CommBank
CBA
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 220.80%192.8M | 220.80%192.8M | -43.09%60.1M | -43.09%60.1M | 1.25%105.6M | 1.25%105.6M | 220.92%104.3M | 220.92%104.3M | -47.50%32.5M | -47.50%32.5M |
-Cash and cash equivalents | 220.80%192.8M | 220.80%192.8M | -43.09%60.1M | -43.09%60.1M | 1.25%105.6M | 1.25%105.6M | 220.92%104.3M | 220.92%104.3M | -47.50%32.5M | -47.50%32.5M |
Receivables | 26.89%312.9M | 26.89%312.9M | 1.44%246.6M | 1.44%246.6M | -28.37%243.1M | -28.37%243.1M | 44.43%339.4M | 44.43%339.4M | 3.66%235M | 3.66%235M |
-Accounts receivable | 26.89%312.9M | 26.89%312.9M | 1.44%246.6M | 1.44%246.6M | -28.37%243.1M | -28.37%243.1M | 44.43%339.4M | 44.43%339.4M | 3.66%235M | 3.66%235M |
Inventory | -38.81%87.5M | -38.81%87.5M | -29.52%143M | -29.52%143M | 117.70%202.9M | 117.70%202.9M | -4.90%93.2M | -4.90%93.2M | -22.22%98M | -22.22%98M |
Current deferred assets | ---- | ---- | ---- | ---- | -47.02%8M | -47.02%8M | -39.60%15.1M | -39.60%15.1M | 54.32%25M | 54.32%25M |
Hedging assets-current | 109.49%169.9M | 109.49%169.9M | -33.90%81.1M | -33.90%81.1M | -61.67%122.7M | -61.67%122.7M | 625.85%320.1M | 625.85%320.1M | 10.53%44.1M | 10.53%44.1M |
Holding assets for sale | --82.7M | --82.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | 29.01%63.6M | 29.01%63.6M | -11.01%49.3M | -11.01%49.3M | 1,030.61%55.4M | 1,030.61%55.4M | -35.53%4.9M | -35.53%4.9M |
Total current assets | 42.29%845.8M | 42.29%845.8M | -18.75%594.4M | -18.75%594.4M | -21.12%731.6M | -21.12%731.6M | 111.04%927.5M | 111.04%927.5M | -8.11%439.5M | -8.11%439.5M |
Non current assets | ||||||||||
Net PPE | 7.67%4.14B | 7.67%4.14B | -4.58%3.84B | -4.58%3.84B | 6.52%4.03B | 6.52%4.03B | 2.84%3.78B | 2.84%3.78B | -1.12%3.68B | -1.12%3.68B |
-Gross PPE | 6.37%4.28B | 6.37%4.28B | -3.92%4.03B | -3.92%4.03B | 6.44%4.19B | 6.44%4.19B | -0.82%3.94B | -0.82%3.94B | 3.66%3.97B | 3.66%3.97B |
-Accumulated depreciation | 20.67%-146.2M | 20.67%-146.2M | -12.38%-184.3M | -12.38%-184.3M | -4.66%-164M | -4.66%-164M | 46.61%-156.7M | 46.61%-156.7M | -163.23%-293.5M | -163.23%-293.5M |
Investments and advances | 36.07%76.2M | 36.07%76.2M | 56.42%56M | 56.42%56M | 70.48%35.8M | 70.48%35.8M | 213.43%21M | 213.43%21M | 3,250.00%6.7M | 3,250.00%6.7M |
-Long term equity investment | 36.07%76.2M | 36.07%76.2M | 56.42%56M | 56.42%56M | 70.48%35.8M | 70.48%35.8M | 213.43%21M | 213.43%21M | 3,250.00%6.7M | 3,250.00%6.7M |
Financial assets | 29.01%294.4M | 29.01%294.4M | 53.67%228.2M | 53.67%228.2M | -7.48%148.5M | -7.48%148.5M | 53.59%160.5M | 53.59%160.5M | 53.68%104.5M | 53.68%104.5M |
Non current accounts receivable | -23.53%1.3M | -23.53%1.3M | -52.78%1.7M | -52.78%1.7M | -12.20%3.6M | -12.20%3.6M | 32.26%4.1M | 32.26%4.1M | 244.44%3.1M | 244.44%3.1M |
Goodwill and other intangible assets | -8.83%283.9M | -8.83%283.9M | -4.86%311.4M | -4.86%311.4M | -6.35%327.3M | -6.35%327.3M | -1.10%349.5M | -1.10%349.5M | -2.91%353.4M | -2.91%353.4M |
-Goodwill | -5.78%215.2M | -5.78%215.2M | 0.00%228.4M | 0.00%228.4M | 0.00%228.4M | 0.00%228.4M | 0.00%228.4M | 0.00%228.4M | 0.00%228.4M | 0.00%228.4M |
-Other intangible assets | -17.23%68.7M | -17.23%68.7M | -16.08%83M | -16.08%83M | -18.33%98.9M | -18.33%98.9M | -3.12%121.1M | -3.12%121.1M | -7.82%125M | -7.82%125M |
Other non current assets | ---- | ---- | --57.2M | --57.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 6.58%4.79B | 6.58%4.79B | -1.00%4.5B | -1.00%4.5B | 5.25%4.54B | 5.25%4.54B | 4.14%4.31B | 4.14%4.31B | -0.27%4.14B | -0.27%4.14B |
Total assets | 10.75%5.64B | 10.75%5.64B | -3.46%5.09B | -3.46%5.09B | 0.58%5.27B | 0.58%5.27B | 14.39%5.24B | 14.39%5.24B | -1.08%4.58B | -1.08%4.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -39.95%268.3M | -39.95%268.3M | 53.01%446.8M | 53.01%446.8M | -23.10%292M | -23.10%292M | 1,808.04%379.7M | 1,808.04%379.7M | -88.48%19.9M | -88.48%19.9M |
-Current debt | -39.95%268.3M | -39.95%268.3M | 53.01%446.8M | 53.01%446.8M | -23.10%292M | -23.10%292M | 1,808.04%379.7M | 1,808.04%379.7M | -88.48%19.9M | -88.48%19.9M |
Payables | 26.97%301.3M | 26.97%301.3M | -4.43%237.3M | -4.43%237.3M | -36.41%248.3M | -36.41%248.3M | 67.17%390.5M | 67.17%390.5M | -3.27%233.6M | -3.27%233.6M |
-accounts payable | 26.97%301.3M | 26.97%301.3M | -4.43%237.3M | -4.43%237.3M | -36.41%248.3M | -36.41%248.3M | 67.17%390.5M | 67.17%390.5M | -3.27%233.6M | -3.27%233.6M |
Current provisions | 63.76%127.9M | 63.76%127.9M | -49.42%78.1M | -49.42%78.1M | -62.47%154.4M | -62.47%154.4M | 760.67%411.4M | 760.67%411.4M | -41.78%47.8M | -41.78%47.8M |
Current deferred liabilities | -32.85%18.6M | -32.85%18.6M | --27.7M | --27.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -9.34%716.1M | -9.34%716.1M | 13.70%789.9M | 13.70%789.9M | -41.21%694.7M | -41.21%694.7M | 292.17%1.18B | 292.17%1.18B | -39.30%301.3M | -39.30%301.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 28.54%1.18B | 28.54%1.18B | -23.42%919.9M | -23.42%919.9M | 14.62%1.2B | 14.62%1.2B | -22.22%1.05B | -22.22%1.05B | 20.64%1.35B | 20.64%1.35B |
-Long term debt | 28.54%1.18B | 28.54%1.18B | -23.42%919.9M | -23.42%919.9M | 14.62%1.2B | 14.62%1.2B | -22.22%1.05B | -22.22%1.05B | 20.64%1.35B | 20.64%1.35B |
Long term accounts payable and other payables | 57.14%2.2M | 57.14%2.2M | -63.16%1.4M | -63.16%1.4M | -11.63%3.8M | -11.63%3.8M | -46.91%4.3M | -46.91%4.3M | 1,057.14%8.1M | 1,057.14%8.1M |
Derivative product liabilities | -50.82%29.9M | -50.82%29.9M | -6.89%60.8M | -6.89%60.8M | -62.81%65.3M | -62.81%65.3M | 142.54%175.6M | 142.54%175.6M | 26.13%72.4M | 26.13%72.4M |
Long term provisions | 8.14%203.2M | 8.14%203.2M | 6.22%187.9M | 6.22%187.9M | 11.19%176.9M | 11.19%176.9M | 4.95%159.1M | 4.95%159.1M | -1.69%151.6M | -1.69%151.6M |
Non current deferred liabilities | 14.00%825.5M | 14.00%825.5M | -3.57%724.1M | -3.57%724.1M | 20.82%750.9M | 20.82%750.9M | -1.60%621.5M | -1.60%621.5M | -3.72%631.6M | -3.72%631.6M |
Total non current liabilities | 18.43%2.24B | 18.43%2.24B | -13.83%1.89B | -13.83%1.89B | 9.44%2.2B | 9.44%2.2B | -9.16%2.01B | -9.16%2.01B | 11.38%2.21B | 11.38%2.21B |
Total liabilities | 10.26%2.96B | 10.26%2.96B | -7.22%2.68B | -7.22%2.68B | -9.32%2.89B | -9.32%2.89B | 26.97%3.19B | 26.97%3.19B | 1.24%2.51B | 1.24%2.51B |
Shareholders'equity | ||||||||||
Share capital | 5.80%752.1M | 5.80%752.1M | 6.03%710.9M | 6.03%710.9M | 2.81%670.5M | 2.81%670.5M | 2.71%652.2M | 2.71%652.2M | 6.26%635M | 6.26%635M |
-common stock | 5.80%752.1M | 5.80%752.1M | 6.03%710.9M | 6.03%710.9M | 2.81%670.5M | 2.81%670.5M | 2.71%652.2M | 2.71%652.2M | 6.26%635M | 6.26%635M |
Retained earnings | -240.38%-53.1M | -240.38%-53.1M | 41.13%-15.6M | 41.13%-15.6M | 56.49%-26.5M | 56.49%-26.5M | -178.38%-60.9M | -178.38%-60.9M | -63.52%77.7M | -63.52%77.7M |
Gains losses not affecting retained earnings | 15.68%1.98B | 15.68%1.98B | -1.43%1.71B | -1.43%1.71B | 18.84%1.74B | 18.84%1.74B | 7.61%1.46B | 7.61%1.46B | 1.26%1.36B | 1.26%1.36B |
Total stockholders'equity | 11.31%2.68B | 11.31%2.68B | 1.11%2.41B | 1.11%2.41B | 15.98%2.38B | 15.98%2.38B | -0.87%2.05B | -0.87%2.05B | -3.77%2.07B | -3.77%2.07B |
Total equity | 11.31%2.68B | 11.31%2.68B | 1.11%2.41B | 1.11%2.41B | 15.98%2.38B | 15.98%2.38B | -0.87%2.05B | -0.87%2.05B | -3.77%2.07B | -3.77%2.07B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |