CN Stock MarketDetailed Quotes

000401 Tangshan Jidong Cement

Watchlist
  • 5.07
  • +0.04+0.80%
Not Open Jan 23 15:00 CST
13.48BMarket Cap-9.07P/E (TTM)

Tangshan Jidong Cement Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-4.52%7.01B
-9.35%6.07B
-4.83%6.64B
-1.52%6.31B
32.01%7.35B
35.09%6.7B
40.17%6.98B
-14.58%6.4B
-28.14%5.57B
-33.95%4.96B
Notes receivable and accounts receivable
-1.19%2.61B
9.17%2.59B
2.60%2.39B
27.39%2.41B
4.19%2.64B
7.67%2.37B
28.33%2.33B
10.93%1.89B
23.55%2.53B
13.41%2.2B
-Notes receivable
84.21%407.95M
230.99%322.77M
71.78%290.88M
33.60%326M
-41.59%221.46M
-72.22%97.52M
12.88%169.33M
-23.53%244.02M
172.41%379.17M
56.99%351.03M
-Accounts receivable
-9.02%2.2B
-0.33%2.27B
-2.81%2.1B
26.47%2.09B
12.26%2.42B
22.81%2.28B
29.71%2.16B
18.86%1.65B
12.70%2.15B
7.74%1.85B
Other receivables (including interest and dividends)
-21.23%359.02M
-29.46%428.17M
-19.82%274.31M
4.25%398.16M
5.04%455.79M
34.58%607.01M
-6.20%342.11M
-25.53%381.93M
-24.35%433.92M
-19.51%451.04M
-Dividend receivable
200.40%14.99M
-23.17%104.45M
--0
----
0.00%4.99M
2,624.18%135.94M
--0
----
--4.99M
--4.99M
-Accrued interest receivable
27.50%1.34M
-84.74%2.01M
-67.14%2.01M
13.78%2.82M
--1.05M
--13.15M
--6.13M
--2.47M
----
----
-Other receivable
-23.81%342.69M
-29.74%321.72M
-18.96%272.29M
----
--449.75M
2.66%457.92M
--335.98M
-26.01%379.45M
----
-20.20%446.05M
Advance payment
-30.57%838.61M
-48.54%675.32M
-63.10%505.77M
-65.57%477.11M
-37.63%1.21B
-5.58%1.31B
-5.88%1.37B
41.37%1.39B
44.59%1.94B
50.74%1.39B
Inventories
-6.17%3.47B
-22.74%3.18B
-16.09%3.58B
-26.87%3.13B
-8.79%3.7B
-12.72%4.11B
7.21%4.26B
34.42%4.29B
13.29%4.05B
46.47%4.71B
Receivable financing
2.50%1.02B
-31.97%811.46M
-56.60%491.65M
-43.39%612.15M
-41.09%990.35M
-21.84%1.19B
-4.79%1.13B
-32.83%1.08B
-10.35%1.68B
-35.78%1.53B
Other current assets
-5.93%524.22M
10.68%631.47M
10.88%779.66M
2.87%749.92M
50.90%557.3M
61.31%570.54M
39.56%703.18M
44.73%729.02M
-3.31%369.32M
10.18%353.7M
Total current assets
-6.31%15.83B
-14.70%14.39B
-14.36%14.66B
-12.82%14.09B
1.94%16.89B
8.16%16.87B
19.84%17.12B
1.02%16.16B
-5.54%16.57B
-7.44%15.6B
Non Current assets
Other equity investment
-19.69%420.89M
-44.47%296.54M
-22.10%451.25M
-20.17%462.74M
-8.54%524.05M
-28.38%534.05M
-30.35%579.27M
62.40%579.64M
76.16%573M
138.05%745.66M
Long-term equity investment
11.50%1.7B
11.20%1.67B
-9.94%1.47B
5.07%1.73B
-6.69%1.53B
-7.04%1.5B
-11.57%1.63B
-17.76%1.65B
-2.93%1.64B
1.76%1.62B
Long term receivable account
--86.73M
--130.58M
----
--135.45M
----
----
----
----
----
----
Fixed assets
----
0.13%31.55B
----
----
----
-3.59%31.51B
----
0.33%32.46B
----
7.04%32.68B
Constru in process
----
-56.39%991.42M
----
----
----
107.30%2.27B
----
61.75%1.55B
----
-56.68%1.1B
Construction materials
----
-63.88%14.12M
----
----
----
3.65%39.08M
----
-2.71%37.51M
----
-5.89%37.71M
Intangible assets
-0.46%6.6B
3.99%6.67B
4.81%6.75B
7.35%6.79B
3.21%6.63B
1.37%6.42B
1.42%6.44B
7.16%6.33B
13.42%6.42B
18.05%6.33B
Goodwill
3.86%399.49M
3.86%399.49M
3.86%399.49M
3.86%399.49M
2.16%384.65M
2.16%384.65M
2.16%384.65M
22.32%384.65M
19.74%376.53M
21.06%376.53M
Long deferred expense
0.94%1.52B
4.74%1.54B
3.22%1.59B
6.64%1.58B
0.80%1.5B
-2.10%1.47B
5.62%1.54B
3.30%1.48B
11.47%1.49B
21.92%1.5B
Deferred tax assets
5.64%1.13B
18.91%1.2B
29.98%1.26B
35.79%1.15B
48.04%1.07B
50.75%1.01B
44.64%965.75M
44.40%846.59M
4.21%719.44M
-2.66%669.48M
Usufruct assets
-3.49%454.69M
-4.08%459.91M
-5.34%457.51M
-2.83%467.35M
101.67%471.13M
97.22%479.45M
125.45%483.32M
119.51%480.98M
3.65%233.61M
8.10%243.1M
Other non current assets
40.17%130.1M
10.45%102.52M
10.39%102.52M
10.71%102.82M
-50.91%92.82M
-77.04%92.82M
-51.71%92.87M
-41.67%92.87M
-42.21%189.05M
62.58%404.2M
Total non current assets
-2.76%44.61B
-1.50%45.02B
-0.94%45.42B
0.88%46.3B
0.92%45.88B
0.02%45.7B
-0.59%45.85B
3.52%45.89B
4.25%45.46B
6.11%45.69B
Total assets
-3.72%60.44B
-5.06%59.41B
-4.59%60.08B
-2.69%60.39B
1.19%62.77B
2.09%62.57B
4.24%62.97B
2.86%62.05B
1.44%62.03B
2.30%61.29B
Liabilities
Current liabilities
Short term loan
-36.70%2.22B
-22.10%2.65B
-18.10%2.95B
-25.38%2.43B
10.70%3.5B
12.43%3.4B
31.61%3.6B
8.86%3.26B
19.77%3.16B
19.50%3.02B
Notes payable and accounts payable
-2.92%5.22B
2.16%5.28B
1.11%4.99B
14.86%5.16B
13.57%5.37B
10.36%5.17B
16.07%4.93B
2.23%4.49B
14.07%4.73B
12.51%4.68B
-Notes payable
72.47%589.91M
62.99%540.56M
95.46%562.62M
44.26%390.47M
59.36%342.04M
107.53%331.66M
67.67%287.84M
11.59%270.67M
-3.01%214.63M
-27.09%159.82M
-Accounts payable
-8.05%4.63B
-2.01%4.74B
-4.74%4.42B
12.97%4.77B
11.39%5.03B
6.93%4.84B
13.89%4.64B
1.68%4.22B
15.03%4.52B
14.71%4.52B
Contract liabilities
-32.68%828.75M
-8.25%719.29M
-44.64%543.67M
7.91%598.91M
-6.87%1.23B
-3.46%783.94M
10.49%982.11M
-9.24%555.01M
-10.48%1.32B
-13.40%812.02M
Salaries payable
18.82%51.5M
-9.02%36.4M
-21.68%36.51M
-60.21%34.56M
-29.75%43.34M
-33.23%40.01M
-21.06%46.61M
-28.40%86.85M
17.80%61.7M
-3.58%59.92M
Taxs payable
-8.19%349.67M
-18.81%266.72M
-50.59%152.46M
-51.28%184.68M
-26.87%380.88M
-46.76%328.5M
-7.77%308.59M
-36.92%379.04M
-4.11%520.82M
-10.03%617.03M
Other payable (including interest and dividends)
3.51%989.92M
-26.18%998.59M
-15.68%1.05B
-42.62%1.04B
-61.25%956.36M
-52.51%1.35B
-54.65%1.25B
50.30%1.82B
-14.85%2.47B
9.86%2.85B
-Interest payable
9.02%132.23M
7.35%110.7M
2.82%127.45M
2.02%77.78M
-31.92%121.3M
-15.73%103.13M
12.92%123.96M
-31.31%76.25M
21.84%178.16M
3.80%122.37M
-Dividend payable
143.37%4.82M
-98.57%786.58K
0.00%786.58K
0.00%786.58K
-84.20%1.98M
135.88%55.02M
-92.87%786.58K
-96.26%786.58K
-93.70%12.52M
-86.80%23.33M
-Other payable
2.38%852.87M
-25.74%887.1M
-17.73%926.46M
-44.59%965.52M
-63.42%833.08M
-55.80%1.19B
-57.30%1.13B
61.56%1.74B
-10.81%2.28B
17.61%2.7B
Non current liabilities due within one year
108.83%5.71B
27.11%4.84B
36.35%5.21B
118.08%6B
-36.71%2.74B
-12.07%3.81B
11.72%3.82B
-15.17%2.75B
116.57%4.32B
175.45%4.33B
Other current liabilities
-56.58%96.38M
-51.97%110.48M
-68.37%102.26M
-60.22%100.16M
-52.56%221.98M
-42.89%230.01M
-18.34%323.32M
-30.13%251.81M
105.05%467.88M
-5.40%402.77M
Total current liabilities
7.05%15.46B
-1.39%14.9B
-1.50%15.04B
14.40%15.55B
-15.32%14.45B
-9.94%15.11B
2.85%15.27B
0.44%13.59B
21.98%17.06B
29.38%16.78B
Current liabilities
Long term loan
11.91%8.79B
29.91%8.89B
43.00%10.38B
20.71%8.48B
160.31%7.86B
79.49%6.84B
51.62%7.26B
51.62%7.02B
-39.83%3.02B
-34.57%3.81B
Bonds payable
-36.65%4.47B
-36.68%4.46B
-47.88%3.66B
-47.96%3.65B
-0.30%7.05B
16.17%7.04B
39.24%7.03B
12.56%7.01B
17.62%7.08B
1.01%6.06B
Long term account payable
----
-59.20%173.4M
----
----
----
-53.45%424.98M
----
-50.46%505.26M
----
-26.80%913.01M
Long term salaries pay
-14.50%41.52M
-7.24%42.1M
1.17%44.85M
-7.11%41.8M
758.32%48.56M
693.13%45.38M
665.20%44.34M
664.73%45M
-50.40%5.66M
-50.25%5.72M
Estimate liabilities
14.49%491.74M
14.45%491.69M
14.29%490.74M
11.78%491.22M
4.01%429.5M
3.64%429.63M
0.53%429.39M
4.53%439.43M
-22.14%412.93M
-24.59%414.55M
Deferred tax liabilities
24.40%291.36M
18.86%282.9M
44.15%286.36M
19.01%288.18M
29.94%234.2M
6.44%238.01M
-10.02%198.65M
49.39%242.15M
-21.18%180.23M
7.97%223.61M
Long term deferred income
3.98%487.29M
2.02%490.25M
3.19%484.28M
7.83%499.13M
2.84%468.63M
3.43%480.52M
-0.14%469.32M
-4.02%462.89M
-1.73%455.71M
-0.16%464.59M
Lease liabilities
-1.14%131M
-1.81%129.25M
-6.56%127.87M
1.05%129.09M
20.74%132.52M
61.90%131.63M
104.85%136.86M
95.75%127.75M
60.98%109.76M
16.81%81.3M
Total non current liabilities
-9.83%14.86B
-4.32%14.96B
-1.88%15.69B
-13.06%13.79B
36.97%16.48B
30.55%15.63B
32.83%15.99B
21.82%15.86B
-10.27%12.03B
-16.71%11.98B
Total liabilities
-1.95%30.32B
-2.88%29.86B
-1.69%30.72B
-0.38%29.34B
6.30%30.92B
6.93%30.75B
16.27%31.25B
10.92%29.45B
6.20%29.09B
5.15%28.75B
Shareholders equity
Paid-in capital
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
88.04%2.66B
88.04%2.66B
Other equity instruments
-0.00%291.59M
-0.00%291.59M
-0.00%291.59M
-0.00%291.59M
-0.00%291.59M
-0.00%291.59M
-0.00%291.6M
-0.00%291.6M
-91.10%291.6M
-91.10%291.6M
Capital reserve funds
-1.07%17.07B
-1.07%17.07B
-0.10%17.24B
0.73%17.38B
-0.00%17.26B
-0.00%17.26B
-0.01%17.26B
-0.01%17.26B
307.81%17.26B
307.81%17.26B
Surplus reserve funds
0.00%1.4B
0.00%1.4B
0.00%1.4B
0.00%1.4B
11.21%1.4B
11.21%1.4B
11.21%1.4B
11.21%1.4B
24.18%1.26B
24.18%1.26B
Retained profit
-15.20%7.5B
-20.54%6.99B
-25.07%6.57B
-18.45%7.8B
-11.37%8.85B
-7.25%8.8B
-13.22%8.77B
-7.52%9.56B
3.49%9.98B
4.23%9.49B
Less:Treasury stock
0.00%279.34M
0.00%279.34M
0.00%279.34M
0.00%279.34M
0.00%279.34M
0.00%279.34M
--279.34M
--279.34M
--279.34M
--279.34M
Other composite income
-23.86%-398.6M
-55.95%-491.45M
-34.45%-376.39M
-31.09%-367.07M
-13.70%-321.82M
-104.95%-315.13M
-210.41%-279.96M
-283.36%-280.01M
-194.90%-283.04M
-47.49%-153.76M
Specific reserves
-21.44%107.81M
-9.26%105.96M
1.81%88.47M
22.38%102.57M
42.03%137.23M
31.94%116.77M
14.86%86.89M
17.32%83.81M
22.75%96.62M
17.59%88.51M
Shareholders equity without minority interests
-5.45%28.36B
-7.28%27.75B
-7.73%27.6B
-5.56%28.99B
-3.20%29.99B
-2.22%29.93B
-5.24%29.91B
-3.49%30.7B
58.38%30.98B
61.03%30.61B
Minority interests
-5.20%1.76B
-5.28%1.79B
-2.80%1.76B
7.98%2.06B
-5.28%1.85B
-1.57%1.89B
-7.94%1.82B
-3.26%1.91B
-86.21%1.96B
-85.81%1.92B
Total shareholder equity
-5.44%30.11B
-7.16%29.55B
-7.44%29.36B
-4.77%31.05B
-3.33%31.85B
-2.18%31.83B
-5.40%31.72B
-3.48%32.6B
-2.42%32.94B
-0.10%32.54B
Total liabilityies and equity
-3.72%60.44B
-5.06%59.41B
-4.59%60.08B
-2.69%60.39B
1.19%62.77B
2.09%62.57B
4.24%62.97B
2.86%62.05B
1.44%62.03B
2.30%61.29B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Assets
Current assets
Money funds -4.52%7.01B -9.35%6.07B -4.83%6.64B -1.52%6.31B 32.01%7.35B 35.09%6.7B 40.17%6.98B -14.58%6.4B -28.14%5.57B -33.95%4.96B
Notes receivable and accounts receivable -1.19%2.61B 9.17%2.59B 2.60%2.39B 27.39%2.41B 4.19%2.64B 7.67%2.37B 28.33%2.33B 10.93%1.89B 23.55%2.53B 13.41%2.2B
-Notes receivable 84.21%407.95M 230.99%322.77M 71.78%290.88M 33.60%326M -41.59%221.46M -72.22%97.52M 12.88%169.33M -23.53%244.02M 172.41%379.17M 56.99%351.03M
-Accounts receivable -9.02%2.2B -0.33%2.27B -2.81%2.1B 26.47%2.09B 12.26%2.42B 22.81%2.28B 29.71%2.16B 18.86%1.65B 12.70%2.15B 7.74%1.85B
Other receivables (including interest and dividends) -21.23%359.02M -29.46%428.17M -19.82%274.31M 4.25%398.16M 5.04%455.79M 34.58%607.01M -6.20%342.11M -25.53%381.93M -24.35%433.92M -19.51%451.04M
-Dividend receivable 200.40%14.99M -23.17%104.45M --0 ---- 0.00%4.99M 2,624.18%135.94M --0 ---- --4.99M --4.99M
-Accrued interest receivable 27.50%1.34M -84.74%2.01M -67.14%2.01M 13.78%2.82M --1.05M --13.15M --6.13M --2.47M ---- ----
-Other receivable -23.81%342.69M -29.74%321.72M -18.96%272.29M ---- --449.75M 2.66%457.92M --335.98M -26.01%379.45M ---- -20.20%446.05M
Advance payment -30.57%838.61M -48.54%675.32M -63.10%505.77M -65.57%477.11M -37.63%1.21B -5.58%1.31B -5.88%1.37B 41.37%1.39B 44.59%1.94B 50.74%1.39B
Inventories -6.17%3.47B -22.74%3.18B -16.09%3.58B -26.87%3.13B -8.79%3.7B -12.72%4.11B 7.21%4.26B 34.42%4.29B 13.29%4.05B 46.47%4.71B
Receivable financing 2.50%1.02B -31.97%811.46M -56.60%491.65M -43.39%612.15M -41.09%990.35M -21.84%1.19B -4.79%1.13B -32.83%1.08B -10.35%1.68B -35.78%1.53B
Other current assets -5.93%524.22M 10.68%631.47M 10.88%779.66M 2.87%749.92M 50.90%557.3M 61.31%570.54M 39.56%703.18M 44.73%729.02M -3.31%369.32M 10.18%353.7M
Total current assets -6.31%15.83B -14.70%14.39B -14.36%14.66B -12.82%14.09B 1.94%16.89B 8.16%16.87B 19.84%17.12B 1.02%16.16B -5.54%16.57B -7.44%15.6B
Non Current assets
Other equity investment -19.69%420.89M -44.47%296.54M -22.10%451.25M -20.17%462.74M -8.54%524.05M -28.38%534.05M -30.35%579.27M 62.40%579.64M 76.16%573M 138.05%745.66M
Long-term equity investment 11.50%1.7B 11.20%1.67B -9.94%1.47B 5.07%1.73B -6.69%1.53B -7.04%1.5B -11.57%1.63B -17.76%1.65B -2.93%1.64B 1.76%1.62B
Long term receivable account --86.73M --130.58M ---- --135.45M ---- ---- ---- ---- ---- ----
Fixed assets ---- 0.13%31.55B ---- ---- ---- -3.59%31.51B ---- 0.33%32.46B ---- 7.04%32.68B
Constru in process ---- -56.39%991.42M ---- ---- ---- 107.30%2.27B ---- 61.75%1.55B ---- -56.68%1.1B
Construction materials ---- -63.88%14.12M ---- ---- ---- 3.65%39.08M ---- -2.71%37.51M ---- -5.89%37.71M
Intangible assets -0.46%6.6B 3.99%6.67B 4.81%6.75B 7.35%6.79B 3.21%6.63B 1.37%6.42B 1.42%6.44B 7.16%6.33B 13.42%6.42B 18.05%6.33B
Goodwill 3.86%399.49M 3.86%399.49M 3.86%399.49M 3.86%399.49M 2.16%384.65M 2.16%384.65M 2.16%384.65M 22.32%384.65M 19.74%376.53M 21.06%376.53M
Long deferred expense 0.94%1.52B 4.74%1.54B 3.22%1.59B 6.64%1.58B 0.80%1.5B -2.10%1.47B 5.62%1.54B 3.30%1.48B 11.47%1.49B 21.92%1.5B
Deferred tax assets 5.64%1.13B 18.91%1.2B 29.98%1.26B 35.79%1.15B 48.04%1.07B 50.75%1.01B 44.64%965.75M 44.40%846.59M 4.21%719.44M -2.66%669.48M
Usufruct assets -3.49%454.69M -4.08%459.91M -5.34%457.51M -2.83%467.35M 101.67%471.13M 97.22%479.45M 125.45%483.32M 119.51%480.98M 3.65%233.61M 8.10%243.1M
Other non current assets 40.17%130.1M 10.45%102.52M 10.39%102.52M 10.71%102.82M -50.91%92.82M -77.04%92.82M -51.71%92.87M -41.67%92.87M -42.21%189.05M 62.58%404.2M
Total non current assets -2.76%44.61B -1.50%45.02B -0.94%45.42B 0.88%46.3B 0.92%45.88B 0.02%45.7B -0.59%45.85B 3.52%45.89B 4.25%45.46B 6.11%45.69B
Total assets -3.72%60.44B -5.06%59.41B -4.59%60.08B -2.69%60.39B 1.19%62.77B 2.09%62.57B 4.24%62.97B 2.86%62.05B 1.44%62.03B 2.30%61.29B
Liabilities
Current liabilities
Short term loan -36.70%2.22B -22.10%2.65B -18.10%2.95B -25.38%2.43B 10.70%3.5B 12.43%3.4B 31.61%3.6B 8.86%3.26B 19.77%3.16B 19.50%3.02B
Notes payable and accounts payable -2.92%5.22B 2.16%5.28B 1.11%4.99B 14.86%5.16B 13.57%5.37B 10.36%5.17B 16.07%4.93B 2.23%4.49B 14.07%4.73B 12.51%4.68B
-Notes payable 72.47%589.91M 62.99%540.56M 95.46%562.62M 44.26%390.47M 59.36%342.04M 107.53%331.66M 67.67%287.84M 11.59%270.67M -3.01%214.63M -27.09%159.82M
-Accounts payable -8.05%4.63B -2.01%4.74B -4.74%4.42B 12.97%4.77B 11.39%5.03B 6.93%4.84B 13.89%4.64B 1.68%4.22B 15.03%4.52B 14.71%4.52B
Contract liabilities -32.68%828.75M -8.25%719.29M -44.64%543.67M 7.91%598.91M -6.87%1.23B -3.46%783.94M 10.49%982.11M -9.24%555.01M -10.48%1.32B -13.40%812.02M
Salaries payable 18.82%51.5M -9.02%36.4M -21.68%36.51M -60.21%34.56M -29.75%43.34M -33.23%40.01M -21.06%46.61M -28.40%86.85M 17.80%61.7M -3.58%59.92M
Taxs payable -8.19%349.67M -18.81%266.72M -50.59%152.46M -51.28%184.68M -26.87%380.88M -46.76%328.5M -7.77%308.59M -36.92%379.04M -4.11%520.82M -10.03%617.03M
Other payable (including interest and dividends) 3.51%989.92M -26.18%998.59M -15.68%1.05B -42.62%1.04B -61.25%956.36M -52.51%1.35B -54.65%1.25B 50.30%1.82B -14.85%2.47B 9.86%2.85B
-Interest payable 9.02%132.23M 7.35%110.7M 2.82%127.45M 2.02%77.78M -31.92%121.3M -15.73%103.13M 12.92%123.96M -31.31%76.25M 21.84%178.16M 3.80%122.37M
-Dividend payable 143.37%4.82M -98.57%786.58K 0.00%786.58K 0.00%786.58K -84.20%1.98M 135.88%55.02M -92.87%786.58K -96.26%786.58K -93.70%12.52M -86.80%23.33M
-Other payable 2.38%852.87M -25.74%887.1M -17.73%926.46M -44.59%965.52M -63.42%833.08M -55.80%1.19B -57.30%1.13B 61.56%1.74B -10.81%2.28B 17.61%2.7B
Non current liabilities due within one year 108.83%5.71B 27.11%4.84B 36.35%5.21B 118.08%6B -36.71%2.74B -12.07%3.81B 11.72%3.82B -15.17%2.75B 116.57%4.32B 175.45%4.33B
Other current liabilities -56.58%96.38M -51.97%110.48M -68.37%102.26M -60.22%100.16M -52.56%221.98M -42.89%230.01M -18.34%323.32M -30.13%251.81M 105.05%467.88M -5.40%402.77M
Total current liabilities 7.05%15.46B -1.39%14.9B -1.50%15.04B 14.40%15.55B -15.32%14.45B -9.94%15.11B 2.85%15.27B 0.44%13.59B 21.98%17.06B 29.38%16.78B
Current liabilities
Long term loan 11.91%8.79B 29.91%8.89B 43.00%10.38B 20.71%8.48B 160.31%7.86B 79.49%6.84B 51.62%7.26B 51.62%7.02B -39.83%3.02B -34.57%3.81B
Bonds payable -36.65%4.47B -36.68%4.46B -47.88%3.66B -47.96%3.65B -0.30%7.05B 16.17%7.04B 39.24%7.03B 12.56%7.01B 17.62%7.08B 1.01%6.06B
Long term account payable ---- -59.20%173.4M ---- ---- ---- -53.45%424.98M ---- -50.46%505.26M ---- -26.80%913.01M
Long term salaries pay -14.50%41.52M -7.24%42.1M 1.17%44.85M -7.11%41.8M 758.32%48.56M 693.13%45.38M 665.20%44.34M 664.73%45M -50.40%5.66M -50.25%5.72M
Estimate liabilities 14.49%491.74M 14.45%491.69M 14.29%490.74M 11.78%491.22M 4.01%429.5M 3.64%429.63M 0.53%429.39M 4.53%439.43M -22.14%412.93M -24.59%414.55M
Deferred tax liabilities 24.40%291.36M 18.86%282.9M 44.15%286.36M 19.01%288.18M 29.94%234.2M 6.44%238.01M -10.02%198.65M 49.39%242.15M -21.18%180.23M 7.97%223.61M
Long term deferred income 3.98%487.29M 2.02%490.25M 3.19%484.28M 7.83%499.13M 2.84%468.63M 3.43%480.52M -0.14%469.32M -4.02%462.89M -1.73%455.71M -0.16%464.59M
Lease liabilities -1.14%131M -1.81%129.25M -6.56%127.87M 1.05%129.09M 20.74%132.52M 61.90%131.63M 104.85%136.86M 95.75%127.75M 60.98%109.76M 16.81%81.3M
Total non current liabilities -9.83%14.86B -4.32%14.96B -1.88%15.69B -13.06%13.79B 36.97%16.48B 30.55%15.63B 32.83%15.99B 21.82%15.86B -10.27%12.03B -16.71%11.98B
Total liabilities -1.95%30.32B -2.88%29.86B -1.69%30.72B -0.38%29.34B 6.30%30.92B 6.93%30.75B 16.27%31.25B 10.92%29.45B 6.20%29.09B 5.15%28.75B
Shareholders equity
Paid-in capital 0.00%2.66B 0.00%2.66B 0.00%2.66B 0.00%2.66B 0.00%2.66B 0.00%2.66B 0.00%2.66B 0.00%2.66B 88.04%2.66B 88.04%2.66B
Other equity instruments -0.00%291.59M -0.00%291.59M -0.00%291.59M -0.00%291.59M -0.00%291.59M -0.00%291.59M -0.00%291.6M -0.00%291.6M -91.10%291.6M -91.10%291.6M
Capital reserve funds -1.07%17.07B -1.07%17.07B -0.10%17.24B 0.73%17.38B -0.00%17.26B -0.00%17.26B -0.01%17.26B -0.01%17.26B 307.81%17.26B 307.81%17.26B
Surplus reserve funds 0.00%1.4B 0.00%1.4B 0.00%1.4B 0.00%1.4B 11.21%1.4B 11.21%1.4B 11.21%1.4B 11.21%1.4B 24.18%1.26B 24.18%1.26B
Retained profit -15.20%7.5B -20.54%6.99B -25.07%6.57B -18.45%7.8B -11.37%8.85B -7.25%8.8B -13.22%8.77B -7.52%9.56B 3.49%9.98B 4.23%9.49B
Less:Treasury stock 0.00%279.34M 0.00%279.34M 0.00%279.34M 0.00%279.34M 0.00%279.34M 0.00%279.34M --279.34M --279.34M --279.34M --279.34M
Other composite income -23.86%-398.6M -55.95%-491.45M -34.45%-376.39M -31.09%-367.07M -13.70%-321.82M -104.95%-315.13M -210.41%-279.96M -283.36%-280.01M -194.90%-283.04M -47.49%-153.76M
Specific reserves -21.44%107.81M -9.26%105.96M 1.81%88.47M 22.38%102.57M 42.03%137.23M 31.94%116.77M 14.86%86.89M 17.32%83.81M 22.75%96.62M 17.59%88.51M
Shareholders equity without minority interests -5.45%28.36B -7.28%27.75B -7.73%27.6B -5.56%28.99B -3.20%29.99B -2.22%29.93B -5.24%29.91B -3.49%30.7B 58.38%30.98B 61.03%30.61B
Minority interests -5.20%1.76B -5.28%1.79B -2.80%1.76B 7.98%2.06B -5.28%1.85B -1.57%1.89B -7.94%1.82B -3.26%1.91B -86.21%1.96B -85.81%1.92B
Total shareholder equity -5.44%30.11B -7.16%29.55B -7.44%29.36B -4.77%31.05B -3.33%31.85B -2.18%31.83B -5.40%31.72B -3.48%32.6B -2.42%32.94B -0.10%32.54B
Total liabilityies and equity -3.72%60.44B -5.06%59.41B -4.59%60.08B -2.69%60.39B 1.19%62.77B 2.09%62.57B 4.24%62.97B 2.86%62.05B 1.44%62.03B 2.30%61.29B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) -- -- -- Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.