CN Stock MarketDetailed Quotes

002686 Zhejiang Yilida Ventilator

Watchlist
  • 5.15
  • +0.15+3.00%
Not Open Jan 7 15:00 CST
2.92BMarket Cap234.09P/E (TTM)

Zhejiang Yilida Ventilator Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
32.20%422.12M
0.76%345.52M
-9.18%369.04M
45.66%344.5M
-4.73%319.31M
-8.63%342.93M
1.70%406.34M
15.78%236.5M
12.84%335.18M
33.06%375.32M
Transactional financial assets
-10.00%2.55M
-16.55%2.01M
-25.69%2.25M
-20.85%2.66M
-27.64%2.84M
-33.12%2.41M
-9.29%3.02M
-34.91%3.36M
67.65%3.92M
95.84%3.61M
Notes receivable and accounts receivable
0.34%429.52M
-3.53%391.84M
-9.88%337.18M
-14.70%503.26M
-13.16%428.05M
-22.03%406.17M
-15.00%374.16M
46.95%590.02M
0.63%492.95M
10.17%520.96M
-Notes receivable
-80.91%3.04M
-29.30%5.62M
40.53%8.13M
-76.70%16.84M
346.03%15.92M
-28.87%7.95M
-38.96%5.79M
485.10%72.3M
-55.46%3.57M
66.50%11.18M
-Accounts receivable
3.48%426.48M
-3.01%386.22M
-10.68%329.05M
-6.05%486.42M
-15.78%412.13M
-21.88%398.22M
-14.47%368.38M
33.04%517.73M
1.56%489.38M
9.36%509.78M
Other receivables (including interest and dividends)
-2.24%5.91M
-2.77%5.96M
0.40%6.15M
-10.90%4.74M
-60.05%6.04M
-60.17%6.13M
-61.34%6.13M
-95.17%5.33M
43.52%15.12M
32.34%15.4M
-Dividend receivable
----
----
----
----
----
--0
--0
----
----
--0
-Accrued interest receivable
----
----
----
----
----
--0
--0
----
----
--0
-Other receivable
----
-2.77%5.96M
----
----
----
-60.17%6.13M
--6.13M
-95.17%5.33M
----
32.34%15.4M
Contractual assets
----
----
----
----
----
--0
--0
----
----
--0
Advance payment
-28.95%56.34M
-3.41%61.07M
-18.60%45.01M
-12.53%58.07M
18.67%79.3M
-12.60%63.23M
-17.30%55.29M
4.57%66.39M
-30.33%66.82M
-28.12%72.34M
Inventories
12.54%639.36M
2.64%581.52M
-1.00%558.88M
-1.31%524.28M
-0.49%568.13M
4.63%566.55M
0.26%564.53M
-2.15%531.26M
4.74%570.94M
6.40%541.49M
Receivable financing
-31.35%128.1M
-41.00%103.01M
-2.40%209.13M
-2.14%166.32M
16.82%186.6M
39.03%174.61M
157.16%214.27M
24.79%169.96M
32.59%159.74M
-7.15%125.59M
Assets held for sale
----
----
----
----
----
--0
--0
----
----
--0
Non-current assets due within one year
----
----
----
----
----
--0
--0
----
----
--0
Other current assets
49.13%52.8M
10.11%45.65M
4.69%40.2M
37.97%42.52M
-1.90%35.41M
20.00%41.46M
11.36%38.4M
-60.81%30.82M
7.09%36.09M
-2.30%34.55M
Total current assets
6.83%1.74B
-4.17%1.54B
-5.67%1.57B
0.78%1.65B
-3.28%1.63B
-5.08%1.6B
3.45%1.66B
5.91%1.63B
5.38%1.68B
9.08%1.69B
Non Current assets
Investment real estate
----
----
----
----
----
--0
----
----
----
--0
Long-term equity investment
----
----
----
----
----
--0
----
----
----
--0
Long term receivable account
----
----
----
----
----
--0
----
----
----
--0
Fixed assets
----
6.37%617.43M
----
----
----
9.37%580.46M
----
6.34%595.02M
----
-17.28%530.73M
Fixed assets liquidation
----
-56.17%85.61K
----
----
----
1,609.85%195.35K
----
406.90%51.97K
----
-89.77%11.42K
Constru in process
----
-65.49%21.39M
----
----
----
-40.33%61.99M
----
-59.27%41.21M
----
0.81%103.9M
Productive biological assets
----
----
----
----
----
--0
----
----
----
--0
Oil and gas assets
----
----
----
----
----
--0
----
----
----
--0
Intangible assets
-5.28%307.43M
-5.37%311.43M
-1.68%315.75M
-1.94%320.12M
2.85%324.58M
2.89%329.11M
-0.93%321.16M
-0.58%326.46M
-12.54%315.58M
-12.64%319.87M
Development expenditure
34.55%66.44M
28.91%63.66M
0.72%62.33M
-3.66%59.57M
-32.50%49.38M
-32.23%49.38M
-14.86%61.88M
-14.61%61.83M
3.05%73.16M
4.35%72.86M
Goodwill
-9.35%198.86M
-9.35%198.86M
-9.35%198.86M
-9.35%198.86M
-3.17%219.38M
-3.17%219.38M
-3.17%219.38M
-3.17%219.38M
-20.09%226.57M
-20.09%226.57M
Long deferred expense
-23.60%2.5M
-25.50%2.47M
-25.30%2.7M
-28.25%2.89M
43.62%3.27M
52.18%3.31M
45.37%3.62M
43.50%4.03M
-28.28%2.28M
-39.16%2.18M
Deferred tax assets
6.93%61.17M
6.43%61.76M
3.68%60.53M
-0.22%62.09M
1.60%57.21M
2.06%58.03M
4.57%58.38M
12.48%62.23M
5.19%56.3M
4.74%56.85M
Usufruct assets
28.69%18.01M
46.85%18.46M
37.25%20.61M
38.55%22.92M
-11.77%13.99M
-30.20%12.57M
-12.20%15.01M
-15.51%16.54M
6.12%15.86M
7.17%18.01M
Other non current assets
-33.71%11.43M
-2.63%11.42M
-49.94%9.24M
-25.02%16.66M
-33.53%17.25M
-46.38%11.73M
12.09%18.47M
42.77%22.21M
67.64%25.95M
36.74%21.87M
Total non current assets
-1.40%1.3B
-1.45%1.31B
-2.11%1.32B
-1.01%1.34B
-1.64%1.32B
-1.97%1.33B
-1.35%1.34B
-2.34%1.35B
-13.00%1.34B
-13.00%1.35B
Total assets
3.14%3.04B
-2.94%2.84B
-4.08%2.88B
-0.03%2.98B
-2.55%2.95B
-3.70%2.93B
1.25%3.01B
2.01%2.98B
-3.66%3.02B
-1.98%3.04B
Liabilities
Current liabilities
Short term loan
2.94%351.16M
-13.85%298.24M
-8.69%323.09M
60.74%355.49M
74.08%341.13M
11.47%346.19M
5.31%353.82M
-36.39%221.16M
-44.54%195.97M
-13.70%310.58M
Transactional financial liabilities
----
----
----
----
----
--0
----
----
----
--0
Notes payable and accounts payable
12.32%653.46M
-10.99%525.04M
-11.41%539.26M
-7.17%616.08M
-16.36%581.78M
-2.66%589.83M
20.25%608.7M
27.47%663.67M
8.60%695.61M
-0.22%605.93M
-Notes payable
10.38%287.05M
-15.86%248.23M
-15.59%292.07M
-2.20%273.47M
-10.93%260.05M
21.22%295.02M
139.90%346.02M
85.97%279.63M
7.25%291.96M
1.78%243.38M
-Accounts payable
13.89%366.41M
-6.11%276.81M
-5.90%247.19M
-10.79%342.62M
-20.29%321.73M
-18.68%294.82M
-27.43%262.69M
3.72%384.05M
9.61%403.65M
-1.53%362.55M
Contract liabilities
1.61%27.79M
3.59%25.24M
13.28%26.56M
33.19%28.67M
-16.21%27.35M
-29.01%24.37M
-37.46%23.45M
-13.07%21.52M
-6.77%32.64M
4.16%34.32M
Advance receipts
30.45%20.33K
-4.06%809.36K
-3.33%1.48M
4.28%865.58K
-48.15%15.58K
2,706.82%843.58K
891.96%1.53M
438.14%830.06K
-92.50%30.05K
-10.43%30.05K
Salaries payable
-7.80%37.29M
1.53%32.21M
-10.17%26.96M
20.91%47.99M
8.50%40.45M
19.76%31.73M
40.15%30.01M
-0.83%39.69M
9.44%37.28M
15.70%26.49M
Taxs payable
3.70%12.96M
35.96%11.63M
-46.86%5.58M
-17.23%18.42M
-45.60%12.49M
-59.59%8.55M
-42.88%10.5M
-27.10%22.26M
45.31%22.97M
68.74%21.16M
Other payable (including interest and dividends)
-35.13%3.72M
-76.50%4.47M
-64.35%2.98M
-66.43%3.33M
9.32%5.73M
259.48%19.02M
51.00%8.35M
81.67%9.92M
-31.28%5.24M
-33.89%5.29M
-Interest payable
----
----
----
----
----
--0
----
----
----
--0
-Dividend payable
----
----
----
----
----
--11.37M
----
----
----
--0
-Other payable
----
-41.58%4.47M
----
----
----
44.59%7.65M
----
81.67%9.92M
----
-33.89%5.29M
Hold and for sell liabilities
----
----
----
----
----
--0
----
----
----
--0
Non current liabilities due within one year
10.56%49.53M
15.62%51.56M
-70.69%21.89M
-20.70%53.25M
-49.04%44.8M
-65.31%44.59M
-45.88%74.7M
7.92%67.15M
11.27%87.91M
49.43%128.57M
Other current liabilities
10.52%2.9M
-29.49%2.62M
-59.29%2.8M
-70.60%7.08M
-18.74%2.62M
6.65%3.71M
82.90%6.88M
804.45%24.08M
1.05%3.23M
2.04%3.48M
Total current liabilities
7.80%1.14B
-10.95%951.81M
-14.97%950.59M
5.69%1.13B
-2.27%1.06B
-5.90%1.07B
4.78%1.12B
3.49%1.07B
-7.53%1.08B
0.25%1.14B
Current liabilities
Long term loan
41.54%49.45M
37.66%49.64M
38.34%105.13M
-69.88%30.34M
-68.57%34.94M
-64.36%36.06M
-37.69%75.99M
-9.47%100.71M
105.66%111.16M
42.72%101.18M
Bonds payable
----
----
----
----
----
--0
----
----
----
--0
Preferred stock
----
----
----
----
----
--0
----
----
----
--0
Perpetual Debt
----
----
----
----
----
--0
----
----
----
--0
Long term salaries pay
----
----
----
----
----
--0
----
----
----
--0
Estimate liabilities
-39.62%7.64M
-15.20%10.72M
-40.40%7.22M
-32.18%10.23M
-22.66%12.65M
-22.66%12.65M
-6.24%12.12M
16.65%15.08M
-28.10%16.35M
-7.03%16.35M
Deferred tax liabilities
0.41%32.28M
-0.12%32.65M
-0.93%32.99M
-7.75%33.39M
-5.42%32.15M
-5.87%32.69M
-6.10%33.3M
0.06%36.2M
-15.49%33.99M
-15.45%34.73M
Long term deferred income
-2.47%34.74M
-2.45%34.96M
-2.35%35.18M
-2.21%35.4M
-2.06%35.62M
-1.92%35.84M
-1.87%36.03M
-2.46%36.2M
-5.62%36.37M
-3.78%36.54M
Lease liabilities
2.36%9.49M
36.68%10.5M
19.93%11.55M
60.75%12.41M
10.40%9.27M
-14.65%7.68M
22.89%9.63M
-18.01%7.72M
-45.11%8.4M
-43.08%9M
Other non current liabilities
----
----
----
----
----
--0
----
----
----
--0
Total non current liabilities
7.20%133.59M
10.85%138.47M
14.96%192.07M
-37.85%121.77M
-39.58%124.62M
-36.85%124.92M
-22.25%167.07M
-5.31%195.91M
20.74%206.27M
7.88%197.8M
Total liabilities
7.74%1.27B
-8.67%1.09B
-11.08%1.14B
-1.05%1.25B
-8.25%1.18B
-10.49%1.19B
0.25%1.29B
2.03%1.27B
-3.93%1.29B
1.31%1.33B
Shareholders equity
Paid-in capital
0.00%566.24M
0.00%566.24M
0.00%566.24M
0.00%566.24M
0.00%566.24M
0.00%566.24M
0.00%566.24M
0.00%566.24M
0.00%566.24M
0.00%566.24M
Other equity instruments
----
----
----
----
----
--0
----
----
----
--0
-Equity of prefer stock
----
----
----
----
----
--0
----
----
----
--0
-Equity of Perpetual debt
----
----
----
----
----
--0
----
----
----
--0
Capital reserve funds
0.00%824.61M
0.00%824.61M
0.00%824.61M
0.00%824.61M
0.00%824.61M
0.00%824.61M
0.00%824.61M
0.00%824.61M
-0.82%824.61M
-0.82%824.61M
Surplus reserve funds
6.16%66.86M
6.16%66.86M
6.16%66.86M
6.16%66.86M
12.84%62.98M
12.84%62.98M
12.84%62.98M
12.84%62.98M
21.99%55.82M
21.99%55.82M
Retained profit
-1.38%181.39M
7.34%168.76M
6.90%157.24M
3.84%146.25M
12.26%183.93M
10.97%157.21M
16.52%147.1M
16.38%140.85M
25.33%163.84M
19.99%141.67M
Less:Treasury stock
----
----
----
----
----
--0
----
----
----
--0
Other composite income
-19.74%2.81M
-10.60%3.28M
33.69%3.16M
15.79%3.12M
6.15%3.5M
98.51%3.67M
320.41%2.36M
255.80%2.69M
188.46%3.3M
73.76%1.85M
Specific reserves
8.69%5.6M
33.70%4.86M
--4M
--3.14M
--5.15M
--3.63M
----
----
----
----
Shareholders equity without minority interests
0.07%1.65B
1.00%1.63B
1.17%1.62B
0.80%1.61B
2.02%1.65B
1.77%1.62B
1.90%1.6B
1.84%1.6B
2.45%1.61B
1.77%1.59B
Minority interests
-0.01%118.8M
0.95%118.66M
0.68%119.64M
-0.38%118.61M
-2.86%118.81M
-0.63%117.54M
3.53%118.84M
4.19%119.06M
-45.17%122.3M
-47.33%118.28M
Total shareholder equity
0.06%1.77B
1.00%1.75B
1.14%1.74B
0.72%1.73B
1.68%1.77B
1.61%1.74B
2.01%1.72B
2.00%1.72B
-3.46%1.74B
-4.40%1.71B
Total liabilityies and equity
3.14%3.04B
-2.94%2.84B
-4.08%2.88B
-0.03%2.98B
-2.55%2.95B
-3.70%2.93B
1.25%3.01B
2.01%2.98B
-3.66%3.02B
-1.98%3.04B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Assets
Current assets
Money funds 32.20%422.12M 0.76%345.52M -9.18%369.04M 45.66%344.5M -4.73%319.31M -8.63%342.93M 1.70%406.34M 15.78%236.5M 12.84%335.18M 33.06%375.32M
Transactional financial assets -10.00%2.55M -16.55%2.01M -25.69%2.25M -20.85%2.66M -27.64%2.84M -33.12%2.41M -9.29%3.02M -34.91%3.36M 67.65%3.92M 95.84%3.61M
Notes receivable and accounts receivable 0.34%429.52M -3.53%391.84M -9.88%337.18M -14.70%503.26M -13.16%428.05M -22.03%406.17M -15.00%374.16M 46.95%590.02M 0.63%492.95M 10.17%520.96M
-Notes receivable -80.91%3.04M -29.30%5.62M 40.53%8.13M -76.70%16.84M 346.03%15.92M -28.87%7.95M -38.96%5.79M 485.10%72.3M -55.46%3.57M 66.50%11.18M
-Accounts receivable 3.48%426.48M -3.01%386.22M -10.68%329.05M -6.05%486.42M -15.78%412.13M -21.88%398.22M -14.47%368.38M 33.04%517.73M 1.56%489.38M 9.36%509.78M
Other receivables (including interest and dividends) -2.24%5.91M -2.77%5.96M 0.40%6.15M -10.90%4.74M -60.05%6.04M -60.17%6.13M -61.34%6.13M -95.17%5.33M 43.52%15.12M 32.34%15.4M
-Dividend receivable ---- ---- ---- ---- ---- --0 --0 ---- ---- --0
-Accrued interest receivable ---- ---- ---- ---- ---- --0 --0 ---- ---- --0
-Other receivable ---- -2.77%5.96M ---- ---- ---- -60.17%6.13M --6.13M -95.17%5.33M ---- 32.34%15.4M
Contractual assets ---- ---- ---- ---- ---- --0 --0 ---- ---- --0
Advance payment -28.95%56.34M -3.41%61.07M -18.60%45.01M -12.53%58.07M 18.67%79.3M -12.60%63.23M -17.30%55.29M 4.57%66.39M -30.33%66.82M -28.12%72.34M
Inventories 12.54%639.36M 2.64%581.52M -1.00%558.88M -1.31%524.28M -0.49%568.13M 4.63%566.55M 0.26%564.53M -2.15%531.26M 4.74%570.94M 6.40%541.49M
Receivable financing -31.35%128.1M -41.00%103.01M -2.40%209.13M -2.14%166.32M 16.82%186.6M 39.03%174.61M 157.16%214.27M 24.79%169.96M 32.59%159.74M -7.15%125.59M
Assets held for sale ---- ---- ---- ---- ---- --0 --0 ---- ---- --0
Non-current assets due within one year ---- ---- ---- ---- ---- --0 --0 ---- ---- --0
Other current assets 49.13%52.8M 10.11%45.65M 4.69%40.2M 37.97%42.52M -1.90%35.41M 20.00%41.46M 11.36%38.4M -60.81%30.82M 7.09%36.09M -2.30%34.55M
Total current assets 6.83%1.74B -4.17%1.54B -5.67%1.57B 0.78%1.65B -3.28%1.63B -5.08%1.6B 3.45%1.66B 5.91%1.63B 5.38%1.68B 9.08%1.69B
Non Current assets
Investment real estate ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Long-term equity investment ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Long term receivable account ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Fixed assets ---- 6.37%617.43M ---- ---- ---- 9.37%580.46M ---- 6.34%595.02M ---- -17.28%530.73M
Fixed assets liquidation ---- -56.17%85.61K ---- ---- ---- 1,609.85%195.35K ---- 406.90%51.97K ---- -89.77%11.42K
Constru in process ---- -65.49%21.39M ---- ---- ---- -40.33%61.99M ---- -59.27%41.21M ---- 0.81%103.9M
Productive biological assets ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Oil and gas assets ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Intangible assets -5.28%307.43M -5.37%311.43M -1.68%315.75M -1.94%320.12M 2.85%324.58M 2.89%329.11M -0.93%321.16M -0.58%326.46M -12.54%315.58M -12.64%319.87M
Development expenditure 34.55%66.44M 28.91%63.66M 0.72%62.33M -3.66%59.57M -32.50%49.38M -32.23%49.38M -14.86%61.88M -14.61%61.83M 3.05%73.16M 4.35%72.86M
Goodwill -9.35%198.86M -9.35%198.86M -9.35%198.86M -9.35%198.86M -3.17%219.38M -3.17%219.38M -3.17%219.38M -3.17%219.38M -20.09%226.57M -20.09%226.57M
Long deferred expense -23.60%2.5M -25.50%2.47M -25.30%2.7M -28.25%2.89M 43.62%3.27M 52.18%3.31M 45.37%3.62M 43.50%4.03M -28.28%2.28M -39.16%2.18M
Deferred tax assets 6.93%61.17M 6.43%61.76M 3.68%60.53M -0.22%62.09M 1.60%57.21M 2.06%58.03M 4.57%58.38M 12.48%62.23M 5.19%56.3M 4.74%56.85M
Usufruct assets 28.69%18.01M 46.85%18.46M 37.25%20.61M 38.55%22.92M -11.77%13.99M -30.20%12.57M -12.20%15.01M -15.51%16.54M 6.12%15.86M 7.17%18.01M
Other non current assets -33.71%11.43M -2.63%11.42M -49.94%9.24M -25.02%16.66M -33.53%17.25M -46.38%11.73M 12.09%18.47M 42.77%22.21M 67.64%25.95M 36.74%21.87M
Total non current assets -1.40%1.3B -1.45%1.31B -2.11%1.32B -1.01%1.34B -1.64%1.32B -1.97%1.33B -1.35%1.34B -2.34%1.35B -13.00%1.34B -13.00%1.35B
Total assets 3.14%3.04B -2.94%2.84B -4.08%2.88B -0.03%2.98B -2.55%2.95B -3.70%2.93B 1.25%3.01B 2.01%2.98B -3.66%3.02B -1.98%3.04B
Liabilities
Current liabilities
Short term loan 2.94%351.16M -13.85%298.24M -8.69%323.09M 60.74%355.49M 74.08%341.13M 11.47%346.19M 5.31%353.82M -36.39%221.16M -44.54%195.97M -13.70%310.58M
Transactional financial liabilities ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Notes payable and accounts payable 12.32%653.46M -10.99%525.04M -11.41%539.26M -7.17%616.08M -16.36%581.78M -2.66%589.83M 20.25%608.7M 27.47%663.67M 8.60%695.61M -0.22%605.93M
-Notes payable 10.38%287.05M -15.86%248.23M -15.59%292.07M -2.20%273.47M -10.93%260.05M 21.22%295.02M 139.90%346.02M 85.97%279.63M 7.25%291.96M 1.78%243.38M
-Accounts payable 13.89%366.41M -6.11%276.81M -5.90%247.19M -10.79%342.62M -20.29%321.73M -18.68%294.82M -27.43%262.69M 3.72%384.05M 9.61%403.65M -1.53%362.55M
Contract liabilities 1.61%27.79M 3.59%25.24M 13.28%26.56M 33.19%28.67M -16.21%27.35M -29.01%24.37M -37.46%23.45M -13.07%21.52M -6.77%32.64M 4.16%34.32M
Advance receipts 30.45%20.33K -4.06%809.36K -3.33%1.48M 4.28%865.58K -48.15%15.58K 2,706.82%843.58K 891.96%1.53M 438.14%830.06K -92.50%30.05K -10.43%30.05K
Salaries payable -7.80%37.29M 1.53%32.21M -10.17%26.96M 20.91%47.99M 8.50%40.45M 19.76%31.73M 40.15%30.01M -0.83%39.69M 9.44%37.28M 15.70%26.49M
Taxs payable 3.70%12.96M 35.96%11.63M -46.86%5.58M -17.23%18.42M -45.60%12.49M -59.59%8.55M -42.88%10.5M -27.10%22.26M 45.31%22.97M 68.74%21.16M
Other payable (including interest and dividends) -35.13%3.72M -76.50%4.47M -64.35%2.98M -66.43%3.33M 9.32%5.73M 259.48%19.02M 51.00%8.35M 81.67%9.92M -31.28%5.24M -33.89%5.29M
-Interest payable ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
-Dividend payable ---- ---- ---- ---- ---- --11.37M ---- ---- ---- --0
-Other payable ---- -41.58%4.47M ---- ---- ---- 44.59%7.65M ---- 81.67%9.92M ---- -33.89%5.29M
Hold and for sell liabilities ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Non current liabilities due within one year 10.56%49.53M 15.62%51.56M -70.69%21.89M -20.70%53.25M -49.04%44.8M -65.31%44.59M -45.88%74.7M 7.92%67.15M 11.27%87.91M 49.43%128.57M
Other current liabilities 10.52%2.9M -29.49%2.62M -59.29%2.8M -70.60%7.08M -18.74%2.62M 6.65%3.71M 82.90%6.88M 804.45%24.08M 1.05%3.23M 2.04%3.48M
Total current liabilities 7.80%1.14B -10.95%951.81M -14.97%950.59M 5.69%1.13B -2.27%1.06B -5.90%1.07B 4.78%1.12B 3.49%1.07B -7.53%1.08B 0.25%1.14B
Current liabilities
Long term loan 41.54%49.45M 37.66%49.64M 38.34%105.13M -69.88%30.34M -68.57%34.94M -64.36%36.06M -37.69%75.99M -9.47%100.71M 105.66%111.16M 42.72%101.18M
Bonds payable ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Preferred stock ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Perpetual Debt ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Long term salaries pay ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Estimate liabilities -39.62%7.64M -15.20%10.72M -40.40%7.22M -32.18%10.23M -22.66%12.65M -22.66%12.65M -6.24%12.12M 16.65%15.08M -28.10%16.35M -7.03%16.35M
Deferred tax liabilities 0.41%32.28M -0.12%32.65M -0.93%32.99M -7.75%33.39M -5.42%32.15M -5.87%32.69M -6.10%33.3M 0.06%36.2M -15.49%33.99M -15.45%34.73M
Long term deferred income -2.47%34.74M -2.45%34.96M -2.35%35.18M -2.21%35.4M -2.06%35.62M -1.92%35.84M -1.87%36.03M -2.46%36.2M -5.62%36.37M -3.78%36.54M
Lease liabilities 2.36%9.49M 36.68%10.5M 19.93%11.55M 60.75%12.41M 10.40%9.27M -14.65%7.68M 22.89%9.63M -18.01%7.72M -45.11%8.4M -43.08%9M
Other non current liabilities ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Total non current liabilities 7.20%133.59M 10.85%138.47M 14.96%192.07M -37.85%121.77M -39.58%124.62M -36.85%124.92M -22.25%167.07M -5.31%195.91M 20.74%206.27M 7.88%197.8M
Total liabilities 7.74%1.27B -8.67%1.09B -11.08%1.14B -1.05%1.25B -8.25%1.18B -10.49%1.19B 0.25%1.29B 2.03%1.27B -3.93%1.29B 1.31%1.33B
Shareholders equity
Paid-in capital 0.00%566.24M 0.00%566.24M 0.00%566.24M 0.00%566.24M 0.00%566.24M 0.00%566.24M 0.00%566.24M 0.00%566.24M 0.00%566.24M 0.00%566.24M
Other equity instruments ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
-Equity of prefer stock ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
-Equity of Perpetual debt ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Capital reserve funds 0.00%824.61M 0.00%824.61M 0.00%824.61M 0.00%824.61M 0.00%824.61M 0.00%824.61M 0.00%824.61M 0.00%824.61M -0.82%824.61M -0.82%824.61M
Surplus reserve funds 6.16%66.86M 6.16%66.86M 6.16%66.86M 6.16%66.86M 12.84%62.98M 12.84%62.98M 12.84%62.98M 12.84%62.98M 21.99%55.82M 21.99%55.82M
Retained profit -1.38%181.39M 7.34%168.76M 6.90%157.24M 3.84%146.25M 12.26%183.93M 10.97%157.21M 16.52%147.1M 16.38%140.85M 25.33%163.84M 19.99%141.67M
Less:Treasury stock ---- ---- ---- ---- ---- --0 ---- ---- ---- --0
Other composite income -19.74%2.81M -10.60%3.28M 33.69%3.16M 15.79%3.12M 6.15%3.5M 98.51%3.67M 320.41%2.36M 255.80%2.69M 188.46%3.3M 73.76%1.85M
Specific reserves 8.69%5.6M 33.70%4.86M --4M --3.14M --5.15M --3.63M ---- ---- ---- ----
Shareholders equity without minority interests 0.07%1.65B 1.00%1.63B 1.17%1.62B 0.80%1.61B 2.02%1.65B 1.77%1.62B 1.90%1.6B 1.84%1.6B 2.45%1.61B 1.77%1.59B
Minority interests -0.01%118.8M 0.95%118.66M 0.68%119.64M -0.38%118.61M -2.86%118.81M -0.63%117.54M 3.53%118.84M 4.19%119.06M -45.17%122.3M -47.33%118.28M
Total shareholder equity 0.06%1.77B 1.00%1.75B 1.14%1.74B 0.72%1.73B 1.68%1.77B 1.61%1.74B 2.01%1.72B 2.00%1.72B -3.46%1.74B -4.40%1.71B
Total liabilityies and equity 3.14%3.04B -2.94%2.84B -4.08%2.88B -0.03%2.98B -2.55%2.95B -3.70%2.93B 1.25%3.01B 2.01%2.98B -3.66%3.02B -1.98%3.04B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Tianji International Accounting Firm (Special General Partnership) -- -- -- Tianji International Accounting Firm (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.