HK Stock MarketDetailed Quotes

03913 KWG LIVING

Watchlist
  • 0.370
  • +0.010+2.78%
Market Closed Nov 15 16:08 CST
749.57MMarket Cap26.43P/E (TTM)

KWG LIVING Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Accounts receivable
22.93%2.85B
18.94%2.44B
58.03%2.32B
93.26%2.05B
119.72%1.47B
75.05%1.06B
--667.95M
6.95%606.71M
73.60%567.27M
51.85%326.77M
Advance deposits and other receivables
6.41%766.48M
61.78%752.01M
-61.05%720.33M
17.06%464.84M
1,122.69%1.85B
97.62%397.11M
--151.25M
-71.48%200.94M
7.12%704.55M
-3.88%657.71M
Cash and equivalents
-23.22%1.27B
-21.90%1.44B
8.69%1.65B
49.77%1.85B
-50.59%1.52B
-58.32%1.23B
--3.08B
610.14%2.96B
136.81%416.77M
-30.58%175.99M
Secured deposit
-58.78%6.86M
-67.43%6.32M
176.62%16.64M
170.02%19.41M
16.32%6.01M
39.59%7.19M
--5.17M
-72.39%5.15M
-37.99%18.65M
3.80%30.08M
Total current assets
3.92%4.89B
5.89%4.64B
-2.78%4.71B
62.38%4.38B
24.16%4.84B
-28.43%2.7B
--3.9B
120.97%3.77B
43.40%1.71B
0.73%1.19B
Non-current assets
Property, plant and equipment
-8.48%72.38M
-23.17%78.89M
-12.76%79.08M
1,071.82%102.68M
1,007.44%90.64M
6.33%8.76M
--8.19M
64.27%8.24M
29.88%5.02M
34.33%3.86M
Investment property
-25.05%4.72M
-25.05%4.72M
0.00%6.3M
--6.3M
--6.3M
----
----
----
----
----
Advance payment
----
----
----
----
----
--1.32B
----
----
----
----
Associated company interest
-18.37%7.27M
2.53%7.63M
-20.87%8.9M
-24.89%7.44M
20.91%11.25M
24.50%9.9M
--9.3M
31.62%7.95M
47.25%6.04M
--4.1M
Interests in Joint Venture
140.66%8.57M
169.62%7.49M
77.42%3.56M
72.12%2.78M
--2.01M
--1.61M
----
----
----
----
Intangible assets
-23.23%485.68M
-18.35%570.41M
-3.28%632.68M
212.77%698.58M
350.67%654.12M
41.49%223.35M
--145.14M
92.96%157.86M
4,402.31%81.81M
--1.82M
Goodwill
-15.23%1.29B
-15.99%1.34B
-19.03%1.52B
128.61%1.6B
621.43%1.88B
168.93%699.78M
--260.21M
93.15%260.21M
--134.72M
----
Deferred tax assets
48.89%268.99M
63.45%230.86M
520.33%180.67M
648.39%141.24M
11.28%29.12M
28.03%18.87M
--26.17M
-22.24%14.74M
61.82%18.96M
24.52%11.72M
Other illiquid assets
--7.99M
363.77%8M
----
--1.73M
----
----
--258K
49.48%287K
--192K
----
Total non-current assets
-12.18%2.14B
-12.05%2.25B
-8.96%2.44B
11.22%2.56B
490.67%2.68B
404.73%2.3B
--453.99M
78.91%456.11M
887.81%254.94M
62.32%25.81M
Total assets
-1.58%7.04B
-0.72%6.89B
-4.98%7.15B
38.84%6.94B
72.79%7.52B
18.29%5B
--4.35B
115.50%4.23B
61.32%1.96B
1.55%1.22B
Liabilities
Current liabilities
Accounts payable
4.99%595.83M
-7.06%534.76M
36.42%567.49M
134.05%575.37M
154.84%416M
59.15%245.83M
--163.24M
-12.50%154.47M
38.12%176.53M
29.75%127.81M
Tax payable
17.90%459.39M
14.73%421.1M
24.40%389.64M
71.94%367.04M
180.65%313.22M
84.15%213.47M
--111.61M
60.99%115.92M
289.84%72M
22.39%18.47M
Dividend payable
----
----
----
----
-22.88%247.61M
-97.22%5.56M
--321.07M
--200M
----
----
Other payables and accrued expenses
-14.46%1.18B
-15.11%1.19B
-18.10%1.38B
62.94%1.4B
277.37%1.68B
36.48%857.58M
--445.82M
-48.03%628.37M
49.04%1.21B
-10.63%811.21M
Bank loans and overdrafts
3.30%156.84M
-15.05%148.02M
-3.12%151.83M
--174.24M
--156.72M
----
----
----
----
----
Financial lease liabilities-current liabilities
-35.53%3.95M
-57.74%3.62M
17.78%6.12M
39.66%8.57M
48.81%5.2M
72.53%6.14M
--3.49M
8.48%3.56M
64.03%3.28M
51.55%2M
Total current liabilities
-1.94%2.7B
-13.77%2.55B
-10.51%2.75B
106.94%2.96B
166.04%3.07B
19.41%1.43B
--1.15B
-22.09%1.2B
51.72%1.54B
-5.68%1.01B
Net current assets
12.15%2.2B
46.77%2.09B
10.64%1.96B
12.17%1.42B
-35.53%1.77B
-50.69%1.27B
--2.75B
1,419.05%2.57B
-4.25%169.48M
64.98%177M
Total assets less current liabilities
-1.35%4.34B
8.97%4.34B
-1.17%4.4B
11.56%3.98B
39.13%4.45B
17.85%3.57B
--3.2B
614.04%3.03B
109.27%424.42M
64.63%202.81M
Non-current liabilities
Long-term bank loan
-7.12%455.47M
29.60%488.99M
-3.27%490.4M
--377.31M
--506.99M
----
----
----
----
----
Financial lease liabilities-non-current liabilities
3.60%4.14M
-49.54%3.14M
-24.12%4M
346.59%6.22M
315.54%5.27M
-56.08%1.39M
--1.27M
-32.90%3.17M
147.49%4.73M
-11.00%1.91M
Deferred tax liability
-24.48%117.86M
-18.61%140.26M
-3.61%156.07M
217.68%172.34M
426.76%161.91M
60.13%54.25M
--30.74M
52.17%33.88M
1,965.31%22.26M
19.25%1.08M
Total non-current liabilities
-11.22%577.47M
13.77%632.39M
-3.52%650.46M
899.00%555.87M
2,006.46%674.17M
50.18%55.64M
--32.01M
37.27%37.05M
803.31%26.99M
-2.03%2.99M
Total liabilities
-3.72%3.27B
-9.42%3.18B
-9.25%3.4B
136.59%3.52B
215.67%3.75B
20.33%1.49B
--1.19B
-21.07%1.24B
53.93%1.56B
-5.67%1.02B
Total assets less total liabilities
0.36%3.76B
8.19%3.71B
-0.75%3.75B
-2.48%3.43B
19.25%3.78B
17.45%3.52B
--3.17B
653.21%2.99B
98.89%397.43M
66.33%199.82M
Total equity and non-current liabilities
-1.35%4.34B
8.97%4.34B
-1.17%4.4B
11.56%3.98B
39.13%4.45B
17.85%3.57B
--3.2B
614.04%3.03B
109.27%424.42M
64.63%202.81M
Equity
Share capital
0.00%17.57M
0.00%17.57M
0.43%17.57M
0.43%17.57M
-0.03%17.49M
-0.03%17.49M
--17.5M
--17.5M
----
----
Reserve
0.50%3.44B
8.13%3.38B
-2.98%3.43B
-9.42%3.12B
13.61%3.53B
17.34%3.45B
--3.11B
664.32%2.94B
92.47%384.58M
66.33%199.82M
Shareholders' Equity
0.49%3.46B
8.08%3.4B
-2.96%3.44B
-9.37%3.14B
13.53%3.55B
17.23%3.47B
--3.13B
668.87%2.96B
92.47%384.58M
66.33%199.82M
Non-controlling interest
-1.11%302.5M
9.42%313.94M
33.58%305.89M
481.04%286.91M
444.25%228.99M
35.21%49.38M
--42.08M
184.31%36.52M
--12.85M
----
Total equity
0.36%3.76B
8.19%3.71B
-0.75%3.75B
-2.48%3.43B
19.25%3.78B
17.45%3.52B
--3.17B
653.21%2.99B
98.89%397.43M
66.33%199.82M
Total equity and total liabilities
-1.58%7.04B
-0.72%6.89B
-4.98%7.15B
38.84%6.94B
72.79%7.52B
18.29%5B
--4.35B
115.50%4.23B
61.32%1.96B
1.55%1.22B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
Pak Chun Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
Ernst & Young
(Q6)Jun 30, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (FY)Dec 31, 2021 (Q6)Jun 30, 2021 (FY)Dec 31, 2020 (FY)Dec 31, 2019 (FY)Dec 31, 2018
Assets
Current assets
Accounts receivable 22.93%2.85B 18.94%2.44B 58.03%2.32B 93.26%2.05B 119.72%1.47B 75.05%1.06B --667.95M 6.95%606.71M 73.60%567.27M 51.85%326.77M
Advance deposits and other receivables 6.41%766.48M 61.78%752.01M -61.05%720.33M 17.06%464.84M 1,122.69%1.85B 97.62%397.11M --151.25M -71.48%200.94M 7.12%704.55M -3.88%657.71M
Cash and equivalents -23.22%1.27B -21.90%1.44B 8.69%1.65B 49.77%1.85B -50.59%1.52B -58.32%1.23B --3.08B 610.14%2.96B 136.81%416.77M -30.58%175.99M
Secured deposit -58.78%6.86M -67.43%6.32M 176.62%16.64M 170.02%19.41M 16.32%6.01M 39.59%7.19M --5.17M -72.39%5.15M -37.99%18.65M 3.80%30.08M
Total current assets 3.92%4.89B 5.89%4.64B -2.78%4.71B 62.38%4.38B 24.16%4.84B -28.43%2.7B --3.9B 120.97%3.77B 43.40%1.71B 0.73%1.19B
Non-current assets
Property, plant and equipment -8.48%72.38M -23.17%78.89M -12.76%79.08M 1,071.82%102.68M 1,007.44%90.64M 6.33%8.76M --8.19M 64.27%8.24M 29.88%5.02M 34.33%3.86M
Investment property -25.05%4.72M -25.05%4.72M 0.00%6.3M --6.3M --6.3M ---- ---- ---- ---- ----
Advance payment ---- ---- ---- ---- ---- --1.32B ---- ---- ---- ----
Associated company interest -18.37%7.27M 2.53%7.63M -20.87%8.9M -24.89%7.44M 20.91%11.25M 24.50%9.9M --9.3M 31.62%7.95M 47.25%6.04M --4.1M
Interests in Joint Venture 140.66%8.57M 169.62%7.49M 77.42%3.56M 72.12%2.78M --2.01M --1.61M ---- ---- ---- ----
Intangible assets -23.23%485.68M -18.35%570.41M -3.28%632.68M 212.77%698.58M 350.67%654.12M 41.49%223.35M --145.14M 92.96%157.86M 4,402.31%81.81M --1.82M
Goodwill -15.23%1.29B -15.99%1.34B -19.03%1.52B 128.61%1.6B 621.43%1.88B 168.93%699.78M --260.21M 93.15%260.21M --134.72M ----
Deferred tax assets 48.89%268.99M 63.45%230.86M 520.33%180.67M 648.39%141.24M 11.28%29.12M 28.03%18.87M --26.17M -22.24%14.74M 61.82%18.96M 24.52%11.72M
Other illiquid assets --7.99M 363.77%8M ---- --1.73M ---- ---- --258K 49.48%287K --192K ----
Total non-current assets -12.18%2.14B -12.05%2.25B -8.96%2.44B 11.22%2.56B 490.67%2.68B 404.73%2.3B --453.99M 78.91%456.11M 887.81%254.94M 62.32%25.81M
Total assets -1.58%7.04B -0.72%6.89B -4.98%7.15B 38.84%6.94B 72.79%7.52B 18.29%5B --4.35B 115.50%4.23B 61.32%1.96B 1.55%1.22B
Liabilities
Current liabilities
Accounts payable 4.99%595.83M -7.06%534.76M 36.42%567.49M 134.05%575.37M 154.84%416M 59.15%245.83M --163.24M -12.50%154.47M 38.12%176.53M 29.75%127.81M
Tax payable 17.90%459.39M 14.73%421.1M 24.40%389.64M 71.94%367.04M 180.65%313.22M 84.15%213.47M --111.61M 60.99%115.92M 289.84%72M 22.39%18.47M
Dividend payable ---- ---- ---- ---- -22.88%247.61M -97.22%5.56M --321.07M --200M ---- ----
Other payables and accrued expenses -14.46%1.18B -15.11%1.19B -18.10%1.38B 62.94%1.4B 277.37%1.68B 36.48%857.58M --445.82M -48.03%628.37M 49.04%1.21B -10.63%811.21M
Bank loans and overdrafts 3.30%156.84M -15.05%148.02M -3.12%151.83M --174.24M --156.72M ---- ---- ---- ---- ----
Financial lease liabilities-current liabilities -35.53%3.95M -57.74%3.62M 17.78%6.12M 39.66%8.57M 48.81%5.2M 72.53%6.14M --3.49M 8.48%3.56M 64.03%3.28M 51.55%2M
Total current liabilities -1.94%2.7B -13.77%2.55B -10.51%2.75B 106.94%2.96B 166.04%3.07B 19.41%1.43B --1.15B -22.09%1.2B 51.72%1.54B -5.68%1.01B
Net current assets 12.15%2.2B 46.77%2.09B 10.64%1.96B 12.17%1.42B -35.53%1.77B -50.69%1.27B --2.75B 1,419.05%2.57B -4.25%169.48M 64.98%177M
Total assets less current liabilities -1.35%4.34B 8.97%4.34B -1.17%4.4B 11.56%3.98B 39.13%4.45B 17.85%3.57B --3.2B 614.04%3.03B 109.27%424.42M 64.63%202.81M
Non-current liabilities
Long-term bank loan -7.12%455.47M 29.60%488.99M -3.27%490.4M --377.31M --506.99M ---- ---- ---- ---- ----
Financial lease liabilities-non-current liabilities 3.60%4.14M -49.54%3.14M -24.12%4M 346.59%6.22M 315.54%5.27M -56.08%1.39M --1.27M -32.90%3.17M 147.49%4.73M -11.00%1.91M
Deferred tax liability -24.48%117.86M -18.61%140.26M -3.61%156.07M 217.68%172.34M 426.76%161.91M 60.13%54.25M --30.74M 52.17%33.88M 1,965.31%22.26M 19.25%1.08M
Total non-current liabilities -11.22%577.47M 13.77%632.39M -3.52%650.46M 899.00%555.87M 2,006.46%674.17M 50.18%55.64M --32.01M 37.27%37.05M 803.31%26.99M -2.03%2.99M
Total liabilities -3.72%3.27B -9.42%3.18B -9.25%3.4B 136.59%3.52B 215.67%3.75B 20.33%1.49B --1.19B -21.07%1.24B 53.93%1.56B -5.67%1.02B
Total assets less total liabilities 0.36%3.76B 8.19%3.71B -0.75%3.75B -2.48%3.43B 19.25%3.78B 17.45%3.52B --3.17B 653.21%2.99B 98.89%397.43M 66.33%199.82M
Total equity and non-current liabilities -1.35%4.34B 8.97%4.34B -1.17%4.4B 11.56%3.98B 39.13%4.45B 17.85%3.57B --3.2B 614.04%3.03B 109.27%424.42M 64.63%202.81M
Equity
Share capital 0.00%17.57M 0.00%17.57M 0.43%17.57M 0.43%17.57M -0.03%17.49M -0.03%17.49M --17.5M --17.5M ---- ----
Reserve 0.50%3.44B 8.13%3.38B -2.98%3.43B -9.42%3.12B 13.61%3.53B 17.34%3.45B --3.11B 664.32%2.94B 92.47%384.58M 66.33%199.82M
Shareholders' Equity 0.49%3.46B 8.08%3.4B -2.96%3.44B -9.37%3.14B 13.53%3.55B 17.23%3.47B --3.13B 668.87%2.96B 92.47%384.58M 66.33%199.82M
Non-controlling interest -1.11%302.5M 9.42%313.94M 33.58%305.89M 481.04%286.91M 444.25%228.99M 35.21%49.38M --42.08M 184.31%36.52M --12.85M ----
Total equity 0.36%3.76B 8.19%3.71B -0.75%3.75B -2.48%3.43B 19.25%3.78B 17.45%3.52B --3.17B 653.21%2.99B 98.89%397.43M 66.33%199.82M
Total equity and total liabilities -1.58%7.04B -0.72%6.89B -4.98%7.15B 38.84%6.94B 72.79%7.52B 18.29%5B --4.35B 115.50%4.23B 61.32%1.96B 1.55%1.22B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS
Audit Opinions -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion Unqualified Opinion Unqualified Opinion
Auditor -- Pak Chun Certified Public Accountants Limited -- Ernst & Young -- Ernst & Young -- Ernst & Young Ernst & Young Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data