279M
Absorb investment income
----
----
----
----
----
----
----
--2.67B
--2.67B
--2.67B
Issuance expenses and redemption of securities expenses
-468.35%-65.63B
-1,453.44%-43.84B
-47.45%-28.29B
41.24%-51.15B
83.98%-11.55B
83.77%-2.82B
-1,179.27%-19.19B
-56.06%-87.04B
-51.75%-72.08B
-60.58%-17.39B
Other items of the financing business
882.58%108.68B
249.86%114.73B
318.29%143.04B
90.94%-15.65B
106.21%11.06B
128.91%32.79B
151.48%34.2B
-291.50%-172.71B
-379.17%-178.22B
-322.23%-113.44B
Net cash from financing operations
117.24%6.22B
124.25%82.45B
195.73%129.95B
75.43%-72.99B
86.64%-36.06B
128.86%36.77B
167.85%43.94B
-432.40%-297.03B
-1,109.55%-269.87B
-262.92%-127.4B
Effect of rate
-108.57%-498M
-64.91%1.28B
111.41%195M
-65.43%2.16B
-28.41%5.81B
-33.67%3.64B
-135.40%-1.71B
327.93%6.26B
603.29%8.11B
436.94%5.48B
Net Cash
198.61%171.94B
854.13%135.61B
314.48%129.87B
112.32%29.66B
56.03%-174.37B
105.73%14.21B
72.80%-60.55B
-195.67%-240.82B
-1,073.40%-396.57B
-681.81%-247.86B
Begining period cash
5.61%599.02B
5.61%599.02B
5.61%599.02B
-29.26%567.2B
-29.26%567.2B
-29.26%567.2B
-29.26%567.2B
45.04%801.75B
45.04%801.75B
45.04%801.75B
Cash at the end
93.27%770.47B
25.79%735.91B
44.39%729.08B
5.61%599.02B
-3.55%398.64B
4.59%585.05B
-12.70%504.94B
-29.26%567.2B
-30.18%413.29B
-5.79%559.37B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Domestic Accounting Firm)
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Domestic Accounting Firm)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax -0.82%134.07B -1.37%89.64B -3.61%45.19B 6.97%176.62B 4.48%135.19B 8.68%90.88B 5.67%46.88B 11.43%165.11B 10.91%129.38B 9.57%83.62B
Profit adjustment
Interest (income) - adjustment -5.27%-62.83B -6.09%-41.59B -6.99%-20.89B -22.84%-80.84B -24.96%-59.69B -26.36%-39.2B -28.84%-19.53B -17.39%-65.81B -16.05%-47.76B -15.75%-31.02B
Interest expense - adjustment -2.51%6.21B 0.10%4.12B -5.90%1.87B -18.79%8.26B -22.54%6.37B -30.46%4.12B -37.39%1.98B -22.27%10.17B -14.76%8.22B -6.60%5.92B
Investment loss (gain) -96.48%-12.79B -61.60%-18.9B -72.32%-4.24B -19.59%-20.63B 17.02%-6.51B -16.84%-11.7B -5.31%-2.46B 11.18%-17.25B -139.62%-7.85B -4.42%-10.01B
Attributable subsidiary (profit) loss ---- ---- 5.93%-746M ---- ---- ---- -35.79%-793M ---- 37.49%-1.72B ----
Impairment and provisions: -8.95%36.15B -13.66%26.81B -13.19%14.21B -27.93%41.21B -21.35%39.7B -24.91%31.05B -23.73%16.37B -13.51%57.18B -10.04%50.48B -0.95%41.36B
-Other impairments and provisions -8.95%36.15B -13.66%26.81B -13.19%14.21B -27.93%41.21B -21.35%39.7B -24.91%31.05B -23.73%16.37B -13.51%57.18B -10.04%50.48B -0.95%41.36B
Asset sale loss (gain): -200.00%-81M -4,400.00%-45M 24.39%-62M 40.43%-168M 87.44%-27M 99.45%-1M 41.01%-82M -149.56%-282M -230.77%-215M -691.30%-182M
-Loss (gain) on sale of property, machinery and equipment -200.00%-81M -4,400.00%-45M 24.39%-62M 40.43%-168M 87.44%-27M 99.45%-1M 41.01%-82M -149.56%-282M -230.77%-215M -691.30%-182M
Depreciation and amortization: -3.52%11.64B 0.70%8.15B 2.39%3.85B 4.86%16.38B 4.61%12.06B 5.79%8.09B 57.60%3.76B 7.71%15.62B 58.95%11.53B 7.90%7.65B
-Other depreciation and amortization -21.50%668M -19.09%500M -16.90%241M -1.93%1.17B -9.56%851M 1.15%618M -9.38%290M -14.11%1.19B -6.09%941M -8.81%611M
Operating profit before the change of operating capital -11.59%112.37B -18.09%68.19B -15.08%39.18B -14.51%140.85B -10.54%127.1B -14.47%83.25B -13.23%46.13B -0.92%164.75B -0.25%142.07B 2.36%97.33B
Change of operating capital
Special items for working capital changes ---- 14.37%-86.8B ---- 54.50%-82.99B ---- 41.46%-101.37B ---- -341.64%-182.39B ---- -2,217.40%-173.16B
Loans and payments (increase) decrese 26.68%-261.49B 17.05%-270.76B -20.12%-321.66B 5.14%-482.71B 16.85%-356.63B 13.35%-326.41B -43.58%-267.79B 9.92%-508.89B 8.55%-428.93B -3.31%-376.69B
Special items of changes in operating assets 208.53%79.5B 449.10%28.24B 182.95%35.41B -128.37%-4.19B -36.17%-73.25B -164.69%-8.09B -113.90%-42.68B 160.19%14.76B -462.15%-53.79B 351.67%12.5B
Borrowing from the central bank increase (decrese) -224.45%-116.65B -650.02%-153.64B -290.45%-124.2B 923.83%247.75B 834.46%93.73B 259.23%27.93B 602.00%65.22B 82.32%-30.07B -153.47%-12.76B 41.03%-17.54B
Customer's deposits increase (decrese) 29.79%577.24B 2.62%507.45B 20.55%284.66B -47.87%619.7B -40.14%444.75B -28.35%494.49B -29.09%236.14B 65.38%1.19T 93.67%742.99B 96.15%690.11B
Special items for changes in operating liabilities 46.59%-83.29B 150.76%28.6B 805.05%33.38B -16.84%-45.86B -707.47%-155.95B 29.72%-56.35B -547.97%-4.74B -336.51%-39.25B -0.06%25.67B -177.71%-80.18B
Cash  from business operations 285.82%307.69B 6.89%121.27B 144.97%3.48B -35.39%392.54B -54.42%79.75B -25.55%113.45B -172.44%-7.73B 179.27%607.57B 62.21%174.96B 466.59%152.37B
Other taxs 21.64%-20.45B 31.45%-13.09B 4.11%-4.69B 7.05%-34.79B 8.31%-26.1B 12.19%-19.1B 4.61%-4.89B -5.39%-37.42B -11.74%-28.47B -5.73%-21.75B
Net cash from operations 435.40%287.23B 14.66%108.18B 90.43%-1.21B -37.25%357.75B -63.38%53.65B -27.77%94.35B -327.31%-12.62B 213.18%570.14B 77.82%146.49B 1,966.18%130.62B
Cash flow from investment activities
Sale of fixed assets 835.44%14.97B 348.85%6.26B 513.53%5.12B -26.67%4.95B 1,138.96%1.6B -68.50%1.39B 301.44%835M 181.37%6.75B -111.70%-154M 1,447.55%4.43B
Purchase of fixed assets -26.38%-26.06B -20.75%-18.58B -17.80%-10.97B 13.56%-30.16B -134.59%-20.62B 30.52%-15.38B -3.33%-9.31B -44.42%-34.89B 411.68%59.6B -89.45%-22.14B
Sale of subsidiaries -98.05%4M -56.67%78M ---- -66.74%154M 100.81%205M -22.75%180M ---- -45.85%463M -9,693.18%-25.33B -11.74%233M
Acquisition of subsidiaries -3,257.14%-235M ---- ---- 91.94%-39M ---7M ---- ---- 90.94%-484M ---- ----
Recovery of cash from investments 13.40%1.13T 10.05%1.05T 47.63%540.01B 45.21%2.05T 211.76%997.02B 86.37%953.01B 174.45%365.78B 14.71%1.41T -209.26%-892.12B -17.37%511.35B
Cash on investment -6.04%-1.24T -3.36%-1.09T -18.67%-533.04B -20.18%-2.28T -300.09%-1.17T -41.77%-1.06T -56.04%-449.17B -54.96%-1.9T 167.42%584.8B -14.68%-744.96B
Net cash from investment operations 36.70%-121.51B 52.94%-55.02B 101.22%1.12B 50.36%-255.11B 29.74%-191.95B 53.44%-116.91B 43.77%-91.88B -2,509.16%-513.93B -299.57%-273.2B -498.97%-251.09B
Net cash before financing 219.83%165.73B 335.68%53.16B 99.91%-89M 82.59%102.65B -9.16%-138.31B 81.28%-22.56B 33.80%-104.49B -65.37%56.22B -1,004.43%-126.7B -238.40%-120.46B
Cash flow from financing activities
Issuance of bonds 21.77%23B 19.54%16.74B -41.49%18.21B 156.96%55.2B -35.65%18.89B 42.50%14.01B 482.58%31.13B -79.90%21.48B -49.37%29.36B -77.66%9.83B
Interest paid - financing 6.38%-6.5B 42.99%-2.59B -77.54%-1.89B 30.55%-11.23B 26.76%-6.94B 28.69%-4.54B -7.37%-1.06B -18.85%-16.16B 23.66%-9.48B -92.23%-6.36B
Dividends paid - financing -13.37%-50.02B 0.35%-284M ---- -11.84%-45.12B -14.11%-44.12B -2.15%-285M ---- -20.48%-40.34B -21.41%-38.66B -14.34%-279M
Absorb investment income ---- ---- ---- ---- ---- ---- ---- --2.67B --2.67B --2.67B
Issuance expenses and redemption of securities expenses -468.35%-65.63B -1,453.44%-43.84B -47.45%-28.29B 41.24%-51.15B 83.98%-11.55B 83.77%-2.82B -1,179.27%-19.19B -56.06%-87.04B -51.75%-72.08B -60.58%-17.39B
Other items of the financing business 882.58%108.68B 249.86%114.73B 318.29%143.04B 90.94%-15.65B 106.21%11.06B 128.91%32.79B 151.48%34.2B -291.50%-172.71B -379.17%-178.22B -322.23%-113.44B
Net cash from financing operations 117.24%6.22B 124.25%82.45B 195.73%129.95B 75.43%-72.99B 86.64%-36.06B 128.86%36.77B 167.85%43.94B -432.40%-297.03B -1,109.55%-269.87B -262.92%-127.4B
Effect of rate -108.57%-498M -64.91%1.28B 111.41%195M -65.43%2.16B -28.41%5.81B -33.67%3.64B -135.40%-1.71B 327.93%6.26B 603.29%8.11B 436.94%5.48B
Net Cash 198.61%171.94B 854.13%135.61B 314.48%129.87B 112.32%29.66B 56.03%-174.37B 105.73%14.21B 72.80%-60.55B -195.67%-240.82B -1,073.40%-396.57B -681.81%-247.86B
Begining period cash 5.61%599.02B 5.61%599.02B 5.61%599.02B -29.26%567.2B -29.26%567.2B -29.26%567.2B -29.26%567.2B 45.04%801.75B 45.04%801.75B 45.04%801.75B
Cash at the end 93.27%770.47B 25.79%735.91B 44.39%729.08B 5.61%599.02B -3.55%398.64B 4.59%585.05B -12.70%504.94B -29.26%567.2B -30.18%413.29B -5.79%559.37B
Cash balance analysis
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards IAS IAS IAS IAS IAS IAS IAS IAS IAS IAS
Audit Opinions -- -- -- Unqualified Opinion -- -- -- Unqualified Opinion -- --
Auditor -- -- -- Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Domestic Accounting Firm) -- -- -- Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Domestic Accounting Firm) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data