HK Stock MarketDetailed Quotes

03383 AGILE GROUP

Watchlist
  • 1.150
  • +0.140+13.86%
Trading Nov 7 11:40 CST
5.80BMarket Cap-278P/E (TTM)

AGILE GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-5.26%281.77M
9.13%309.82M
-8.17%297.42M
-20.45%283.89M
9.46%323.89M
43.70%356.85M
-16.08%295.89M
-27.61%248.33M
--352.59M
638.22%343.03M
Developing and for sale properties
-14.90%69.42B
-13.57%74.96B
-20.19%81.57B
-16.14%86.72B
4.09%102.2B
2.14%103.41B
-9.48%98.19B
8.78%101.24B
20.28%108.47B
13.46%93.07B
Accounts receivable
-15.14%47.24B
-17.08%51B
4.27%55.67B
6.17%61.5B
-4.35%53.38B
15.81%57.93B
26.40%55.81B
41.46%50.02B
51.45%44.15B
27.49%35.36B
Advance deposits and other receivables
-76.34%487.99M
-37.98%1.28B
-6.51%2.06B
-9.09%2.06B
-68.94%2.21B
-72.70%2.27B
-19.32%7.1B
-22.10%8.31B
-38.56%8.8B
105.69%10.67B
Withholding and tax receivable
-11.65%4.45B
9.90%4.78B
41.91%5.04B
-5.96%4.35B
-25.83%3.55B
-13.65%4.62B
-20.83%4.79B
-11.88%5.36B
2.11%6.04B
92.01%6.08B
Cash and equivalents
-40.99%4.15B
2.06%8.64B
-45.53%7.03B
-62.89%8.46B
-72.25%12.91B
-45.61%22.8B
21.25%46.51B
24.96%41.93B
15.53%38.36B
-6.22%33.55B
Secured deposit
-44.02%4.67B
-48.66%3.92B
-35.90%8.34B
-51.16%7.63B
22.27%13.02B
74.72%15.62B
32.34%10.65B
-0.72%8.94B
-4.03%8.05B
-3.03%9B
Financial assets at fair value-current assets
-26.63%2.47B
-1.59%2.8B
-38.80%3.36B
1.26%2.85B
265.60%5.5B
125.30%2.81B
-52.72%1.5B
23.79%1.25B
21.95%3.18B
-68.81%1.01B
Special items of current assets
-96.12%30.49M
-98.54%30.46M
-47.28%786.45M
-27.74%2.09B
--1.49B
--2.9B
----
----
----
--302.11M
Total current assets
-18.91%136.06B
-16.27%150.82B
-16.20%167.78B
-17.33%180.11B
-12.54%200.21B
-1.19%217.86B
4.02%228.9B
15.59%220.5B
19.44%220.06B
14.29%190.76B
Non-current assets
Property, plant and equipment
-8.42%12.72B
-6.03%12.99B
-3.42%13.89B
9.10%13.83B
11.80%14.38B
4.92%12.67B
0.26%12.86B
3.24%12.08B
26.55%12.83B
33.68%11.7B
Investment property
1.18%28.8B
2.78%30.1B
3.80%28.46B
-10.68%29.29B
-19.83%27.42B
-21.60%32.79B
1.50%34.2B
3.94%41.82B
17.76%33.7B
56.32%40.24B
Advance payment
-50.83%5.86B
18.99%9.97B
-15.39%11.93B
-4.73%8.38B
64.12%14.1B
9.06%8.8B
6.36%8.59B
42.77%8.07B
906.59%8.08B
548.79%5.65B
Intangible assets
-19.34%1.25B
-14.94%1.43B
-39.67%1.55B
-35.92%1.68B
-36.26%2.58B
-26.52%2.63B
79.64%4.04B
126.61%3.58B
343.14%2.25B
509.36%1.58B
Goodwill
-28.97%3.32B
-27.06%3.4B
-10.44%4.67B
-7.12%4.67B
12.77%5.21B
17.86%5.03B
-3.06%4.62B
9.43%4.26B
54.15%4.77B
111.61%3.9B
Deferred tax assets
-13.71%3.85B
34.34%5.06B
68.48%4.46B
73.93%3.77B
78.86%2.65B
55.51%2.17B
31.94%1.48B
3.07%1.39B
12.94%1.12B
-5.80%1.35B
Special items of non-current assets
-7.35%25.25B
-11.82%25.37B
-9.74%27.25B
-8.08%28.77B
-5.43%30.19B
72.20%31.3B
104.10%31.93B
23.57%18.18B
124.42%15.64B
-34.90%14.71B
Total non-current assets
-12.26%83.36B
-2.44%90.99B
-4.61%95.01B
-5.50%93.27B
-1.86%99.6B
5.82%98.7B
24.15%101.49B
13.10%93.27B
23.28%81.75B
29.79%82.47B
Total assets
-16.50%219.42B
-11.55%241.81B
-12.35%262.79B
-13.64%273.38B
-9.26%299.81B
0.89%316.56B
9.47%330.39B
14.83%313.77B
20.45%301.81B
18.57%273.23B
Liabilities
Current liabilities
Accounts payable
-12.35%47.66B
-10.86%53.62B
-8.95%54.38B
-11.87%60.16B
-18.54%59.72B
-9.27%68.26B
6.74%73.31B
39.53%75.23B
71.55%68.69B
26.76%53.92B
Tax payable
-0.14%21.57B
3.18%21.47B
6.86%21.6B
8.92%20.8B
17.93%20.21B
10.68%19.1B
2.51%17.14B
-1.74%17.26B
0.01%16.72B
3.22%17.56B
Bank loans and overdrafts
97.24%42.38B
7.67%25.87B
-4.89%21.49B
-18.77%24.03B
-42.78%22.59B
-23.31%29.58B
-2.03%39.49B
-8.81%38.57B
11.61%40.3B
19.71%42.3B
Financial lease liabilities-current liabilities
-54.70%69.45M
-21.90%152.96M
-37.58%153.32M
-35.23%195.86M
6.88%245.62M
23.92%302.38M
24.05%229.82M
33.77%244.01M
3.56%185.27M
--182.41M
Special items of current liabilities
----
----
-69.29%484.15M
-30.16%1.06B
--1.58B
--1.51B
----
----
----
----
Total current liabilities
2.46%149.43B
-5.97%143.16B
-3.80%145.84B
-6.85%152.26B
-12.28%151.6B
-3.06%163.44B
5.14%172.83B
14.18%168.61B
31.21%164.37B
22.67%147.67B
Net current assets
-160.94%-13.37B
-72.52%7.66B
-54.87%21.94B
-48.81%27.86B
-13.31%48.61B
4.88%54.42B
0.69%56.07B
20.39%51.88B
-5.57%55.69B
-7.38%43.1B
Total assets less current liabilities
-40.15%69.99B
-18.56%98.65B
-21.10%116.95B
-20.89%121.13B
-5.93%148.21B
5.48%153.12B
14.64%157.56B
15.60%145.15B
9.70%137.44B
14.08%125.56B
Non-current liabilities
Long-term bank loan
-75.60%8.8B
-21.93%27.68B
-24.17%36.08B
-34.69%35.46B
-18.55%47.58B
-8.36%54.29B
-0.38%58.41B
8.96%59.24B
2.06%58.64B
2.21%54.37B
Long-term accounts payable
----
----
----
----
----
----
----
----
--2.89B
----
Financial lease liabilities-non-current liabilities
-57.52%50.81M
-28.22%98.07M
-25.50%119.6M
-47.87%136.64M
-60.87%160.53M
-33.30%262.09M
19.48%410.27M
0.67%392.93M
-21.87%343.38M
--390.33M
Deferred tax liability
1.33%3.53B
-7.81%3.57B
5.01%3.48B
-4.74%3.87B
-16.60%3.32B
-0.62%4.06B
3.59%3.98B
28.54%4.09B
14.96%3.84B
68.77%3.18B
Special items of non-current liabilities
-9.77%4.85B
-16.76%4.94B
-1.87%5.38B
17.15%5.94B
14.28%5.48B
13.58%5.07B
5,453.33%4.8B
95.22%4.46B
38.87%86.35M
37,091.86%2.29B
Total non-current liabilities
-61.75%17.23B
-20.07%36.29B
-20.30%45.06B
-28.71%45.4B
-16.36%56.53B
-6.60%63.68B
2.74%67.6B
13.21%68.18B
7.29%65.79B
9.33%60.23B
Total liabilities
-12.70%166.66B
-9.21%179.45B
-8.28%190.9B
-12.98%197.66B
-13.43%208.13B
-4.08%227.13B
4.46%240.42B
13.90%236.8B
23.35%230.17B
18.48%207.9B
Total assets less total liabilities
-26.61%52.76B
-17.66%62.36B
-21.59%71.89B
-15.32%75.73B
1.90%91.68B
16.19%89.43B
25.58%89.97B
17.81%76.97B
12.01%71.64B
18.83%65.34B
Total equity and non-current liabilities
-40.15%69.99B
-18.56%98.65B
-21.10%116.95B
-20.89%121.13B
-5.93%148.21B
5.48%153.12B
14.64%157.56B
15.60%145.15B
9.70%137.44B
14.08%125.56B
Equity
Share capital
4.95%5.38B
14.30%5.38B
49.76%5.12B
37.52%4.71B
0.00%3.42B
0.00%3.42B
0.00%3.42B
0.00%3.42B
0.00%3.42B
0.00%3.42B
Other equity instruments
7.68%14.79B
7.87%14.27B
5.57%13.74B
1.61%13.22B
-0.02%13.01B
-4.56%13.02B
-4.54%13.01B
0.52%13.64B
3.70%13.63B
62.77%13.57B
Reserve
-60.45%12.42B
-38.54%22.06B
--31.4B
-29.58%35.9B
----
--50.97B
----
----
----
----
Other reserves
----
----
----
----
3.43%4.72B
----
56.43%4.56B
16.55%3.42B
-1.93%2.92B
12.53%2.93B
Retained profit
----
----
----
----
2.89%48.61B
----
12.97%47.24B
15.30%44.13B
9.00%41.82B
8.22%38.28B
Special items of shareholders' rights and interests
-6.64%-14.79B
-6.61%-14.27B
-5.34%-13.87B
-1.59%-13.38B
0.02%-13.17B
4.51%-13.17B
4.49%-13.17B
-0.51%-13.79B
-3.65%-13.79B
-61.61%-13.72B
Shareholders' Equity
-51.09%17.8B
-32.15%27.44B
-35.69%36.39B
-25.43%40.45B
2.76%56.59B
6.74%54.24B
14.73%55.07B
14.26%50.82B
7.61%48B
7.84%44.47B
Non-controlling interest
-7.29%20.17B
-6.38%20.65B
-1.45%21.76B
-0.54%22.06B
0.89%22.08B
77.18%22.18B
118.58%21.88B
71.55%12.52B
61.22%10.01B
34.94%7.3B
Total equity
-26.61%52.76B
-17.66%62.36B
-21.59%71.89B
-15.32%75.73B
1.90%91.68B
16.19%89.43B
25.58%89.97B
17.81%76.97B
12.01%71.64B
18.83%65.34B
Total equity and total liabilities
-16.50%219.42B
-11.55%241.81B
-12.35%262.79B
-13.64%273.38B
-9.26%299.81B
0.89%316.56B
9.47%330.39B
14.83%313.77B
20.45%301.81B
18.57%273.23B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (FY)Dec 31, 2021 (Q6)Jun 30, 2021 (FY)Dec 31, 2020 (Q6)Jun 30, 2020 (FY)Dec 31, 2019
Assets
Current assets
Inventory -5.26%281.77M 9.13%309.82M -8.17%297.42M -20.45%283.89M 9.46%323.89M 43.70%356.85M -16.08%295.89M -27.61%248.33M --352.59M 638.22%343.03M
Developing and for sale properties -14.90%69.42B -13.57%74.96B -20.19%81.57B -16.14%86.72B 4.09%102.2B 2.14%103.41B -9.48%98.19B 8.78%101.24B 20.28%108.47B 13.46%93.07B
Accounts receivable -15.14%47.24B -17.08%51B 4.27%55.67B 6.17%61.5B -4.35%53.38B 15.81%57.93B 26.40%55.81B 41.46%50.02B 51.45%44.15B 27.49%35.36B
Advance deposits and other receivables -76.34%487.99M -37.98%1.28B -6.51%2.06B -9.09%2.06B -68.94%2.21B -72.70%2.27B -19.32%7.1B -22.10%8.31B -38.56%8.8B 105.69%10.67B
Withholding and tax receivable -11.65%4.45B 9.90%4.78B 41.91%5.04B -5.96%4.35B -25.83%3.55B -13.65%4.62B -20.83%4.79B -11.88%5.36B 2.11%6.04B 92.01%6.08B
Cash and equivalents -40.99%4.15B 2.06%8.64B -45.53%7.03B -62.89%8.46B -72.25%12.91B -45.61%22.8B 21.25%46.51B 24.96%41.93B 15.53%38.36B -6.22%33.55B
Secured deposit -44.02%4.67B -48.66%3.92B -35.90%8.34B -51.16%7.63B 22.27%13.02B 74.72%15.62B 32.34%10.65B -0.72%8.94B -4.03%8.05B -3.03%9B
Financial assets at fair value-current assets -26.63%2.47B -1.59%2.8B -38.80%3.36B 1.26%2.85B 265.60%5.5B 125.30%2.81B -52.72%1.5B 23.79%1.25B 21.95%3.18B -68.81%1.01B
Special items of current assets -96.12%30.49M -98.54%30.46M -47.28%786.45M -27.74%2.09B --1.49B --2.9B ---- ---- ---- --302.11M
Total current assets -18.91%136.06B -16.27%150.82B -16.20%167.78B -17.33%180.11B -12.54%200.21B -1.19%217.86B 4.02%228.9B 15.59%220.5B 19.44%220.06B 14.29%190.76B
Non-current assets
Property, plant and equipment -8.42%12.72B -6.03%12.99B -3.42%13.89B 9.10%13.83B 11.80%14.38B 4.92%12.67B 0.26%12.86B 3.24%12.08B 26.55%12.83B 33.68%11.7B
Investment property 1.18%28.8B 2.78%30.1B 3.80%28.46B -10.68%29.29B -19.83%27.42B -21.60%32.79B 1.50%34.2B 3.94%41.82B 17.76%33.7B 56.32%40.24B
Advance payment -50.83%5.86B 18.99%9.97B -15.39%11.93B -4.73%8.38B 64.12%14.1B 9.06%8.8B 6.36%8.59B 42.77%8.07B 906.59%8.08B 548.79%5.65B
Intangible assets -19.34%1.25B -14.94%1.43B -39.67%1.55B -35.92%1.68B -36.26%2.58B -26.52%2.63B 79.64%4.04B 126.61%3.58B 343.14%2.25B 509.36%1.58B
Goodwill -28.97%3.32B -27.06%3.4B -10.44%4.67B -7.12%4.67B 12.77%5.21B 17.86%5.03B -3.06%4.62B 9.43%4.26B 54.15%4.77B 111.61%3.9B
Deferred tax assets -13.71%3.85B 34.34%5.06B 68.48%4.46B 73.93%3.77B 78.86%2.65B 55.51%2.17B 31.94%1.48B 3.07%1.39B 12.94%1.12B -5.80%1.35B
Special items of non-current assets -7.35%25.25B -11.82%25.37B -9.74%27.25B -8.08%28.77B -5.43%30.19B 72.20%31.3B 104.10%31.93B 23.57%18.18B 124.42%15.64B -34.90%14.71B
Total non-current assets -12.26%83.36B -2.44%90.99B -4.61%95.01B -5.50%93.27B -1.86%99.6B 5.82%98.7B 24.15%101.49B 13.10%93.27B 23.28%81.75B 29.79%82.47B
Total assets -16.50%219.42B -11.55%241.81B -12.35%262.79B -13.64%273.38B -9.26%299.81B 0.89%316.56B 9.47%330.39B 14.83%313.77B 20.45%301.81B 18.57%273.23B
Liabilities
Current liabilities
Accounts payable -12.35%47.66B -10.86%53.62B -8.95%54.38B -11.87%60.16B -18.54%59.72B -9.27%68.26B 6.74%73.31B 39.53%75.23B 71.55%68.69B 26.76%53.92B
Tax payable -0.14%21.57B 3.18%21.47B 6.86%21.6B 8.92%20.8B 17.93%20.21B 10.68%19.1B 2.51%17.14B -1.74%17.26B 0.01%16.72B 3.22%17.56B
Bank loans and overdrafts 97.24%42.38B 7.67%25.87B -4.89%21.49B -18.77%24.03B -42.78%22.59B -23.31%29.58B -2.03%39.49B -8.81%38.57B 11.61%40.3B 19.71%42.3B
Financial lease liabilities-current liabilities -54.70%69.45M -21.90%152.96M -37.58%153.32M -35.23%195.86M 6.88%245.62M 23.92%302.38M 24.05%229.82M 33.77%244.01M 3.56%185.27M --182.41M
Special items of current liabilities ---- ---- -69.29%484.15M -30.16%1.06B --1.58B --1.51B ---- ---- ---- ----
Total current liabilities 2.46%149.43B -5.97%143.16B -3.80%145.84B -6.85%152.26B -12.28%151.6B -3.06%163.44B 5.14%172.83B 14.18%168.61B 31.21%164.37B 22.67%147.67B
Net current assets -160.94%-13.37B -72.52%7.66B -54.87%21.94B -48.81%27.86B -13.31%48.61B 4.88%54.42B 0.69%56.07B 20.39%51.88B -5.57%55.69B -7.38%43.1B
Total assets less current liabilities -40.15%69.99B -18.56%98.65B -21.10%116.95B -20.89%121.13B -5.93%148.21B 5.48%153.12B 14.64%157.56B 15.60%145.15B 9.70%137.44B 14.08%125.56B
Non-current liabilities
Long-term bank loan -75.60%8.8B -21.93%27.68B -24.17%36.08B -34.69%35.46B -18.55%47.58B -8.36%54.29B -0.38%58.41B 8.96%59.24B 2.06%58.64B 2.21%54.37B
Long-term accounts payable ---- ---- ---- ---- ---- ---- ---- ---- --2.89B ----
Financial lease liabilities-non-current liabilities -57.52%50.81M -28.22%98.07M -25.50%119.6M -47.87%136.64M -60.87%160.53M -33.30%262.09M 19.48%410.27M 0.67%392.93M -21.87%343.38M --390.33M
Deferred tax liability 1.33%3.53B -7.81%3.57B 5.01%3.48B -4.74%3.87B -16.60%3.32B -0.62%4.06B 3.59%3.98B 28.54%4.09B 14.96%3.84B 68.77%3.18B
Special items of non-current liabilities -9.77%4.85B -16.76%4.94B -1.87%5.38B 17.15%5.94B 14.28%5.48B 13.58%5.07B 5,453.33%4.8B 95.22%4.46B 38.87%86.35M 37,091.86%2.29B
Total non-current liabilities -61.75%17.23B -20.07%36.29B -20.30%45.06B -28.71%45.4B -16.36%56.53B -6.60%63.68B 2.74%67.6B 13.21%68.18B 7.29%65.79B 9.33%60.23B
Total liabilities -12.70%166.66B -9.21%179.45B -8.28%190.9B -12.98%197.66B -13.43%208.13B -4.08%227.13B 4.46%240.42B 13.90%236.8B 23.35%230.17B 18.48%207.9B
Total assets less total liabilities -26.61%52.76B -17.66%62.36B -21.59%71.89B -15.32%75.73B 1.90%91.68B 16.19%89.43B 25.58%89.97B 17.81%76.97B 12.01%71.64B 18.83%65.34B
Total equity and non-current liabilities -40.15%69.99B -18.56%98.65B -21.10%116.95B -20.89%121.13B -5.93%148.21B 5.48%153.12B 14.64%157.56B 15.60%145.15B 9.70%137.44B 14.08%125.56B
Equity
Share capital 4.95%5.38B 14.30%5.38B 49.76%5.12B 37.52%4.71B 0.00%3.42B 0.00%3.42B 0.00%3.42B 0.00%3.42B 0.00%3.42B 0.00%3.42B
Other equity instruments 7.68%14.79B 7.87%14.27B 5.57%13.74B 1.61%13.22B -0.02%13.01B -4.56%13.02B -4.54%13.01B 0.52%13.64B 3.70%13.63B 62.77%13.57B
Reserve -60.45%12.42B -38.54%22.06B --31.4B -29.58%35.9B ---- --50.97B ---- ---- ---- ----
Other reserves ---- ---- ---- ---- 3.43%4.72B ---- 56.43%4.56B 16.55%3.42B -1.93%2.92B 12.53%2.93B
Retained profit ---- ---- ---- ---- 2.89%48.61B ---- 12.97%47.24B 15.30%44.13B 9.00%41.82B 8.22%38.28B
Special items of shareholders' rights and interests -6.64%-14.79B -6.61%-14.27B -5.34%-13.87B -1.59%-13.38B 0.02%-13.17B 4.51%-13.17B 4.49%-13.17B -0.51%-13.79B -3.65%-13.79B -61.61%-13.72B
Shareholders' Equity -51.09%17.8B -32.15%27.44B -35.69%36.39B -25.43%40.45B 2.76%56.59B 6.74%54.24B 14.73%55.07B 14.26%50.82B 7.61%48B 7.84%44.47B
Non-controlling interest -7.29%20.17B -6.38%20.65B -1.45%21.76B -0.54%22.06B 0.89%22.08B 77.18%22.18B 118.58%21.88B 71.55%12.52B 61.22%10.01B 34.94%7.3B
Total equity -26.61%52.76B -17.66%62.36B -21.59%71.89B -15.32%75.73B 1.90%91.68B 16.19%89.43B 25.58%89.97B 17.81%76.97B 12.01%71.64B 18.83%65.34B
Total equity and total liabilities -16.50%219.42B -11.55%241.81B -12.35%262.79B -13.64%273.38B -9.26%299.81B 0.89%316.56B 9.47%330.39B 14.83%313.77B 20.45%301.81B 18.57%273.23B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS
Audit Opinions -- -- -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion
Auditor -- Ernst & Young -- Ernst & Young -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data