AU Stock MarketDetailed Quotes

ORI Orica Ltd

Watchlist
  • 18.490
  • +0.390+2.15%
20min DelayNot Open Nov 18 16:00 AET
9.00BMarket Cap16.90P/E (Static)

Orica Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
Operating cash flow (direct method)
Cash income from operating activities
-6.30%8.51B
11.88%9.09B
25.74%8.12B
6.31%6.46B
-5.83%6.08B
8.59%6.45B
7.18%5.94B
-4.67%5.54B
-13.41%5.82B
-11.32%6.72B
Revenue from customers
-6.43%8.49B
12.14%9.07B
25.84%8.09B
6.09%6.43B
-5.86%6.06B
8.80%6.43B
7.28%5.91B
-4.90%5.51B
-13.45%5.8B
-11.32%6.7B
Other cash income from operating activities
59.77%27.8M
-49.42%17.4M
6.83%34.4M
76.92%32.2M
2.82%18.2M
-36.79%17.7M
-10.26%28M
63.35%31.2M
-0.52%19.1M
-11.52%19.2M
Cash paid
6.59%-7.39B
-4.56%-7.91B
-35.20%-7.57B
0.08%-5.6B
-1.57%-5.6B
-6.69%-5.51B
-7.14%-5.17B
-0.06%-4.82B
15.78%-4.82B
9.72%-5.72B
Payments to suppliers for goods and services
6.59%-7.39B
-4.56%-7.91B
-35.20%-7.57B
0.08%-5.6B
-1.57%-5.6B
-6.69%-5.51B
-7.14%-5.17B
-0.06%-4.82B
15.78%-4.82B
9.72%-5.72B
Direct dividend received
2.67%23.1M
-3.02%22.5M
32.57%23.2M
-23.91%17.5M
-15.44%23M
9.24%27.2M
-27.83%24.9M
-10.16%34.5M
11.95%38.4M
-3.38%34.3M
Direct interest paid
-35.61%-188.5M
-23.01%-139M
1.05%-113M
27.63%-114.2M
2.53%-157.8M
5.82%-161.9M
-34.72%-171.9M
13.37%-127.6M
11.21%-147.3M
6.27%-165.9M
Direct interest received
208.05%26.8M
295.45%8.7M
100.00%2.2M
-97.85%1.1M
2.61%51.1M
-12.48%49.8M
101.77%56.9M
-6.00%28.2M
-26.83%30M
21.66%41M
Direct tax refund paid
-5.48%-179.1M
-59.89%-169.8M
28.48%-106.2M
-29.81%-148.5M
-6.42%-114.4M
-55.12%-107.5M
63.35%-69.3M
-36.53%-189.1M
15.13%-138.5M
22.10%-163.2M
Operating cash flow
-10.15%807.5M
148.05%898.7M
-41.46%362.3M
123.11%618.9M
-62.83%277.4M
21.43%746.4M
31.80%614.7M
-40.04%466.4M
5.21%777.9M
-19.38%739.4M
Investing cash flow
Cash flow from continuing investing activities
-157.65%-1.71B
-190.01%-664.7M
-17.00%-229.2M
70.34%-195.9M
-79.26%-660.4M
33.26%-368.4M
-116.64%-552M
-44.86%-254.8M
-166.43%-175.9M
157.99%264.8M
Net PPE purchase and sale
57.30%-152.3M
-15.55%-356.7M
-101.76%-308.7M
51.10%-153M
-38.45%-312.9M
-47.71%-226M
27.38%-153M
-70.06%-210.7M
57.64%-123.9M
25.52%-292.5M
Net intangibles purchas and sale
-0.48%-21.1M
30.46%-21M
-69.66%-30.2M
91.22%-17.8M
-64.08%-202.8M
7.00%-123.6M
-129.53%-132.9M
-12.21%-57.9M
49.11%-51.6M
-66.50%-101.4M
Net business purchase and sale
-471.93%-1.53B
-343.57%-267.2M
537.05%109.7M
83.69%-25.1M
-999.29%-153.9M
94.46%-14M
-2,106.35%-252.8M
-8.03%12.6M
-97.92%13.7M
164,600.00%658.8M
Net investment purchase and sale
44.44%-11M
---19.8M
----
----
291.67%9.2M
63.91%-4.8M
-377.08%-13.3M
-71.26%4.8M
16,800.00%16.7M
96.43%-100K
Net other investing changes
----
----
----
----
----
----
----
88.31%-3.6M
---30.8M
----
Cash from discontinued investing activities
Investing cash flow
-157.65%-1.71B
-190.01%-664.7M
-17.00%-229.2M
70.34%-195.9M
-79.26%-660.4M
33.26%-368.4M
-116.64%-552M
-44.86%-254.8M
-166.43%-175.9M
157.99%264.8M
Financing cash flow
Cash flow from continuing financing activities
207.55%377.4M
-168.07%-350.9M
168.86%515.5M
-179.99%-748.6M
288.42%935.9M
-514.73%-496.7M
-3,413.04%-80.8M
99.54%-2.3M
48.93%-501M
-120.37%-981.1M
Net issuance payments of debt
283.62%213M
-57,900.00%-116M
99.97%-200K
-189.26%-608.9M
326.34%682.2M
-493.47%-301.4M
-83.81%76.6M
451.49%473.1M
-97.94%-134.6M
-282.80%-68M
Net common stock issuance
3,291.11%430.8M
-102.00%-13.5M
96,171.43%673.9M
-99.86%700K
72,100.00%505.4M
16.67%700K
0.00%600K
-25.00%600K
101.53%800K
-427.50%-52.4M
Cash dividends paid
-22.89%-182M
-51.74%-148.1M
-22.61%-97.6M
58.26%-79.6M
2.31%-190.7M
-24.57%-195.2M
5.03%-156.7M
26.89%-165M
39.46%-225.7M
-30.90%-372.8M
Net other financing activities
-15.14%-84.4M
-20.96%-73.3M
0.33%-60.6M
0.33%-60.8M
-7,525.00%-61M
38.46%-800K
99.58%-1.3M
-119.79%-311M
71.00%-141.5M
-128.42%-487.9M
Cash from discontinued financing activities
Financing cash flow
207.55%377.4M
-168.07%-350.9M
168.86%515.5M
-179.99%-748.6M
288.42%935.9M
-514.73%-496.7M
-3,413.04%-80.8M
99.54%-2.3M
48.93%-501M
-120.37%-981.1M
Net cash flow
Beginning cash position
-8.22%1.15B
111.44%1.26B
-35.50%593.7M
123.10%920.5M
-19.32%412.6M
-1.06%511.4M
63.47%516.9M
21.24%316.2M
22.04%260.8M
5.17%213.7M
Current changes in cash
-351.41%-527.7M
-118.02%-116.9M
299.20%648.6M
-158.89%-325.6M
565.80%552.9M
-555.80%-118.7M
-108.65%-18.1M
107.23%209.3M
337.23%101M
50.98%23.1M
Effect of exchange rate changes
-418.98%-43.7M
5.38%13.7M
1,183.33%13M
97.33%-1.2M
-491.30%-45M
-8.73%11.5M
246.51%12.6M
81.14%-8.6M
-290.00%-45.6M
600.00%24M
End cash Position
-49.60%580.7M
-8.22%1.15B
111.44%1.26B
-35.50%593.7M
127.73%920.5M
-20.96%404.2M
-1.06%511.4M
63.47%516.9M
21.24%316.2M
22.04%260.8M
Free cash from
-23.61%351.1M
3,435.38%459.6M
-95.60%13M
219.86%295.7M
-176.52%-246.7M
10.18%322.4M
82.31%292.6M
-68.83%160.5M
80.01%515M
-30.79%286.1M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Sep 30, 2024 (FY)Sep 30, 2023 (FY)Sep 30, 2022 (FY)Sep 30, 2021 (FY)Sep 30, 2020 (FY)Sep 30, 2019 (FY)Sep 30, 2018 (FY)Sep 30, 2017 (FY)Sep 30, 2016 (FY)Sep 30, 2015
Operating cash flow (direct method)
Cash income from operating activities -6.30%8.51B 11.88%9.09B 25.74%8.12B 6.31%6.46B -5.83%6.08B 8.59%6.45B 7.18%5.94B -4.67%5.54B -13.41%5.82B -11.32%6.72B
Revenue from customers -6.43%8.49B 12.14%9.07B 25.84%8.09B 6.09%6.43B -5.86%6.06B 8.80%6.43B 7.28%5.91B -4.90%5.51B -13.45%5.8B -11.32%6.7B
Other cash income from operating activities 59.77%27.8M -49.42%17.4M 6.83%34.4M 76.92%32.2M 2.82%18.2M -36.79%17.7M -10.26%28M 63.35%31.2M -0.52%19.1M -11.52%19.2M
Cash paid 6.59%-7.39B -4.56%-7.91B -35.20%-7.57B 0.08%-5.6B -1.57%-5.6B -6.69%-5.51B -7.14%-5.17B -0.06%-4.82B 15.78%-4.82B 9.72%-5.72B
Payments to suppliers for goods and services 6.59%-7.39B -4.56%-7.91B -35.20%-7.57B 0.08%-5.6B -1.57%-5.6B -6.69%-5.51B -7.14%-5.17B -0.06%-4.82B 15.78%-4.82B 9.72%-5.72B
Direct dividend received 2.67%23.1M -3.02%22.5M 32.57%23.2M -23.91%17.5M -15.44%23M 9.24%27.2M -27.83%24.9M -10.16%34.5M 11.95%38.4M -3.38%34.3M
Direct interest paid -35.61%-188.5M -23.01%-139M 1.05%-113M 27.63%-114.2M 2.53%-157.8M 5.82%-161.9M -34.72%-171.9M 13.37%-127.6M 11.21%-147.3M 6.27%-165.9M
Direct interest received 208.05%26.8M 295.45%8.7M 100.00%2.2M -97.85%1.1M 2.61%51.1M -12.48%49.8M 101.77%56.9M -6.00%28.2M -26.83%30M 21.66%41M
Direct tax refund paid -5.48%-179.1M -59.89%-169.8M 28.48%-106.2M -29.81%-148.5M -6.42%-114.4M -55.12%-107.5M 63.35%-69.3M -36.53%-189.1M 15.13%-138.5M 22.10%-163.2M
Operating cash flow -10.15%807.5M 148.05%898.7M -41.46%362.3M 123.11%618.9M -62.83%277.4M 21.43%746.4M 31.80%614.7M -40.04%466.4M 5.21%777.9M -19.38%739.4M
Investing cash flow
Cash flow from continuing investing activities -157.65%-1.71B -190.01%-664.7M -17.00%-229.2M 70.34%-195.9M -79.26%-660.4M 33.26%-368.4M -116.64%-552M -44.86%-254.8M -166.43%-175.9M 157.99%264.8M
Net PPE purchase and sale 57.30%-152.3M -15.55%-356.7M -101.76%-308.7M 51.10%-153M -38.45%-312.9M -47.71%-226M 27.38%-153M -70.06%-210.7M 57.64%-123.9M 25.52%-292.5M
Net intangibles purchas and sale -0.48%-21.1M 30.46%-21M -69.66%-30.2M 91.22%-17.8M -64.08%-202.8M 7.00%-123.6M -129.53%-132.9M -12.21%-57.9M 49.11%-51.6M -66.50%-101.4M
Net business purchase and sale -471.93%-1.53B -343.57%-267.2M 537.05%109.7M 83.69%-25.1M -999.29%-153.9M 94.46%-14M -2,106.35%-252.8M -8.03%12.6M -97.92%13.7M 164,600.00%658.8M
Net investment purchase and sale 44.44%-11M ---19.8M ---- ---- 291.67%9.2M 63.91%-4.8M -377.08%-13.3M -71.26%4.8M 16,800.00%16.7M 96.43%-100K
Net other investing changes ---- ---- ---- ---- ---- ---- ---- 88.31%-3.6M ---30.8M ----
Cash from discontinued investing activities
Investing cash flow -157.65%-1.71B -190.01%-664.7M -17.00%-229.2M 70.34%-195.9M -79.26%-660.4M 33.26%-368.4M -116.64%-552M -44.86%-254.8M -166.43%-175.9M 157.99%264.8M
Financing cash flow
Cash flow from continuing financing activities 207.55%377.4M -168.07%-350.9M 168.86%515.5M -179.99%-748.6M 288.42%935.9M -514.73%-496.7M -3,413.04%-80.8M 99.54%-2.3M 48.93%-501M -120.37%-981.1M
Net issuance payments of debt 283.62%213M -57,900.00%-116M 99.97%-200K -189.26%-608.9M 326.34%682.2M -493.47%-301.4M -83.81%76.6M 451.49%473.1M -97.94%-134.6M -282.80%-68M
Net common stock issuance 3,291.11%430.8M -102.00%-13.5M 96,171.43%673.9M -99.86%700K 72,100.00%505.4M 16.67%700K 0.00%600K -25.00%600K 101.53%800K -427.50%-52.4M
Cash dividends paid -22.89%-182M -51.74%-148.1M -22.61%-97.6M 58.26%-79.6M 2.31%-190.7M -24.57%-195.2M 5.03%-156.7M 26.89%-165M 39.46%-225.7M -30.90%-372.8M
Net other financing activities -15.14%-84.4M -20.96%-73.3M 0.33%-60.6M 0.33%-60.8M -7,525.00%-61M 38.46%-800K 99.58%-1.3M -119.79%-311M 71.00%-141.5M -128.42%-487.9M
Cash from discontinued financing activities
Financing cash flow 207.55%377.4M -168.07%-350.9M 168.86%515.5M -179.99%-748.6M 288.42%935.9M -514.73%-496.7M -3,413.04%-80.8M 99.54%-2.3M 48.93%-501M -120.37%-981.1M
Net cash flow
Beginning cash position -8.22%1.15B 111.44%1.26B -35.50%593.7M 123.10%920.5M -19.32%412.6M -1.06%511.4M 63.47%516.9M 21.24%316.2M 22.04%260.8M 5.17%213.7M
Current changes in cash -351.41%-527.7M -118.02%-116.9M 299.20%648.6M -158.89%-325.6M 565.80%552.9M -555.80%-118.7M -108.65%-18.1M 107.23%209.3M 337.23%101M 50.98%23.1M
Effect of exchange rate changes -418.98%-43.7M 5.38%13.7M 1,183.33%13M 97.33%-1.2M -491.30%-45M -8.73%11.5M 246.51%12.6M 81.14%-8.6M -290.00%-45.6M 600.00%24M
End cash Position -49.60%580.7M -8.22%1.15B 111.44%1.26B -35.50%593.7M 127.73%920.5M -20.96%404.2M -1.06%511.4M 63.47%516.9M 21.24%316.2M 22.04%260.8M
Free cash from -23.61%351.1M 3,435.38%459.6M -95.60%13M 219.86%295.7M -176.52%-246.7M 10.18%322.4M 82.31%292.6M -68.83%160.5M 80.01%515M -30.79%286.1M
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data