HK Stock MarketDetailed Quotes

01813 KWG GROUP

Watchlist
  • 0.510
  • -0.040-7.27%
Market Closed Nov 12 16:08 CST
1.74BMarket Cap-93P/E (TTM)

KWG GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
-15.45%63.05B
-12.48%68.53B
-7.39%74.57B
2.79%78.3B
-0.14%80.52B
-5.50%76.18B
29.92%80.63B
28.59%80.61B
7.25%62.06B
11.50%62.69B
Accounts receivable
-19.45%352.72M
-32.51%331.65M
-17.68%437.91M
-64.10%491.38M
-77.60%531.99M
-28.51%1.37B
-2.47%2.37B
-11.64%1.91B
20.23%2.44B
126.25%2.17B
Related party payments receivable
-15.10%19.13M
-4.44%21.53M
0.03%22.53M
0.03%22.53M
-24.93%22.53M
-24.93%22.53M
-0.18%30M
-0.19%30M
0.00%30.06M
-0.02%30.06M
Advance deposits and other receivables
-13.95%14.56B
-15.43%15.45B
-1.79%16.93B
16.89%18.27B
19.11%17.23B
59.24%15.63B
90.50%14.47B
32.60%9.81B
-2.51%7.6B
15.53%7.4B
Withholding and tax receivable
-11.10%1.18B
-11.51%1.18B
13.07%1.32B
24.97%1.33B
12.84%1.17B
25.28%1.06B
36.12%1.04B
17.38%848.42M
10.16%761.41M
49.77%722.78M
Cash and equivalents
-70.68%1.52B
-83.37%1.72B
-76.72%5.17B
-64.89%10.34B
-47.91%22.2B
-33.95%29.45B
-12.33%42.61B
-13.23%44.58B
-12.40%48.61B
-2.28%51.38B
Secured deposit
----
----
----
----
----
----
-19.70%4.69B
----
90.05%5.83B
30.66%5.36B
Total current assets
-18.05%80.68B
-19.79%87.23B
-19.09%98.45B
-12.09%108.75B
-16.57%121.68B
-10.23%123.71B
14.55%145.84B
6.21%137.8B
0.28%127.32B
7.43%129.74B
Non-current assets
Property, plant and equipment
-9.38%8.81B
-2.97%9.43B
3.66%9.72B
5.97%9.72B
10.74%9.38B
17.91%9.17B
24.92%8.47B
21.35%7.78B
11.58%6.78B
19.80%6.41B
Investment property
-12.00%23.77B
-13.87%24.65B
-9.96%27.01B
-4.46%28.62B
6.70%30B
2.16%29.95B
-3.29%28.12B
7.55%29.32B
18.73%29.08B
55.87%27.26B
Land use right
-10.51%3.33B
-4.39%3.6B
-3.86%3.72B
-7.18%3.76B
45.96%3.87B
52.88%4.05B
137.37%2.65B
130.12%2.65B
-2.59%1.12B
3.87%1.15B
Associated company interest
-16.16%7.08B
-15.91%8.22B
-39.01%8.44B
-28.67%9.77B
40.79%13.85B
156.60%13.7B
131.81%9.83B
14.31%5.34B
12.85%4.24B
35.29%4.67B
Interests in Joint Venture
-10.75%31.79B
-9.55%32.31B
-18.03%35.61B
-26.45%35.72B
-4.32%43.45B
3.61%48.56B
-3.53%45.41B
9.01%46.87B
24.35%47.07B
23.85%43B
Deferred tax assets
-42.96%2.1B
-42.52%2.03B
3.09%3.68B
14.36%3.54B
27.74%3.57B
27.16%3.09B
34.55%2.8B
29.94%2.43B
27.67%2.08B
14.02%1.87B
Other illiquid assets
----
----
----
----
----
----
----
----
0.00%211.93M
--211.93M
Total non-current assets
-12.83%76.88B
-11.95%80.24B
-15.29%88.2B
-16.04%91.13B
7.03%104.12B
14.98%108.54B
7.40%97.28B
11.61%94.4B
20.50%90.57B
32.65%84.58B
Total assets
-15.59%157.55B
-16.22%167.47B
-17.34%186.65B
-13.94%199.88B
-7.13%225.8B
0.02%232.25B
11.58%243.12B
8.34%232.2B
7.80%217.9B
16.14%214.32B
Liabilities
Current liabilities
Accounts payable
19.88%19.83B
24.85%19.4B
21.80%16.54B
16.43%15.54B
6.51%13.58B
1.39%13.35B
39.48%12.75B
45.12%13.17B
75.56%9.14B
122.52%9.07B
Tax payable
1.58%14.18B
1.73%13.74B
-2.04%13.95B
3.39%13.51B
12.12%14.25B
6.36%13.07B
20.35%12.71B
23.76%12.28B
33.29%10.56B
44.87%9.93B
Amounts payable to associated parties-current liabilities
-15.13%9.46B
-21.11%10.51B
-45.35%11.14B
-47.29%13.32B
-42.47%20.39B
-34.26%25.28B
-4.09%35.44B
-1.63%38.45B
-4.09%36.95B
-2.00%39.09B
Other payables and accrued expenses
-21.01%29.56B
-22.39%29.88B
-1.52%37.43B
-3.57%38.5B
7.95%38.01B
25.76%39.92B
18.40%35.21B
14.91%31.75B
21.37%29.73B
22.69%27.63B
Bank loans and overdrafts
62.46%44.41B
84.70%41.09B
20.94%27.34B
9.40%22.25B
-3.81%22.61B
-19.49%20.33B
-29.71%23.5B
6.44%25.26B
171.36%33.43B
36.65%23.73B
Financial lease liabilities-current liabilities
-74.76%21.36M
-64.32%51.49M
-59.34%84.61M
-32.92%144.33M
-2.18%208.12M
2.78%215.16M
-3.43%212.76M
-9.16%209.34M
-8.55%220.32M
--230.45M
Total current liabilities
10.30%117.46B
11.05%114.68B
-2.33%106.49B
-7.94%103.26B
-9.00%109.03B
-7.39%112.17B
-0.19%119.81B
10.43%121.11B
35.30%120.03B
20.92%109.67B
Net current assets
-357.56%-36.78B
-599.99%-27.45B
-163.57%-8.04B
-52.45%5.49B
-51.42%12.65B
-30.82%11.54B
257.04%26.03B
-16.86%16.69B
-80.94%7.29B
-33.26%20.07B
Total assets less current liabilities
-49.98%40.09B
-45.36%52.79B
-31.35%80.16B
-19.54%96.62B
-5.31%116.76B
8.10%120.08B
26.00%123.31B
6.15%111.08B
-13.71%97.86B
11.52%104.65B
Non-current liabilities
Long-term bank loan
-41.60%28.24B
-39.32%32.25B
-10.88%48.36B
-5.74%53.15B
-5.30%54.26B
7.18%56.38B
19.65%57.29B
-14.95%52.61B
-34.97%47.89B
2.37%61.85B
Financial lease liabilities-non-current liabilities
-43.19%308.1M
-30.96%518.81M
-47.27%542.33M
-38.51%751.42M
-21.38%1.03B
-22.04%1.22B
-30.70%1.31B
-17.31%1.57B
-1.66%1.89B
--1.9B
Deferred tax liability
-19.97%1.84B
-22.70%1.95B
-17.90%2.3B
-9.04%2.52B
0.25%2.8B
-7.38%2.77B
4.19%2.79B
12.46%2.99B
14.78%2.68B
61.55%2.66B
Deferred income-non-current liabilities
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
Total non-current liabilities
-40.64%30.39B
-38.46%34.72B
-11.86%51.2B
-6.56%56.42B
-5.39%58.09B
5.62%60.38B
17.04%61.39B
-13.91%57.17B
-32.66%52.45B
6.99%66.41B
Total liabilities
-6.24%147.85B
-6.44%149.39B
-5.65%157.68B
-7.45%159.68B
-7.77%167.12B
-3.22%172.55B
5.05%181.2B
1.25%178.28B
3.53%172.49B
15.26%176.08B
Total assets less total liabilities
-66.49%9.71B
-55.05%18.07B
-50.64%28.96B
-32.67%40.2B
-5.23%58.68B
10.73%59.7B
36.35%61.92B
40.99%53.92B
27.86%45.41B
20.37%38.24B
Total equity and non-current liabilities
-49.98%40.09B
-45.36%52.79B
-31.35%80.16B
-19.54%96.62B
-5.31%116.76B
8.10%120.08B
26.00%123.31B
6.15%111.08B
-13.71%97.86B
11.52%104.65B
Equity
Share capital
0.00%325.77M
0.01%325.77M
6.91%325.77M
6.91%325.74M
0.08%304.72M
0.07%304.68M
0.10%304.48M
0.11%304.47M
0.08%304.16M
0.12%304.15M
Reserve
-80.14%4.05B
-60.20%12.41B
-52.46%20.4B
-29.18%31.17B
-3.45%42.92B
1.82%44.02B
15.83%44.45B
21.81%43.23B
14.90%38.38B
24.64%35.49B
Shareholders' Equity
-78.88%4.38B
-59.58%12.73B
-52.04%20.73B
-28.93%31.5B
-3.43%43.23B
1.80%44.32B
15.71%44.76B
21.62%43.53B
14.77%38.68B
24.38%35.79B
Non-controlling interest
-35.26%5.33B
-38.63%5.34B
-46.73%8.23B
-43.44%8.7B
-9.95%15.45B
48.16%15.38B
154.99%17.16B
324.12%10.38B
271.24%6.73B
-18.23%2.45B
Total equity
-66.49%9.71B
-55.05%18.07B
-50.64%28.96B
-32.67%40.2B
-5.23%58.68B
10.73%59.7B
36.35%61.92B
40.99%53.92B
27.86%45.41B
20.37%38.24B
Total equity and total liabilities
-15.59%157.55B
-16.22%167.47B
-17.34%186.65B
-13.94%199.88B
-7.13%225.8B
0.02%232.25B
11.58%243.12B
8.34%232.2B
7.80%217.9B
16.14%214.32B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Pak Chun Certified Public Accountants Limited
--
Pak Chun Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (FY)Dec 31, 2021 (Q6)Jun 30, 2021 (FY)Dec 31, 2020 (Q6)Jun 30, 2020 (FY)Dec 31, 2019
Assets
Current assets
Developing and for sale properties -15.45%63.05B -12.48%68.53B -7.39%74.57B 2.79%78.3B -0.14%80.52B -5.50%76.18B 29.92%80.63B 28.59%80.61B 7.25%62.06B 11.50%62.69B
Accounts receivable -19.45%352.72M -32.51%331.65M -17.68%437.91M -64.10%491.38M -77.60%531.99M -28.51%1.37B -2.47%2.37B -11.64%1.91B 20.23%2.44B 126.25%2.17B
Related party payments receivable -15.10%19.13M -4.44%21.53M 0.03%22.53M 0.03%22.53M -24.93%22.53M -24.93%22.53M -0.18%30M -0.19%30M 0.00%30.06M -0.02%30.06M
Advance deposits and other receivables -13.95%14.56B -15.43%15.45B -1.79%16.93B 16.89%18.27B 19.11%17.23B 59.24%15.63B 90.50%14.47B 32.60%9.81B -2.51%7.6B 15.53%7.4B
Withholding and tax receivable -11.10%1.18B -11.51%1.18B 13.07%1.32B 24.97%1.33B 12.84%1.17B 25.28%1.06B 36.12%1.04B 17.38%848.42M 10.16%761.41M 49.77%722.78M
Cash and equivalents -70.68%1.52B -83.37%1.72B -76.72%5.17B -64.89%10.34B -47.91%22.2B -33.95%29.45B -12.33%42.61B -13.23%44.58B -12.40%48.61B -2.28%51.38B
Secured deposit ---- ---- ---- ---- ---- ---- -19.70%4.69B ---- 90.05%5.83B 30.66%5.36B
Total current assets -18.05%80.68B -19.79%87.23B -19.09%98.45B -12.09%108.75B -16.57%121.68B -10.23%123.71B 14.55%145.84B 6.21%137.8B 0.28%127.32B 7.43%129.74B
Non-current assets
Property, plant and equipment -9.38%8.81B -2.97%9.43B 3.66%9.72B 5.97%9.72B 10.74%9.38B 17.91%9.17B 24.92%8.47B 21.35%7.78B 11.58%6.78B 19.80%6.41B
Investment property -12.00%23.77B -13.87%24.65B -9.96%27.01B -4.46%28.62B 6.70%30B 2.16%29.95B -3.29%28.12B 7.55%29.32B 18.73%29.08B 55.87%27.26B
Land use right -10.51%3.33B -4.39%3.6B -3.86%3.72B -7.18%3.76B 45.96%3.87B 52.88%4.05B 137.37%2.65B 130.12%2.65B -2.59%1.12B 3.87%1.15B
Associated company interest -16.16%7.08B -15.91%8.22B -39.01%8.44B -28.67%9.77B 40.79%13.85B 156.60%13.7B 131.81%9.83B 14.31%5.34B 12.85%4.24B 35.29%4.67B
Interests in Joint Venture -10.75%31.79B -9.55%32.31B -18.03%35.61B -26.45%35.72B -4.32%43.45B 3.61%48.56B -3.53%45.41B 9.01%46.87B 24.35%47.07B 23.85%43B
Deferred tax assets -42.96%2.1B -42.52%2.03B 3.09%3.68B 14.36%3.54B 27.74%3.57B 27.16%3.09B 34.55%2.8B 29.94%2.43B 27.67%2.08B 14.02%1.87B
Other illiquid assets ---- ---- ---- ---- ---- ---- ---- ---- 0.00%211.93M --211.93M
Total non-current assets -12.83%76.88B -11.95%80.24B -15.29%88.2B -16.04%91.13B 7.03%104.12B 14.98%108.54B 7.40%97.28B 11.61%94.4B 20.50%90.57B 32.65%84.58B
Total assets -15.59%157.55B -16.22%167.47B -17.34%186.65B -13.94%199.88B -7.13%225.8B 0.02%232.25B 11.58%243.12B 8.34%232.2B 7.80%217.9B 16.14%214.32B
Liabilities
Current liabilities
Accounts payable 19.88%19.83B 24.85%19.4B 21.80%16.54B 16.43%15.54B 6.51%13.58B 1.39%13.35B 39.48%12.75B 45.12%13.17B 75.56%9.14B 122.52%9.07B
Tax payable 1.58%14.18B 1.73%13.74B -2.04%13.95B 3.39%13.51B 12.12%14.25B 6.36%13.07B 20.35%12.71B 23.76%12.28B 33.29%10.56B 44.87%9.93B
Amounts payable to associated parties-current liabilities -15.13%9.46B -21.11%10.51B -45.35%11.14B -47.29%13.32B -42.47%20.39B -34.26%25.28B -4.09%35.44B -1.63%38.45B -4.09%36.95B -2.00%39.09B
Other payables and accrued expenses -21.01%29.56B -22.39%29.88B -1.52%37.43B -3.57%38.5B 7.95%38.01B 25.76%39.92B 18.40%35.21B 14.91%31.75B 21.37%29.73B 22.69%27.63B
Bank loans and overdrafts 62.46%44.41B 84.70%41.09B 20.94%27.34B 9.40%22.25B -3.81%22.61B -19.49%20.33B -29.71%23.5B 6.44%25.26B 171.36%33.43B 36.65%23.73B
Financial lease liabilities-current liabilities -74.76%21.36M -64.32%51.49M -59.34%84.61M -32.92%144.33M -2.18%208.12M 2.78%215.16M -3.43%212.76M -9.16%209.34M -8.55%220.32M --230.45M
Total current liabilities 10.30%117.46B 11.05%114.68B -2.33%106.49B -7.94%103.26B -9.00%109.03B -7.39%112.17B -0.19%119.81B 10.43%121.11B 35.30%120.03B 20.92%109.67B
Net current assets -357.56%-36.78B -599.99%-27.45B -163.57%-8.04B -52.45%5.49B -51.42%12.65B -30.82%11.54B 257.04%26.03B -16.86%16.69B -80.94%7.29B -33.26%20.07B
Total assets less current liabilities -49.98%40.09B -45.36%52.79B -31.35%80.16B -19.54%96.62B -5.31%116.76B 8.10%120.08B 26.00%123.31B 6.15%111.08B -13.71%97.86B 11.52%104.65B
Non-current liabilities
Long-term bank loan -41.60%28.24B -39.32%32.25B -10.88%48.36B -5.74%53.15B -5.30%54.26B 7.18%56.38B 19.65%57.29B -14.95%52.61B -34.97%47.89B 2.37%61.85B
Financial lease liabilities-non-current liabilities -43.19%308.1M -30.96%518.81M -47.27%542.33M -38.51%751.42M -21.38%1.03B -22.04%1.22B -30.70%1.31B -17.31%1.57B -1.66%1.89B --1.9B
Deferred tax liability -19.97%1.84B -22.70%1.95B -17.90%2.3B -9.04%2.52B 0.25%2.8B -7.38%2.77B 4.19%2.79B 12.46%2.99B 14.78%2.68B 61.55%2.66B
Deferred income-non-current liabilities 0.00%2.04M 0.00%2.04M 0.00%2.04M 0.00%2.04M 0.00%2.04M 0.00%2.04M 0.00%2.04M 0.00%2.04M 0.00%2.04M 0.00%2.04M
Total non-current liabilities -40.64%30.39B -38.46%34.72B -11.86%51.2B -6.56%56.42B -5.39%58.09B 5.62%60.38B 17.04%61.39B -13.91%57.17B -32.66%52.45B 6.99%66.41B
Total liabilities -6.24%147.85B -6.44%149.39B -5.65%157.68B -7.45%159.68B -7.77%167.12B -3.22%172.55B 5.05%181.2B 1.25%178.28B 3.53%172.49B 15.26%176.08B
Total assets less total liabilities -66.49%9.71B -55.05%18.07B -50.64%28.96B -32.67%40.2B -5.23%58.68B 10.73%59.7B 36.35%61.92B 40.99%53.92B 27.86%45.41B 20.37%38.24B
Total equity and non-current liabilities -49.98%40.09B -45.36%52.79B -31.35%80.16B -19.54%96.62B -5.31%116.76B 8.10%120.08B 26.00%123.31B 6.15%111.08B -13.71%97.86B 11.52%104.65B
Equity
Share capital 0.00%325.77M 0.01%325.77M 6.91%325.77M 6.91%325.74M 0.08%304.72M 0.07%304.68M 0.10%304.48M 0.11%304.47M 0.08%304.16M 0.12%304.15M
Reserve -80.14%4.05B -60.20%12.41B -52.46%20.4B -29.18%31.17B -3.45%42.92B 1.82%44.02B 15.83%44.45B 21.81%43.23B 14.90%38.38B 24.64%35.49B
Shareholders' Equity -78.88%4.38B -59.58%12.73B -52.04%20.73B -28.93%31.5B -3.43%43.23B 1.80%44.32B 15.71%44.76B 21.62%43.53B 14.77%38.68B 24.38%35.79B
Non-controlling interest -35.26%5.33B -38.63%5.34B -46.73%8.23B -43.44%8.7B -9.95%15.45B 48.16%15.38B 154.99%17.16B 324.12%10.38B 271.24%6.73B -18.23%2.45B
Total equity -66.49%9.71B -55.05%18.07B -50.64%28.96B -32.67%40.2B -5.23%58.68B 10.73%59.7B 36.35%61.92B 40.99%53.92B 27.86%45.41B 20.37%38.24B
Total equity and total liabilities -15.59%157.55B -16.22%167.47B -17.34%186.65B -13.94%199.88B -7.13%225.8B 0.02%232.25B 11.58%243.12B 8.34%232.2B 7.80%217.9B 16.14%214.32B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS
Audit Opinions -- -- -- -- -- -- -- Unqualified Opinion -- Unqualified Opinion
Auditor -- Pak Chun Certified Public Accountants Limited -- Pak Chun Certified Public Accountants Limited -- Ernst & Young -- Ernst & Young -- Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data